Franchise Brands PLC
LSE:FRAN

Watchlist Manager
Franchise Brands PLC Logo
Franchise Brands PLC
LSE:FRAN
Watchlist
Price: 137 GBX 0.74% Market Closed
Market Cap: 265.5m GBX
Section:
 

Relative Value

The Relative Value of one FRAN stock under the Base Case scenario is 225.42 GBX. Compared to the current market price of 137 GBX, Franchise Brands PLC is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRAN Relative Value
Base Case
225.42 GBX
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
73
vs Industry
28
Median 3Y
2.6
Median 5Y
2.3
Industry
1.2
Forward
1.9
More Details
33.6
P/E
P/E
Price to Earnings
33.6
vs History
52
vs Industry
12
Median 3Y
39.2
Median 5Y
33.6
Industry
15.1
Forward
15.5
More Details
9.2
P/OCF
P/OCF
Price to OCF
9.2
vs History
73
vs Industry
31
Median 3Y
12.7
Median 5Y
12.4
Industry
8.2
More Details
111.2
P/FCFE
P/FCFE
Price to FCFE
111.2
vs History
6
vs Industry
20
Median 3Y
42.8
Median 5Y
9.2
Industry
11.1
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
93
vs Industry
49
Median 3Y
1.4
Median 5Y
1.7
Industry
1.7
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
68
vs Industry
21
Median 3Y
3
Median 5Y
2.5
Industry
1.4
Forward
2.3
More Details
4
EV/GP
EV/GP
Enterprise Value to Gross Profit
4
vs History
73
vs Industry
30
Median 3Y
5.2
Median 5Y
5.1
Industry
2.9
More Details
9.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.4
vs History
73
vs Industry
30
Median 3Y
13.3
Median 5Y
13.2
Industry
7.6
Forward
9.2
More Details
17.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.7
vs History
71
vs Industry
20
Median 3Y
21.1
Median 5Y
20.2
Industry
10.5
Forward
11.1
More Details
11.3
EV/OCF
EV/OCF
Enterprise Value to OCF
11.3
vs History
73
vs Industry
23
Median 3Y
15.1
Median 5Y
14.8
Industry
8.2
More Details
12.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.6
vs History
73
vs Industry
25
Median 3Y
16.8
Median 5Y
16.4
Industry
9.7
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
88
vs Industry
45
Median 3Y
1.1
Median 5Y
1.4
Industry
1.2
More Details

Multiples Across Competitors

FRAN Competitors Multiples
Franchise Brands PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Franchise Brands PLC
LSE:FRAN
265.5m GBP 1.9 33.6 9.4 17.7
AU
Slater & Gordon Ltd
ASX:SGH
19.3B AUD 1.8 36.9 17.8 17.8
US
Service Corporation International
NYSE:SCI
11.3B USD 2.6 21.2 12 16.2
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
ADT Inc
NYSE:ADT
6.8B USD 1.3 10.6 5.3 10.8
US
H & R Block Inc
NYSE:HRB
5.7B USD 1.5 9.4 7.3 8.3
US
StubHub Holdings Inc
NYSE:STUB
4.4B USD 0 0 0 0
US
Frontdoor Inc
NASDAQ:FTDR
4.4B USD 2.2 16.9 10.1 11.9
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.3B USD 2.5 31.6 22.4 29.1
IN
Urban Company Ltd
NSE:URBANCO
191.5B INR 16.7 79.8 -606.9 -267.6
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Franchise Brands PLC
LSE:FRAN
Average EV/EBITDA: 89.8
9.4
6%
1.6
AU
Slater & Gordon Ltd
ASX:SGH
17.8
21%
0.8
US
Service Corporation International
NYSE:SCI
12
5%
2.4
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
ADT Inc
NYSE:ADT
5.3
5%
1.1
US
H & R Block Inc
NYSE:HRB
7.3
7%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
10.1
12%
0.8
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
22.4
14%
1.6
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -606.9 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Franchise Brands PLC
LSE:FRAN
Average EV/EBIT: 94.5
17.7
24%
0.7
AU
Slater & Gordon Ltd
ASX:SGH
17.8
11%
1.6
US
Service Corporation International
NYSE:SCI
16.2
5%
3.2
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
ADT Inc
NYSE:ADT
10.8
7%
1.5
US
H & R Block Inc
NYSE:HRB
8.3
8%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
11.9
10%
1.2
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
29.1
14%
2.1
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -267.6 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A

See Also

Summary
FRAN intrinsic value, competitors valuation, and company profile.
DCF Valuation
FRAN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FRAN stock valuation using valuation multiples.
Wall Street Estimates
FRAN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FRAN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.