Franchise Brands PLC
LSE:FRAN

Watchlist Manager
Franchise Brands PLC Logo
Franchise Brands PLC
LSE:FRAN
Watchlist
Price: 168 GBX Market Closed
Market Cap: 322.6m GBX
Have any thoughts about
Franchise Brands PLC?
Write Note

Intrinsic Value

The intrinsic value of one FRAN stock under the Base Case scenario is 247.96 GBX. Compared to the current market price of 168 GBX, Franchise Brands PLC is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FRAN Intrinsic Value
247.96 GBX
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Franchise Brands PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for FRAN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about FRAN?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Franchise Brands PLC

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Franchise Brands PLC

Provide an overview of the primary business activities
of Franchise Brands PLC.

What unique competitive advantages
does Franchise Brands PLC hold over its rivals?

What risks and challenges
does Franchise Brands PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Franchise Brands PLC.

Provide P/S
for Franchise Brands PLC.

Provide P/E
for Franchise Brands PLC.

Provide P/OCF
for Franchise Brands PLC.

Provide P/FCFE
for Franchise Brands PLC.

Provide P/B
for Franchise Brands PLC.

Provide EV/S
for Franchise Brands PLC.

Provide EV/GP
for Franchise Brands PLC.

Provide EV/EBITDA
for Franchise Brands PLC.

Provide EV/EBIT
for Franchise Brands PLC.

Provide EV/OCF
for Franchise Brands PLC.

Provide EV/FCFF
for Franchise Brands PLC.

Provide EV/IC
for Franchise Brands PLC.

Show me price targets
for Franchise Brands PLC made by professional analysts.

What are the Revenue projections
for Franchise Brands PLC?

How accurate were the past Revenue estimates
for Franchise Brands PLC?

What are the Net Income projections
for Franchise Brands PLC?

How accurate were the past Net Income estimates
for Franchise Brands PLC?

What are the EPS projections
for Franchise Brands PLC?

How accurate were the past EPS estimates
for Franchise Brands PLC?

What are the EBIT projections
for Franchise Brands PLC?

How accurate were the past EBIT estimates
for Franchise Brands PLC?

Compare the revenue forecasts
for Franchise Brands PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Franchise Brands PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Franchise Brands PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Franchise Brands PLC compared to its peers.

Compare the P/E ratios
of Franchise Brands PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Franchise Brands PLC with its peers.

Analyze the financial leverage
of Franchise Brands PLC compared to its main competitors.

Show all profitability ratios
for Franchise Brands PLC.

Provide ROE
for Franchise Brands PLC.

Provide ROA
for Franchise Brands PLC.

Provide ROIC
for Franchise Brands PLC.

Provide ROCE
for Franchise Brands PLC.

Provide Gross Margin
for Franchise Brands PLC.

Provide Operating Margin
for Franchise Brands PLC.

Provide Net Margin
for Franchise Brands PLC.

Provide FCF Margin
for Franchise Brands PLC.

Show all solvency ratios
for Franchise Brands PLC.

Provide D/E Ratio
for Franchise Brands PLC.

Provide D/A Ratio
for Franchise Brands PLC.

Provide Interest Coverage Ratio
for Franchise Brands PLC.

Provide Altman Z-Score Ratio
for Franchise Brands PLC.

Provide Quick Ratio
for Franchise Brands PLC.

Provide Current Ratio
for Franchise Brands PLC.

Provide Cash Ratio
for Franchise Brands PLC.

What is the historical Revenue growth
over the last 5 years for Franchise Brands PLC?

What is the historical Net Income growth
over the last 5 years for Franchise Brands PLC?

What is the current Free Cash Flow
of Franchise Brands PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Franchise Brands PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Franchise Brands PLC

Balance Sheet Decomposition
Franchise Brands PLC

Current Assets 67.8m
Cash & Short-Term Investments 13.7m
Receivables 46.8m
Other Current Assets 7.3m
Non-Current Assets 316.2m
PP&E 15.2m
Intangibles 300.2m
Other Non-Current Assets 856k
Current Liabilities 48.8m
Accounts Payable 33.8m
Other Current Liabilities 15m
Non-Current Liabilities 116.7m
Long-Term Debt 81.2m
Other Non-Current Liabilities 35.5m
Efficiency

Earnings Waterfall
Franchise Brands PLC

Revenue
121.3m GBP
Cost of Revenue
-35.2m GBP
Gross Profit
86.1m GBP
Operating Expenses
-65.3m GBP
Operating Income
20.8m GBP
Other Expenses
-13m GBP
Net Income
7.8m GBP

Free Cash Flow Analysis
Franchise Brands PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

FRAN Profitability Score
Profitability Due Diligence

Franchise Brands PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 1-Year Revenue Growth
Positive Revenue Growth Forecast
55/100
Profitability
Score

Franchise Brands PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

FRAN Solvency Score
Solvency Due Diligence

Franchise Brands PLC's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
41/100
Solvency
Score

Franchise Brands PLC's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FRAN Price Targets Summary
Franchise Brands PLC

Wall Street analysts forecast FRAN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FRAN is 326.4 GBX with a low forecast of 303 GBX and a high forecast of 357 GBX.

Lowest
Price Target
303 GBX
80% Upside
Average
Price Target
326.4 GBX
94% Upside
Highest
Price Target
357 GBX
113% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FRAN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FRAN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Franchise Brands PLC Logo
Franchise Brands PLC

Country

United Kingdom

Industry

Diversified Consumer Services

Market Cap

325.6m GBP

Dividend Yield

1.37%

Description

Franchise Brands plc engages in the acquisition, development, and brand marketing of multiple franchised businesses. The company is headquartered in Macclesfield, Cheshire. The company went IPO on 2016-08-05. The firm operates through three segments: B2B-Franchisor, B2B-DLO and B2C. B2B-Franchisor is made up of Metro Rod and Metro Plumb. B2B-DLO is made up of Willow Pumps and other B2B DLOs. B2C is made up of ChipsAway, Ovenclean and Barking Mad. Metro Rod is the provider of drain clearance, repair and maintenance services. These services are provided by approximately 42 franchisees with geographical coverage across the United Kingdom. Metro Plumb is a national plumbing franchise with approximately 30 regional plumbing centers across the country providing a service 24 hours a day, 7 days a week, 365 days per year. Willow Pumps is a pump supply, installation and servicing business. Franchise Brands acquired Willow Pumps to help expand Metro Rod and Metro Plumb’s range of services.

Contact

CHESHIRE
Macclesfield
Ashwood Court, Tytherington Business Park
+441562826705.0
www.franchisebrands.co.uk

IPO

2016-08-05

Employees

282

Officers

Executive Chairman
Mr. Stephen Glen Hemsley
CEO & Member of Management Board and Director
Mr. Peter John Molloy
Interim CFO & Executive Director
Mr. Andrew John Mallows
MD of B2C Division & Member of Management Board
Mr. Timothy John Harris
Corporate Development Director & Member of Management Board
Ms. Julia Rosalind Choudhury
Chief Information Officer & Member of Management Board
Mr. Colin David Rees
Show More
CEO Filta International & Member of Management Board
Mr. Jason Charles Sayers
Company Secretary & Director
Mr. Robin Christian Bellhouse BSc, FCIS
Group Marketing Director & Member of Management Board
Mr. Robin Nigel Auld
CEO Pirtek Europe & Member of Management Board
Mr. Christopher Stuckey
Show Less

See Also

Discover More
What is the Intrinsic Value of one FRAN stock?

The intrinsic value of one FRAN stock under the Base Case scenario is 247.96 GBX.

Is FRAN stock undervalued or overvalued?

Compared to the current market price of 168 GBX, Franchise Brands PLC is Undervalued by 32%.

Back to Top