Ground Rents Income Fund PLC
LSE:GRIO
Balance Sheet
Balance Sheet Decomposition
Ground Rents Income Fund PLC
Ground Rents Income Fund PLC
Balance Sheet
Ground Rents Income Fund PLC
| Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
41
|
20
|
5
|
5
|
7
|
6
|
6
|
2
|
1
|
2
|
2
|
6
|
4
|
|
| Cash Equivalents |
41
|
20
|
5
|
5
|
7
|
6
|
6
|
2
|
1
|
2
|
2
|
6
|
4
|
|
| Total Receivables |
2
|
1
|
3
|
2
|
3
|
2
|
1
|
2
|
2
|
1
|
3
|
3
|
2
|
|
| Accounts Receivables |
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Receivables |
2
|
1
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
43
|
22
|
8
|
8
|
10
|
8
|
7
|
4
|
3
|
3
|
4
|
8
|
7
|
|
| Long-Term Investments |
44
|
67
|
104
|
126
|
139
|
128
|
123
|
124
|
119
|
109
|
106
|
71
|
56
|
|
| Total Assets |
87
N/A
|
89
+2%
|
113
+27%
|
133
+18%
|
149
+12%
|
135
-9%
|
130
-4%
|
129
-1%
|
122
-5%
|
112
-8%
|
110
-2%
|
80
-28%
|
63
-21%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
1
|
1
|
1
|
2
|
2
|
2
|
3
|
4
|
3
|
3
|
3
|
4
|
3
|
|
| Short-Term Debt |
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
5
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
39
|
1
|
6
|
10
|
2
|
3
|
3
|
4
|
4
|
3
|
3
|
4
|
11
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
19
|
19
|
19
|
19
|
19
|
21
|
21
|
19
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
39
N/A
|
1
-98%
|
6
+967%
|
10
+59%
|
22
+111%
|
22
+1%
|
22
+1%
|
26
+17%
|
23
-13%
|
24
+5%
|
24
+2%
|
23
-5%
|
11
-53%
|
|
| Equity | ||||||||||||||
| Common Stock |
25
|
42
|
47
|
47
|
48
|
49
|
49
|
49
|
48
|
48
|
48
|
48
|
48
|
|
| Retained Earnings |
4
|
7
|
16
|
32
|
33
|
19
|
14
|
54
|
51
|
41
|
38
|
9
|
4
|
|
| Additional Paid In Capital |
19
|
39
|
44
|
44
|
46
|
46
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
48
N/A
|
88
+84%
|
106
+20%
|
123
+16%
|
127
+3%
|
113
-11%
|
108
-5%
|
103
-5%
|
100
-3%
|
89
-11%
|
86
-3%
|
56
-34%
|
52
-8%
|
|
| Total Liabilities & Equity |
87
N/A
|
89
+2%
|
113
+27%
|
133
+18%
|
149
+12%
|
135
-9%
|
130
-4%
|
129
-1%
|
122
-5%
|
112
-8%
|
110
-2%
|
80
-28%
|
63
-21%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
49
|
85
|
93
|
93
|
97
|
97
|
97
|
97
|
97
|
96
|
96
|
96
|
96
|
|