IntegraFin Holdings plc
LSE:IHP

Watchlist Manager
IntegraFin Holdings plc Logo
IntegraFin Holdings plc
LSE:IHP
Watchlist
Price: 323.5 GBX -0.46% Market Closed
Market Cap: 1.1B GBX
Have any thoughts about
IntegraFin Holdings plc?
Write Note

Relative Value

The Relative Value of one IHP stock under the Base Case scenario is 289.01 GBX. Compared to the current market price of 323.5 GBX, IntegraFin Holdings plc is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IHP Relative Value
Base Case
289.01 GBX
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
18
Median 3Y
7.2
Median 5Y
9.1
Industry
3.1
Forward
7.1
vs History
55
vs Industry
19
Median 3Y
21.2
Median 5Y
24.1
Industry
15.3
Forward
20.3
vs History
36
vs Industry
35
Median 3Y
5
Median 5Y
4.5
Industry
10.2
vs History
36
vs Industry
35
Median 3Y
5.1
Median 5Y
4.5
Industry
12.8
vs History
55
vs Industry
7
Median 3Y
5.5
Median 5Y
6.7
Industry
1.3
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-3.4
Industry
4.8
Forward
-4.4
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-3.6
Industry
7
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-4.2
Industry
14.1
Forward
-10.5
vs History
vs Industry
1
Median 3Y
-7.7
Median 5Y
-4.3
Industry
14.6
Forward
-11.1
vs History
vs Industry
0
Median 3Y
-2.9
Median 5Y
-2.3
Industry
12.3
vs History
vs Industry
1
Median 3Y
-2.9
Median 5Y
-2.3
Industry
13.4
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0
Industry
1

Multiples Across Competitors

IHP Competitors Multiples
IntegraFin Holdings plc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
IntegraFin Holdings plc
LSE:IHP
1.1B GBP 7.7 20.5 -5.9 -6
US
S&P Global Inc
NYSE:SPGI
152.5B USD 11.1 42.9 24.3 29.4
US
Moody's Corp
NYSE:MCO
85.2B USD 12.4 42.5 26.8 30.6
US
Intercontinental Exchange Inc
NYSE:ICE
83.7B USD 7.3 34.5 17.8 24.1
US
CME Group Inc
NASDAQ:CME
82B USD 8 24 9.7 10.2
UK
London Stock Exchange Group PLC
LSE:LSEG
61.7B GBP 7.2 90.6 17.1 39.5
US
Coinbase Global Inc
NASDAQ:COIN
65.3B USD 12.4 41.8 43.4 47.6
CN
East Money Information Co Ltd
SZSE:300059
356.1B CNY 36 44.4 46.6 46.6
HK
Hong Kong Exchanges and Clearing Ltd
HKEX:388
360.1B HKD 22.6 30.3 4.9 5.7
US
MSCI Inc
NYSE:MSCI
46.5B USD 16.6 38.5 30.4 34
US
Nasdaq Inc
NASDAQ:NDAQ
44.9B USD 6.3 46.4 21.9 28.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
IntegraFin Holdings plc
LSE:IHP
Average EV/EBITDA: 24.3
Negative Multiple: -5.9
4%
N/A
US
S&P Global Inc
NYSE:SPGI
24.3
13%
1.9
US
Moody's Corp
NYSE:MCO
26.8
16%
1.7
US
Intercontinental Exchange Inc
NYSE:ICE
17.8
11%
1.6
US
CME Group Inc
NASDAQ:CME
9.7
-20%
N/A
UK
London Stock Exchange Group PLC
LSE:LSEG
17.1
9%
1.9
US
Coinbase Global Inc
NASDAQ:COIN
43.4
238%
0.2
CN
East Money Information Co Ltd
SZSE:300059
46.6
18%
2.6
HK
Hong Kong Exchanges and Clearing Ltd
HKEX:388
4.9
23%
0.2
US
MSCI Inc
NYSE:MSCI
30.4
12%
2.5
US
Nasdaq Inc
NASDAQ:NDAQ
21.9
15%
1.5