Griffin Mining Ltd
LSE:GFM

Watchlist Manager
Griffin Mining Ltd Logo
Griffin Mining Ltd
LSE:GFM
Watchlist
Price: 149 GBX 2.05%
Market Cap: 273.1m GBX
Have any thoughts about
Griffin Mining Ltd?
Write Note

Relative Value

The Relative Value of one GFM stock under the Base Case scenario is 121.82 GBX. Compared to the current market price of 149 GBX, Griffin Mining Ltd is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GFM Relative Value
Base Case
121.82 GBX
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
45
Median 3Y
1.8
Median 5Y
1.9
Industry
1.7
Forward
0
vs History
47
vs Industry
9
Median 3Y
15.7
Median 5Y
15.7
Industry
15.4
Forward
0.1
vs History
52
vs Industry
18
Median 3Y
6.5
Median 5Y
6.7
Industry
9.1
vs History
19
vs Industry
14
Median 3Y
9.6
Median 5Y
-9.7
Industry
15
vs History
17
vs Industry
40
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
vs History
vs Industry
Median 3Y
-33.8
Median 5Y
-22.4
Industry
2.1
Forward
-0.3
vs History
vs Industry
Median 3Y
-83.3
Median 5Y
-54.8
Industry
7.2
vs History
vs Industry
Median 3Y
-90.5
Median 5Y
-66.2
Industry
9.9
Forward
-0.8
vs History
vs Industry
Median 3Y
-178.5
Median 5Y
-129.7
Industry
12.6
Forward
-1.3
vs History
vs Industry
Median 3Y
-107.4
Median 5Y
-101.8
Industry
10.3
vs History
vs Industry
0
Median 3Y
-213.2
Median 5Y
-138.6
Industry
13
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-9.6
Industry
1.3

Multiples Across Competitors

GFM Competitors Multiples
Griffin Mining Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Griffin Mining Ltd
LSE:GFM
274.1m GBP 2.1 16.1 -98.7 -178.2
AU
BHP Group Ltd
ASX:BHP
201.5B AUD 2.3 16 4.6 5.7
AU
Rio Tinto Ltd
ASX:RIO
190.1B AUD 2.2 11.1 5.7 7.8
UK
Rio Tinto PLC
LSE:RIO
75.7B GBP 1.8 8.9 15.8 21.5
CH
Glencore PLC
LSE:GLEN
42.8B GBP 0.2 -103.3 198.7 481.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
150B SAR 5.2 53.3 17 32.5
UK
Anglo American PLC
LSE:AAL
30.9B GBP 1.3 -23.5 96.7 140.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
772.9B MXN 2.5 10.7 4.9 5.9
ZA
African Rainbow Minerals Ltd
JSE:ARI
29.8B Zac 0 0 0 0
IN
Hindustan Zinc Ltd
NSE:HINDZINC
2T INR 6.3 22.5 12.7 16.5
IN
Vedanta Ltd
NSE:VEDL
1.8T INR 1.2 33.8 5.2 7.2
P/E Multiple
Earnings Growth P/E to Growth
UK
Griffin Mining Ltd
LSE:GFM
Average P/E: 21.5
16.1
62%
0.3
AU
BHP Group Ltd
ASX:BHP
16
-33%
N/A
AU
Rio Tinto Ltd
ASX:RIO
11.1
13%
0.8
UK
Rio Tinto PLC
LSE:RIO
8.9
9%
0.9
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -103.3
41%
N/A
SA
Saudi Arabian Mining Company SJSC
SAU:1211
53.3
295%
0.2
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -23.5
1 272%
N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.7
26%
0.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-98%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
22.5
55%
0.4
IN
Vedanta Ltd
NSE:VEDL
33.8
402%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Griffin Mining Ltd
LSE:GFM
Average EV/EBITDA: 40.1
Negative Multiple: -98.7
15%
N/A
AU
BHP Group Ltd
ASX:BHP
4.6
-12%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.7
13%
0.4
UK
Rio Tinto PLC
LSE:RIO
15.8
9%
1.7
CH
Glencore PLC
LSE:GLEN
198.7
26%
7.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
17
58%
0.3
UK
Anglo American PLC
LSE:AAL
96.7
23%
4.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
4.9
38%
0.1
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
5 315%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
12.7
46%
0.3
IN
Vedanta Ltd
NSE:VEDL
5.2
56%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Griffin Mining Ltd
LSE:GFM
Average EV/EBIT: 79.9
Negative Multiple: -178.2
26%
N/A
AU
BHP Group Ltd
ASX:BHP
5.7
-20%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.8
3%
2.6
UK
Rio Tinto PLC
LSE:RIO
21.5
4%
6.1
CH
Glencore PLC
LSE:GLEN
481.8
13%
37.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
32.5
155%
0.2
UK
Anglo American PLC
LSE:AAL
140.6
20%
7.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.9
38%
0.2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
3 771%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
16.5
53%
0.3
IN
Vedanta Ltd
NSE:VEDL
7.2
77%
0.1

See Also

Discover More
Back to Top