Franchise Brands PLC
LSE:FRAN

Watchlist Manager
Franchise Brands PLC Logo
Franchise Brands PLC
LSE:FRAN
Watchlist
Price: 157 GBX 1.95%
Market Cap: 301.5m GBX
Have any thoughts about
Franchise Brands PLC?
Write Note

Relative Value

The Relative Value of one FRAN stock under the Base Case scenario is 275.83 GBX. Compared to the current market price of 157 GBX, Franchise Brands PLC is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRAN Relative Value
Base Case
275.83 GBX
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
22
Median 3Y
2.9
Median 5Y
2.4
Industry
1.2
Forward
2.1
vs History
22
vs Industry
4
Median 3Y
36.4
Median 5Y
30.5
Industry
15.3
Forward
17.9
vs History
50
vs Industry
15
Median 3Y
20.4
Median 5Y
12.5
Industry
8.1
vs History
vs Industry
20
Median 3Y
-68
Median 5Y
-125.1
Industry
11.7
vs History
68
vs Industry
42
Median 3Y
1.8
Median 5Y
2
Industry
1.6
vs History
26
vs Industry
17
Median 3Y
3.2
Median 5Y
2.5
Industry
1.3
Forward
2.6
vs History
50
vs Industry
21
Median 3Y
6.2
Median 5Y
4.9
Industry
2.8
vs History
50
vs Industry
19
Median 3Y
15
Median 5Y
11.9
Industry
8.1
Forward
10.1
vs History
46
vs Industry
15
Median 3Y
21.5
Median 5Y
18.6
Industry
10.9
Forward
12.2
vs History
50
vs Industry
11
Median 3Y
21.3
Median 5Y
14.9
Industry
8.5
vs History
50
vs Industry
14
Median 3Y
26.9
Median 5Y
16.5
Industry
11.2
vs History
66
vs Industry
39
Median 3Y
1.7
Median 5Y
1.8
Industry
1.2

Multiples Across Competitors

FRAN Competitors Multiples
Franchise Brands PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Franchise Brands PLC
LSE:FRAN
298.4m GBP 2.5 39 10.4 17.6
PH
Golden MV Holdings Inc
XPHS:HVN
1.4T PHP 360.9 1 048 854.2 887.5
US
Service Corporation International
NYSE:SCI
11.7B USD 2.8 23.2 13.3 18.1
AU
Slater & Gordon Ltd
ASX:SGH
18.8B AUD 103 8 726.3 1 127.5 1 127.5
US
H & R Block Inc
NYSE:HRB
7.4B USD 1.9 17.6 12.1 14.7
US
ADT Inc
NYSE:ADT
6.3B USD 1.3 7.1 5.4 11.5
US
Frontdoor Inc
NASDAQ:FTDR
4.3B USD 2.4 18.4 11.8 13.1
US
Mister Car Wash Inc
NYSE:MCW
2.3B USD 2.5 29 12.9 18
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.1B USD 2.4 41.2 22.5 29.5
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
9B HKD 3.8 13.6 4.7 5.1
AU
InvoCare Ltd
ASX:IVC
1.8B AUD 3.1 93.3 46.2 46.2

See Also

Discover More
Back to Top