Idox PLC
LSE:IDOX

Watchlist Manager
Idox PLC Logo
Idox PLC
LSE:IDOX
Watchlist
Price: 62.264 GBX -0.22%
Market Cap: 284m GBX
Have any thoughts about
Idox PLC?
Write Note

Income Statement

Earnings Waterfall
Idox PLC

Revenue
80.6m GBP
Cost of Revenue
-19.1m GBP
Gross Profit
61.5m GBP
Operating Expenses
-50.9m GBP
Operating Income
10.6m GBP
Other Expenses
-5.1m GBP
Net Income
5.5m GBP

Income Statement
Idox PLC

Rotate your device to view
Income Statement
Currency: GBP
Apr-2004 Oct-2004 Apr-2005 Oct-2005 Apr-2006 Oct-2006 Apr-2007 Oct-2007 Apr-2008 Oct-2008 Apr-2009 Oct-2009 Apr-2010 Oct-2010 Apr-2011 Oct-2011 Apr-2012 Oct-2012 Apr-2013 Oct-2013 Apr-2014 Oct-2014 Apr-2015 Oct-2015 Apr-2016 Oct-2016 Apr-2017 Oct-2017 Apr-2018 Oct-2018 Apr-2019 Oct-2019 Apr-2020 Oct-2020 Apr-2021 Oct-2021 Apr-2022 Oct-2022 Apr-2023 Oct-2023 Apr-2024
Revenue
Revenue
6
N/A
10
+63%
13
+39%
14
+6%
14
-1%
13
-7%
13
-2%
21
+61%
30
+46%
34
+13%
34
-1%
32
-4%
31
-2%
31
0%
34
+10%
39
+12%
48
+23%
55
+16%
55
-1%
57
+5%
60
+5%
61
+0%
61
0%
63
+3%
70
+12%
77
+9%
83
+8%
74
-11%
106
+43%
66
-37%
66
-1%
65
0%
64
-2%
57
-11%
58
+2%
62
+6%
64
+3%
66
+3%
69
+4%
73
+7%
81
+10%
Gross Profit
Cost of Revenue
(1)
(3)
(5)
(5)
(5)
(4)
(4)
(5)
(6)
(7)
(8)
(7)
(6)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(6)
(7)
(7)
(8)
(10)
(12)
(11)
(20)
(18)
(20)
(19)
(19)
(15)
(16)
(17)
(15)
(15)
(14)
(16)
(19)
Gross Profit
5
N/A
7
+39%
9
+24%
9
+7%
9
-1%
9
-5%
9
+3%
15
+73%
24
+56%
27
+14%
26
-4%
25
-4%
25
+1%
26
+4%
29
+13%
33
+14%
42
+26%
50
+18%
50
-1%
52
+5%
55
+6%
54
-1%
53
-2%
56
+5%
62
+11%
67
+7%
71
+6%
63
-12%
86
+37%
48
-44%
46
-5%
46
0%
45
-1%
43
-6%
43
+1%
45
+5%
49
+8%
51
+5%
54
+6%
57
+5%
62
+7%
Operating Income
Operating Expenses
(5)
(7)
(8)
(8)
(8)
(9)
(9)
(13)
(19)
(20)
(20)
(19)
(19)
(20)
(24)
(27)
(33)
(39)
(42)
(44)
(45)
(45)
(45)
(44)
(48)
(52)
(58)
(55)
(79)
(44)
(42)
(42)
(38)
(37)
(36)
(38)
(41)
(42)
(44)
(47)
(51)
Selling, General & Administrative
(5)
(7)
(8)
(8)
(8)
(9)
(9)
(13)
(18)
(19)
(18)
(18)
(17)
(17)
(20)
(23)
(29)
(34)
(36)
(37)
(38)
(38)
(38)
(38)
(42)
(46)
(50)
(46)
(65)
(35)
(33)
(33)
(28)
(26)
(25)
(27)
(31)
(31)
(33)
(35)
(39)
Depreciation & Amortization
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(4)
(4)
(5)
(5)
(6)
(6)
(6)
(7)
(7)
(6)
(6)
(7)
(8)
(9)
(14)
(9)
(9)
(9)
(10)
(11)
(16)
(10)
(16)
(11)
(11)
(11)
(12)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
5
(0)
5
(0)
(0)
(0)
(0)
Operating Income
(0)
N/A
0
N/A
0
N/A
1
+90%
1
-32%
(0)
N/A
(0)
+54%
2
N/A
5
+166%
7
+52%
6
-12%
6
-6%
6
+1%
6
-1%
6
+1%
6
+5%
9
+42%
11
+21%
8
-26%
8
+7%
10
+22%
9
-13%
8
-6%
12
+37%
15
+26%
14
-2%
12
-12%
7
-41%
7
-5%
4
-44%
4
-5%
4
+7%
7
+82%
6
-19%
7
+23%
7
+3%
8
+1%
9
+24%
11
+13%
10
0%
11
+1%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(2)
(1)
(3)
(1)
(1)
(1)
(2)
(2)
(1)
(0)
(1)
(1)
(2)
(1)
(2)
Non-Reccuring Items
0
0
0
0
0
(0)
0
0
0
0
(0)
(1)
(1)
(1)
(1)
(0)
(1)
(2)
0
0
(1)
(1)
(1)
(1)
0
0
(1)
(3)
(36)
(33)
(1)
(2)
(3)
(2)
(1)
0
0
(1)
(1)
(1)
(0)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
0
0
0
(0)
0
(0)
0
(0)
0
(1)
0
(0)
0
Pre-Tax Income
(0)
N/A
0
N/A
0
+444%
1
+78%
1
-24%
(1)
N/A
0
N/A
2
+17 900%
4
+146%
7
+48%
5
-19%
4
-15%
5
+6%
5
+4%
5
-3%
6
+17%
7
+26%
8
+13%
7
-10%
8
+5%
8
+11%
8
-9%
7
-5%
10
+36%
13
+36%
13
-2%
10
-24%
3
-72%
(32)
N/A
(30)
+5%
2
N/A
(0)
N/A
2
N/A
2
-26%
5
+192%
7
+37%
7
-1%
7
-8%
7
+7%
8
+10%
8
+6%
Net Income
Tax Provision
0
0
0
1
1
(0)
(0)
(0)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(0)
0
1
1
(2)
(2)
(2)
(2)
(1)
(1)
(1)
1
3
1
(1)
(3)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
Income from Continuing Operations
(0)
0
1
2
1
(1)
(0)
2
3
5
4
3
4
4
4
5
5
8
7
8
9
6
6
8
12
12
9
2
(30)
(28)
2
(1)
(0)
0
5
6
6
6
6
6
5
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(0)
N/A
0
N/A
1
+42%
2
+191%
1
-22%
(1)
N/A
(0)
+89%
2
N/A
3
+84%
5
+54%
4
-20%
3
-10%
4
+6%
4
-1%
4
-1%
5
+26%
6
+22%
7
+22%
6
-14%
8
+30%
9
+16%
6
-33%
6
-6%
8
+42%
12
+48%
12
+2%
9
-27%
0
-96%
(40)
N/A
(37)
+9%
1
N/A
(2)
N/A
0
N/A
1
+3 012%
10
+648%
12
+25%
7
-40%
5
-30%
6
+16%
6
-5%
5
-2%
EPS (Diluted)
0
N/A
0
N/A
0
N/A
0.01
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0.02
+100%
0.01
-50%
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.02
+100%
0.02
N/A
0.02
N/A
0.03
+50%
0.03
N/A
0.02
-33%
0.02
N/A
0.02
N/A
0.03
+50%
0.03
N/A
0.03
N/A
0.01
-67%
-0.09
N/A
-0.08
+11%
0.01
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A

See Also

Discover More