H

Hargreaves Lansdown PLC
LSE:HL

Watchlist Manager
Hargreaves Lansdown PLC
LSE:HL
Watchlist
Price: 1 101 GBX -0.05%
Market Cap: 5.2B GBX
Have any thoughts about
Hargreaves Lansdown PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one HL stock under the Base Case scenario is 1 002.75 GBX. Compared to the current market price of 1 101 GBX, Hargreaves Lansdown PLC is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HL Relative Value
Base Case
1 002.75 GBX
Overvaluation 9%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

6.8
P/S
P/S
Price to Sales
6.8
vs History
42
vs Industry
23
Median 3Y
6.3
Median 5Y
6.7
Industry
3.1
Forward
6.6
More Details
17.8
P/E
P/E
Price to Earnings
17.8
vs History
42
vs Industry
28
Median 3Y
16.4
Median 5Y
17.5
Industry
15.3
Forward
15.8
More Details
15.1
P/OCF
P/OCF
Price to OCF
15.1
vs History
76
vs Industry
17
Median 3Y
15.3
Median 5Y
17.5
Industry
10.2
More Details
15.9
P/FCFE
P/FCFE
Price to FCFE
15.9
vs History
77
vs Industry
19
Median 3Y
16.2
Median 5Y
19.5
Industry
12.8
More Details
6.4
P/B
P/B
Price to Book Value
6.4
vs History
69
vs Industry
6
Median 3Y
6.4
Median 5Y
7
Industry
1.3
More Details
6
EV/S
EV/S
Enterprise Value to Sales
6
vs History
46
vs Industry
35
Median 3Y
5.6
Median 5Y
5.9
Industry
4.8
Forward
5.8
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7
More Details
11.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.6
vs History
58
vs Industry
39
Median 3Y
11
Median 5Y
11.7
Industry
14.1
Forward
10.8
More Details
12
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12
vs History
46
vs Industry
35
Median 3Y
11.5
Median 5Y
11.9
Industry
14.6
Forward
11.4
More Details
13.3
EV/OCF
EV/OCF
Enterprise Value to OCF
13.3
vs History
77
vs Industry
23
Median 3Y
13.4
Median 5Y
15.6
Industry
12.3
More Details
13.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.8
vs History
77
vs Industry
22
Median 3Y
14.1
Median 5Y
17.1
Industry
13.4
More Details
Negative
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
3
Median 3Y
18.7
Median 5Y
21.7
Industry
1
More Details

Multiples Across Competitors

HL Competitors Multiples
Hargreaves Lansdown PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Hargreaves Lansdown PLC
LSE:HL
5.2B GBP 6.8 17.8 11.6 12
US
Blackstone Inc
NYSE:BX
211B USD 18.5 94.9 38.8 39.1
US
BlackRock Inc
NYSE:BLK
145.9B USD 7.5 24 18.8 19.9
US
KKR & Co Inc
NYSE:KKR
131.6B USD 5.5 44 169.5 169.5
CA
Brookfield Corp
NYSE:BN
88.1B USD 1 119.4 10 14.4
LU
Reinet Investments SCA
JSE:RNI
62.1B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
60.9B Zac 0 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
57.7B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
56.7B USD 3.1 16.8 54.1 0
US
Ameriprise Financial Inc
NYSE:AMP
52B USD 3 19.2 18 18
UK
3i Group PLC
LSE:III
35.5B GBP 8.9 9.3 9.5 9.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
H
Hargreaves Lansdown PLC
LSE:HL
Average EV/EBITDA: 41.3
11.6
8%
1.4
US
Blackstone Inc
NYSE:BX
38.8
49%
0.8
US
BlackRock Inc
NYSE:BLK
18.8
20%
0.9
US
KKR & Co Inc
NYSE:KKR
169.5
61%
2.8
CA
Brookfield Corp
NYSE:BN
10
-24%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
54.1
N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
18
12%
1.5
UK
3i Group PLC
LSE:III
9.5
13%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
H
Hargreaves Lansdown PLC
LSE:HL
Average EV/EBIT: 40.3
12
1%
12
US
Blackstone Inc
NYSE:BX
39.1
46%
0.8
US
BlackRock Inc
NYSE:BLK
19.9
20%
1
US
KKR & Co Inc
NYSE:KKR
169.5
48%
3.5
CA
Brookfield Corp
NYSE:BN
14.4
-40%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
18
6%
3
UK
3i Group PLC
LSE:III
9.5
18%
0.5

See Also

Summary
HL intrinsic value, competitors valuation, and company profile.
DCF Valuation
HL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HL stock valuation using valuation multiples.
Wall Street Estimates
HL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 216,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.