Hargreaves Services PLC
LSE:HSP

Watchlist Manager
Hargreaves Services PLC Logo
Hargreaves Services PLC
LSE:HSP
Watchlist
Price: 572 GBX 1.42% Market Closed
Market Cap: 188.5m GBX
Have any thoughts about
Hargreaves Services PLC?
Write Note

Intrinsic Value

The intrinsic value of one HSP stock under the Base Case scenario is 734.46 GBX. Compared to the current market price of 572 GBX, Hargreaves Services PLC is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HSP Intrinsic Value
734.46 GBX
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hargreaves Services PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HSP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HSP?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Hargreaves Services PLC

Provide an overview of the primary business activities
of Hargreaves Services PLC.

What unique competitive advantages
does Hargreaves Services PLC hold over its rivals?

What risks and challenges
does Hargreaves Services PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hargreaves Services PLC.

Provide P/S
for Hargreaves Services PLC.

Provide P/E
for Hargreaves Services PLC.

Provide P/OCF
for Hargreaves Services PLC.

Provide P/FCFE
for Hargreaves Services PLC.

Provide P/B
for Hargreaves Services PLC.

Provide EV/S
for Hargreaves Services PLC.

Provide EV/GP
for Hargreaves Services PLC.

Provide EV/EBITDA
for Hargreaves Services PLC.

Provide EV/EBIT
for Hargreaves Services PLC.

Provide EV/OCF
for Hargreaves Services PLC.

Provide EV/FCFF
for Hargreaves Services PLC.

Provide EV/IC
for Hargreaves Services PLC.

Show me price targets
for Hargreaves Services PLC made by professional analysts.

What are the Revenue projections
for Hargreaves Services PLC?

How accurate were the past Revenue estimates
for Hargreaves Services PLC?

What are the Net Income projections
for Hargreaves Services PLC?

How accurate were the past Net Income estimates
for Hargreaves Services PLC?

What are the EPS projections
for Hargreaves Services PLC?

How accurate were the past EPS estimates
for Hargreaves Services PLC?

What are the EBIT projections
for Hargreaves Services PLC?

How accurate were the past EBIT estimates
for Hargreaves Services PLC?

Compare the revenue forecasts
for Hargreaves Services PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hargreaves Services PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hargreaves Services PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hargreaves Services PLC compared to its peers.

Compare the P/E ratios
of Hargreaves Services PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Hargreaves Services PLC with its peers.

Analyze the financial leverage
of Hargreaves Services PLC compared to its main competitors.

Show all profitability ratios
for Hargreaves Services PLC.

Provide ROE
for Hargreaves Services PLC.

Provide ROA
for Hargreaves Services PLC.

Provide ROIC
for Hargreaves Services PLC.

Provide ROCE
for Hargreaves Services PLC.

Provide Gross Margin
for Hargreaves Services PLC.

Provide Operating Margin
for Hargreaves Services PLC.

Provide Net Margin
for Hargreaves Services PLC.

Provide FCF Margin
for Hargreaves Services PLC.

Show all solvency ratios
for Hargreaves Services PLC.

Provide D/E Ratio
for Hargreaves Services PLC.

Provide D/A Ratio
for Hargreaves Services PLC.

Provide Interest Coverage Ratio
for Hargreaves Services PLC.

Provide Altman Z-Score Ratio
for Hargreaves Services PLC.

Provide Quick Ratio
for Hargreaves Services PLC.

Provide Current Ratio
for Hargreaves Services PLC.

Provide Cash Ratio
for Hargreaves Services PLC.

What is the historical Revenue growth
over the last 5 years for Hargreaves Services PLC?

What is the historical Net Income growth
over the last 5 years for Hargreaves Services PLC?

What is the current Free Cash Flow
of Hargreaves Services PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hargreaves Services PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hargreaves Services PLC

Current Assets 149.4m
Cash & Short-Term Investments 22.7m
Receivables 77.3m
Other Current Assets 49.3m
Non-Current Assets 149.5m
Long-Term Investments 76.8m
PP&E 50.1m
Intangibles 6m
Other Non-Current Assets 16.6m
Current Liabilities 72.6m
Accounts Payable 48.4m
Other Current Liabilities 24.3m
Non-Current Liabilities 33.9m
Long-Term Debt 15.9m
Other Non-Current Liabilities 18m
Efficiency

Earnings Waterfall
Hargreaves Services PLC

Revenue
211.1m GBP
Cost of Revenue
-167.8m GBP
Gross Profit
43.4m GBP
Operating Expenses
-27.5m GBP
Operating Income
15.9m GBP
Other Expenses
-3.6m GBP
Net Income
12.3m GBP

Free Cash Flow Analysis
Hargreaves Services PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HSP Profitability Score
Profitability Due Diligence

Hargreaves Services PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Gross Profit
ROIC is Increasing
50/100
Profitability
Score

Hargreaves Services PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

HSP Solvency Score
Solvency Due Diligence

Hargreaves Services PLC's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
60/100
Solvency
Score

Hargreaves Services PLC's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HSP Price Targets Summary
Hargreaves Services PLC

Wall Street analysts forecast HSP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HSP is 819.57 GBX with a low forecast of 764.57 GBX and a high forecast of 892.5 GBX.

Lowest
Price Target
764.57 GBX
34% Upside
Average
Price Target
819.57 GBX
43% Upside
Highest
Price Target
892.5 GBX
56% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HSP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HSP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Hargreaves Services PLC Logo
Hargreaves Services PLC

Country

United Kingdom

Industry

Energy

Market Cap

187.7m GBP

Dividend Yield

6.29%

Description

Hargreaves Services plc is a diversified group delivering services to the industrial and property sectors, supporting key industries within the UK and South East Asia. The company is headquartered in Durham, Durham and currently employs 1,267 full-time employees. The company went IPO on 2005-11-30. The principal activities of the Company are the provision of haulage services, waste transportation, mineral import, mining and processing of coal, mechanical and electrical engineering and materials handling, dealing in plant and machinery, the development and sale of land, civil engineering, and specialist earthworks. The firm operates through four segments: Services, Hargreaves Land, Unallocated and Hargreaves Services Europe (HSEL). Its Services segment provides materials handling, mechanical and electrical engineering logistics and bulk earthmoving into the energy, environmental, infrastructure and industrial sectors. Its Hargreaves Land segment is engaged in the development and realization of value from the land portfolio, including rental income from investment properties and the share of profit from the Unity joint venture.

Contact

DURHAM
Durham
West Terrace, Esh Winning
+441913734485.0
www.hsgplc.co.uk

IPO

2005-11-30

Employees

1 267

Officers

Group Chief Executive & Director
Mr. Gordon Frank Colenso Banham
CFO, Group Financial Controller & Director
Mr. Stephen Joseph Craigen
Group Property Director & Director
Mr. David Robert Anderson BSc (Hons), MRICS
Chief Operating Officer
Mr. Phil Dryden
Company Secretary
Mr. David Mark Hankin

See Also

Discover More
What is the Intrinsic Value of one HSP stock?

The intrinsic value of one HSP stock under the Base Case scenario is 734.46 GBX.

Is HSP stock undervalued or overvalued?

Compared to the current market price of 572 GBX, Hargreaves Services PLC is Undervalued by 22%.

Back to Top