InterContinental Hotels Group PLC
LSE:IHG

Watchlist Manager
InterContinental Hotels Group PLC Logo
InterContinental Hotels Group PLC
LSE:IHG
Watchlist
Price: 9 658 GBX 0.15% Market Closed
Market Cap: 15.3B GBX
Have any thoughts about
InterContinental Hotels Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one IHG stock under the Base Case scenario is 5 989.4 GBX. Compared to the current market price of 9 658 GBX, InterContinental Hotels Group PLC is Overvalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IHG Intrinsic Value
5 989.4 GBX
Overvaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
InterContinental Hotels Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IHG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IHG?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
InterContinental Hotels Group PLC

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about InterContinental Hotels Group PLC

Provide an overview of the primary business activities
of InterContinental Hotels Group PLC.

What unique competitive advantages
does InterContinental Hotels Group PLC hold over its rivals?

What risks and challenges
does InterContinental Hotels Group PLC face in the near future?

Summarize the latest earnings call
of InterContinental Hotels Group PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for InterContinental Hotels Group PLC.

Provide P/S
for InterContinental Hotels Group PLC.

Provide P/E
for InterContinental Hotels Group PLC.

Provide P/OCF
for InterContinental Hotels Group PLC.

Provide P/FCFE
for InterContinental Hotels Group PLC.

Provide P/B
for InterContinental Hotels Group PLC.

Provide EV/S
for InterContinental Hotels Group PLC.

Provide EV/GP
for InterContinental Hotels Group PLC.

Provide EV/EBITDA
for InterContinental Hotels Group PLC.

Provide EV/EBIT
for InterContinental Hotels Group PLC.

Provide EV/OCF
for InterContinental Hotels Group PLC.

Provide EV/FCFF
for InterContinental Hotels Group PLC.

Provide EV/IC
for InterContinental Hotels Group PLC.

Show me price targets
for InterContinental Hotels Group PLC made by professional analysts.

What are the Revenue projections
for InterContinental Hotels Group PLC?

How accurate were the past Revenue estimates
for InterContinental Hotels Group PLC?

What are the Net Income projections
for InterContinental Hotels Group PLC?

How accurate were the past Net Income estimates
for InterContinental Hotels Group PLC?

What are the EPS projections
for InterContinental Hotels Group PLC?

How accurate were the past EPS estimates
for InterContinental Hotels Group PLC?

What are the EBIT projections
for InterContinental Hotels Group PLC?

How accurate were the past EBIT estimates
for InterContinental Hotels Group PLC?

Compare the revenue forecasts
for InterContinental Hotels Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of InterContinental Hotels Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of InterContinental Hotels Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of InterContinental Hotels Group PLC compared to its peers.

Compare the P/E ratios
of InterContinental Hotels Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing InterContinental Hotels Group PLC with its peers.

Analyze the financial leverage
of InterContinental Hotels Group PLC compared to its main competitors.

Show all profitability ratios
for InterContinental Hotels Group PLC.

Provide ROE
for InterContinental Hotels Group PLC.

Provide ROA
for InterContinental Hotels Group PLC.

Provide ROIC
for InterContinental Hotels Group PLC.

Provide ROCE
for InterContinental Hotels Group PLC.

Provide Gross Margin
for InterContinental Hotels Group PLC.

Provide Operating Margin
for InterContinental Hotels Group PLC.

Provide Net Margin
for InterContinental Hotels Group PLC.

Provide FCF Margin
for InterContinental Hotels Group PLC.

Show all solvency ratios
for InterContinental Hotels Group PLC.

Provide D/E Ratio
for InterContinental Hotels Group PLC.

Provide D/A Ratio
for InterContinental Hotels Group PLC.

Provide Interest Coverage Ratio
for InterContinental Hotels Group PLC.

Provide Altman Z-Score Ratio
for InterContinental Hotels Group PLC.

Provide Quick Ratio
for InterContinental Hotels Group PLC.

Provide Current Ratio
for InterContinental Hotels Group PLC.

Provide Cash Ratio
for InterContinental Hotels Group PLC.

What is the historical Revenue growth
over the last 5 years for InterContinental Hotels Group PLC?

What is the historical Net Income growth
over the last 5 years for InterContinental Hotels Group PLC?

What is the current Free Cash Flow
of InterContinental Hotels Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for InterContinental Hotels Group PLC.

Business Breakdown

InterContinental Hotels Group PLC (IHG) is a global leader in the hospitality sector, with a rich portfolio of brands that cater to diverse customer needs and preferences. Founded in 2003 and headquartered in Denham, United Kingdom, IHG operates over 6,000 hotels in more than 100 countries, offering a range of accommodations from luxury to budget-friendly options. The company's flagship brands include InterContinental, Holiday Inn, and Crowne Plaza, which are strategically positioned to attract both business and leisure travelers. IHG's commitment to enhancing guest experience is evident through its innovative loyalty program and focus on sustainability initiatives, aligning with evolving co...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
InterContinental Hotels Group PLC

Current Assets 1.8B
Cash & Short-Term Investments 858m
Receivables 932m
Other Current Assets 9m
Non-Current Assets 2.8B
Long-Term Investments 244m
PP&E 430m
Intangibles 1.1B
Other Non-Current Assets 1B
Current Liabilities 2.1B
Accounts Payable 625m
Other Current Liabilities 1.5B
Non-Current Liabilities 4.7B
Long-Term Debt 3B
Other Non-Current Liabilities 1.7B
Efficiency

Earnings Waterfall
InterContinental Hotels Group PLC

Revenue
4.7B USD
Cost of Revenue
-3.3B USD
Gross Profit
1.4B USD
Operating Expenses
-392m USD
Operating Income
992m USD
Other Expenses
-354m USD
Net Income
638m USD

Free Cash Flow Analysis
InterContinental Hotels Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

IHG has shown resilience with a 16% year-over-year increase in Americas region signings, contributing to strong brand development despite commercial real estate financing hurdles. Luxury and lifestyle brands formed 26% of the signings, reflecting strategic growth. Capital expenditures amounted to a $65 million outflow and key money doubled to $64 million, signaling a return to pre-COVID development levels. Adjusted free cash flow nearly doubled to $277 million, underscoring the highly cash-generative nature of the business. With a disciplined investment strategy, the company has committed to an interim dividend growth of 10% to $0.483 per share and a $750 million share buyback program aimed at maintaining a targeted leverage ratio of 2.3 times.

What is Earnings Call?
Fundamental Scores

IHG Profitability Score
Profitability Due Diligence

InterContinental Hotels Group PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
ROIC is Increasing
Positive 3-Year Average ROIC
48/100
Profitability
Score

InterContinental Hotels Group PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

IHG Solvency Score
Solvency Due Diligence

InterContinental Hotels Group PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Average Altman Z-Score
Long-Term Solvency
44/100
Solvency
Score

InterContinental Hotels Group PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IHG Price Targets Summary
InterContinental Hotels Group PLC

Wall Street analysts forecast IHG stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IHG is 8 550.5 GBX with a low forecast of 6 504.4 GBX and a high forecast of 11 445 GBX.

Lowest
Price Target
6 504.4 GBX
33% Downside
Average
Price Target
8 550.5 GBX
11% Downside
Highest
Price Target
11 445 GBX
19% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IHG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IHG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

IHG News

Other Videos

Profile

InterContinental Hotels Group PLC Logo
InterContinental Hotels Group PLC

Country

United Kingdom

Industry

Hotels, Restaurants & Leisure

Market Cap

15.6B GBP

Dividend Yield

1.63%

Description

InterContinental Hotels Group Plc owns and operates hotels. The company is headquartered in Denham, Buckinghamshire and currently employs 11,161 full-time employees. The company went IPO on 2012-10-09. The firm franchises its brands and manages its hotels on behalf of third-party hotel owners. Its segments include The Americas; Europe, Middle East Asia and Africa (EMEAA), and Greater China. The company operates a portfolio of hotel brands, including InterContinental, HUALUXE, Kimpton, Crowne Plaza, Hotel Indigo, EVEN Hotels, Holiday Inn, Holiday Inn Express, Staybridge Suites Hotels, Holiday Inn Resort, Regent Hotels & Resorts, Holiday Inn Club Vacations and Candlewood Suites Hotels. The firm operates over 5,964 hotels (886,036 rooms) worldwide and has over 1,815 pipeline hotels. The Americas segment has approximately 986 hotels in pipeline (102,757 rooms). The EMEAA Segment has approximately 389 hotels (76,120 rooms). The Greater China segment has approximately 440 hotels in pipeline (93,180 rooms).

Contact

BUCKINGHAMSHIRE
Denham
Broadwater Park
+441895512000.0
www.ihgplc.com

IPO

2012-10-09

Employees

11 161

Officers

CEO & Executive Director
Mr. Elie Wajih Maalouf
CFO & Executive Director
Mr. Michael Glover
Chief Product & Technology Officer
Ms. Jolie Fleming
VP & Head of Investor Relations
Stuart Ford
Executive VP, General Counsel & Company Secretary
Ms. Nicolette Henfrey
Chief Communications Officer & VP of Corporate Communications - Americas Region
Mr. Michael Torres
Show More
Chief Commercial & Marketing Officer
Ms. Heather Balsley
Chief Human Resources Officer
Mr. Wayne Scott Hoare
Chief Operating Officer of South West Asia
Mr. Chris Moloney
Senior Vice President of Finance & Development - EMEA
Mr. Allan McEwan
Show Less

See Also

Discover More
What is the Intrinsic Value of one IHG stock?

The intrinsic value of one IHG stock under the Base Case scenario is 5 989.4 GBX.

Is IHG stock undervalued or overvalued?

Compared to the current market price of 9 658 GBX, InterContinental Hotels Group PLC is Overvalued by 38%.

Back to Top