H

Hargreaves Lansdown PLC
LSE:HL

Watchlist Manager
Hargreaves Lansdown PLC
LSE:HL
Watchlist
Price: 1 108.5 GBX Market Closed
Market Cap: 5.3B GBP

Relative Value

The Relative Value of one HL stock under the Base Case scenario is 968.04 GBX. Compared to the current market price of 1 108.5 GBX, Hargreaves Lansdown PLC is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HL Relative Value
Base Case
968.04 GBX
Overvaluation 13%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Multiples Across Competitors

HL Competitors Multiples
Hargreaves Lansdown PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Hargreaves Lansdown PLC
LSE:HL
5.3B GBP 0.1 0.2 -0 -0
US
Blackstone Inc
NYSE:BX
189.7B USD 14.4 70.3 30.3 30.5
US
BlackRock Inc
NYSE:BLK
174B USD 7.2 31.5 21.8 24.7
US
KKR & Co Inc
NYSE:KKR
110.7B USD 6.2 49 353.4 353.4
CA
Brookfield Corp
NYSE:BN
103.3B USD 1.4 125.1 11.7 17.7
ZA
Ninety One Ltd
JSE:NY1
92.7B Zac 0 0 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
70.7B EUR 23.1 40.7 50.8 51.6
US
Bank of New York Mellon Corp
NYSE:BK
82.5B USD 4.1 15.5 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
81.8B USD 23.4 41.1 44.1 44.8
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
112.7B CAD 23.4 41.1 31.8 32.3
LU
Reinet Investments SCA
JSE:RNI
78.8B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
H
Hargreaves Lansdown PLC
LSE:HL
Average EV/EBITDA: 77.7
Negative Multiple: -0
1%
N/A
US
Blackstone Inc
NYSE:BX
30.3
18%
1.7
US
BlackRock Inc
NYSE:BLK
21.8
19%
1.1
US
KKR & Co Inc
NYSE:KKR
353.4
134%
2.6
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
50.8
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
44.1
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.8
243%
0.1
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
H
Hargreaves Lansdown PLC
LSE:HL
Average EV/EBIT: 79.3
Negative Multiple: -0
1%
N/A
US
Blackstone Inc
NYSE:BX
30.5
22%
1.4
US
BlackRock Inc
NYSE:BLK
24.7
22%
1.1
US
KKR & Co Inc
NYSE:KKR
353.4
126%
2.8
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
51.6
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
44.8
237%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
32.3
237%
0.1
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A