Games Workshop Group PLC
LSE:GAW

Watchlist Manager
Games Workshop Group PLC Logo
Games Workshop Group PLC
LSE:GAW
Watchlist
Price: 13 000 GBX -2.99% Market Closed
Market Cap: 4.3B GBX
Have any thoughts about
Games Workshop Group PLC?
Write Note

Cash Flow Statement

Cash Flow Statement
Games Workshop Group PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
May-2004 Nov-2004 May-2005 Nov-2005 May-2006 Nov-2006 Jun-2007 Dec-2007 Jun-2008 Nov-2008 May-2009 Nov-2009 May-2010 Nov-2010 May-2011 Nov-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Nov-2014 May-2015 Nov-2015 May-2016 Nov-2016 May-2017 Nov-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 May-2020 Nov-2020 May-2021 Nov-2021 May-2022 Nov-2022 May-2023 Nov-2023 Jun-2024
Operating Cash Flow
Net Income
20
18
9
4
2
2
(2)
(1)
3
6
9
13
16
15
15
18
19
21
21
18
12
11
16
16
17
24
38
63
74
77
81
100
90
123
152
148
157
152
171
182
203
Depreciation & Amortization
6
7
7
7
8
8
8
8
10
11
11
11
10
9
10
11
10
9
9
9
10
11
11
11
10
11
10
10
12
15
16
21
25
25
26
29
35
38
40
39
39
Other Non-Cash Items
(0)
2
2
2
2
3
3
3
1
(1)
0
0
0
1
1
1
0
0
1
0
1
1
0
0
0
0
1
1
0
0
1
1
1
2
1
2
3
3
3
3
4
Cash Taxes Paid
8
7
6
6
4
3
2
0
0
1
1
1
3
4
4
5
5
4
5
5
5
3
2
2
3
3
5
9
12
15
16
26
23
21
32
32
38
40
39
36
42
Cash Interest Paid
0
0
1
1
1
1
1
1
2
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
1
1
1
Change in Working Capital
(11)
(2)
(3)
(1)
(0)
(0)
(0)
1
(2)
(2)
(2)
0
(0)
(3)
(4)
(4)
(6)
(6)
(4)
(4)
(3)
(2)
(5)
(3)
(3)
(1)
(6)
(12)
(17)
(30)
(25)
(34)
(12)
(4)
(47)
(70)
(74)
(46)
(20)
(17)
(50)
Cash from Operating Activities
15
N/A
24
+59%
15
-38%
12
-18%
12
+2%
12
-2%
8
-29%
10
+14%
11
+10%
14
+27%
18
+33%
25
+35%
27
+8%
22
-17%
22
+1%
25
+12%
23
-8%
24
+5%
27
+10%
24
-12%
20
-14%
21
+2%
23
+13%
24
+5%
24
-1%
35
+43%
44
+27%
62
+41%
70
+13%
62
-12%
72
+17%
87
+20%
105
+20%
146
+40%
133
-9%
109
-18%
122
+11%
147
+21%
193
+31%
208
+8%
196
-6%
Investing Cash Flow
Capital Expenditures
(14)
(15)
(14)
(14)
(12)
(10)
(10)
(10)
(10)
(10)
(10)
(9)
(8)
(7)
(8)
(10)
(9)
(11)
(12)
(12)
(12)
(11)
(12)
(14)
(13)
(13)
(13)
(14)
(22)
(24)
(22)
(25)
(25)
(22)
(30)
(35)
(32)
(32)
(28)
(27)
(33)
Other Items
0
0
0
0
0
0
0
0
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
3
Cash from Investing Activities
(14)
N/A
(15)
-7%
(14)
+8%
(13)
+3%
(11)
+13%
(10)
+14%
(9)
+5%
(9)
+2%
(9)
+2%
(9)
+2%
(9)
-1%
(8)
+7%
(8)
+4%
(7)
+7%
(8)
-5%
(9)
-21%
(9)
+1%
(11)
-14%
(12)
-14%
(12)
+2%
(12)
+1%
(11)
+8%
(12)
-13%
(13)
-10%
(13)
+6%
(13)
-4%
(13)
+3%
(14)
-12%
(21)
-50%
(24)
-12%
(22)
+7%
(25)
-12%
(25)
+2%
(21)
+12%
(30)
-39%
(35)
-16%
(32)
+7%
(31)
+3%
(27)
+13%
(25)
+7%
(30)
-20%
Financing Cash Flow
Net Issuance of Common Stock
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
1
1
0
0
0
0
1
1
1
1
1
1
1
1
2
2
2
3
3
3
Net Issuance of Debt
(0)
(1)
5
1
2
(0)
3
5
5
2
(3)
(13)
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(10)
(11)
(11)
(11)
(11)
(11)
(12)
(12)
(12)
Cash Paid for Dividends
(5)
(6)
(6)
(6)
(6)
(6)
(6)
0
0
0
0
0
0
(8)
(14)
(12)
(15)
(14)
(18)
(18)
(5)
(11)
(17)
(12)
(13)
(14)
(24)
(33)
(39)
(42)
(50)
(50)
(47)
(52)
(61)
(72)
(94)
(110)
(137)
(147)
(138)
Other
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
0
0
(0)
0
(0)
0
(2)
(2)
(0)
(0)
(0)
(0)
0
0
0
0
(1)
(1)
(1)
(1)
(1)
Cash from Financing Activities
(4)
N/A
(6)
-61%
(1)
+85%
(6)
-476%
(5)
+15%
(7)
-47%
(4)
+40%
2
N/A
4
+69%
1
-81%
(4)
N/A
(14)
-227%
(12)
+12%
(12)
+4%
(14)
-18%
(11)
+19%
(14)
-25%
(14)
+2%
(18)
-31%
(18)
+0%
(5)
+74%
(11)
-131%
(16)
-48%
(11)
+29%
(13)
-11%
(14)
-15%
(26)
-78%
(34)
-34%
(38)
-10%
(41)
-9%
(50)
-20%
(54)
-10%
(57)
-4%
(62)
-8%
(70)
-14%
(82)
-17%
(104)
-27%
(120)
-16%
(147)
-22%
(157)
-7%
(149)
+5%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
(0)
(0)
(0)
0
0
1
1
0
0
0
(0)
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
0
1
1
(0)
(0)
0
0
(0)
0
1
(1)
(1)
0
1
(0)
(0)
(0)
Net Change in Cash
(3)
N/A
3
N/A
0
-84%
(7)
N/A
(4)
+41%
(5)
-31%
(5)
-1%
3
N/A
5
+105%
6
+17%
5
-13%
2
-58%
7
+197%
3
-53%
0
-85%
4
+827%
(0)
N/A
(0)
-33%
(3)
-1 125%
(6)
-85%
4
N/A
(1)
N/A
(5)
-467%
(1)
+88%
(1)
-27%
8
N/A
6
-24%
13
+108%
11
-17%
(3)
N/A
1
N/A
8
+824%
24
+208%
64
+170%
32
-49%
(8)
N/A
(14)
-75%
(3)
+75%
19
N/A
26
+39%
17
-33%
Free Cash Flow
Free Cash Flow
1
N/A
9
+740%
1
-91%
(1)
N/A
1
N/A
2
+200%
(1)
N/A
0
N/A
1
+792%
4
+230%
8
+116%
16
+92%
19
+17%
15
-21%
14
-2%
15
+8%
14
-12%
13
-1%
14
+7%
11
-20%
8
-26%
10
+16%
11
+12%
11
0%
12
+6%
21
+86%
31
+44%
47
+53%
49
+2%
38
-22%
50
+32%
62
+24%
80
+29%
124
+56%
103
-17%
74
-28%
89
+20%
116
+30%
164
+42%
181
+10%
164
-10%

See Also

Discover More