4imprint Group PLC
LSE:FOUR

Watchlist Manager
4imprint Group PLC Logo
4imprint Group PLC
LSE:FOUR
Watchlist
Price: 4 830 GBX 0.63%
Market Cap: 1.4B GBX
Have any thoughts about
4imprint Group PLC?
Write Note

Relative Value

The Relative Value of one FOUR stock under the Base Case scenario is 6 259.69 GBX. Compared to the current market price of 4 830 GBX, 4imprint Group PLC is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FOUR Relative Value
Base Case
6 259.69 GBX
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
41
Median 3Y
1.4
Median 5Y
1.3
Industry
1.5
Forward
0
vs History
87
vs Industry
22
Median 3Y
19.2
Median 5Y
21.2
Industry
17.9
Forward
0.1
vs History
79
vs Industry
23
Median 3Y
17.5
Median 5Y
23.4
Industry
11.5
vs History
65
vs Industry
23
Median 3Y
20.3
Median 5Y
21.8
Industry
15.7
vs History
49
vs Industry
2
Median 3Y
12.3
Median 5Y
13
Industry
1.7
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-4.2
Industry
1.6
Forward
-0.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
vs Industry
Median 3Y
-58.5
Median 5Y
-60.5
Industry
8.7
Forward
-0.6
vs History
vs Industry
Median 3Y
-63
Median 5Y
-65.3
Industry
12.2
Forward
-0.6
vs History
vs Industry
Median 3Y
-75.2
Median 5Y
-78.3
Industry
10.6
vs History
vs Industry
Median 3Y
-86.7
Median 5Y
-86.7
Industry
13.4
vs History
vs Industry
Median 3Y
-101.6
Median 5Y
-98.7
Industry
1.4

Multiples Across Competitors

FOUR Competitors Multiples
4imprint Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
4imprint Group PLC
LSE:FOUR
1.4B GBP 1.3 15.3 -63.3 -66.1
FR
Publicis Groupe SA
PAR:PUB
25.8B EUR 1.7 17.6 9.4 13.2
US
Omnicom Group Inc
NYSE:OMC
17B USD 1.1 11.6 7.7 8.5
CN
Focus Media Information Technology Co Ltd
SZSE:002027
99.2B CNY 7.9 19.1 17.2 17.2
UK
Informa PLC
LSE:INF
10.7B GBP 3.2 34.2 13.2 23.3
UK
WPP PLC
LSE:WPP
8.9B GBP 0.6 44 6.9 18.9
US
Interpublic Group of Companies Inc
NYSE:IPG
10.8B USD 1 13.4 7 8.3
JP
Dentsu Group Inc
TSE:4324
999.4B JPY 0.7 -32 6 10.6
JP
CyberAgent Inc
TSE:4751
562.8B JPY 0.7 34.6 8.1 10.1
FR
JCDecaux SA
OTC:JCDXF
3.3B USD 0.9 12.1 4.2 12.4
FR
JCDecaux SE
PAR:DEC
3.2B EUR 0.9 12.1 4.2 12.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
4imprint Group PLC
LSE:FOUR
Average EV/EBITDA: 8.4
Negative Multiple: -63.3
7%
N/A
FR
Publicis Groupe SA
PAR:PUB
9.4
7%
1.3
US
Omnicom Group Inc
NYSE:OMC
7.7
6%
1.3
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.2
16%
1.1
UK
Informa PLC
LSE:INF
13.2
13%
1
UK
WPP PLC
LSE:WPP
6.9
8%
0.9
US
Interpublic Group of Companies Inc
NYSE:IPG
7
0%
N/A
JP
Dentsu Group Inc
TSE:4324
6
6%
1
JP
CyberAgent Inc
TSE:4751
8.1
8%
1
FR
JCDecaux SA
OTC:JCDXF
4.2
-13%
N/A
FR
JCDecaux SE
PAR:DEC
4.2
-13%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
4imprint Group PLC
LSE:FOUR
Average EV/EBIT: 13.5
Negative Multiple: -66.1
7%
N/A
FR
Publicis Groupe SA
PAR:PUB
13.2
12%
1.1
US
Omnicom Group Inc
NYSE:OMC
8.5
6%
1.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.2
10%
1.7
UK
Informa PLC
LSE:INF
23.3
28%
0.8
UK
WPP PLC
LSE:WPP
18.9
48%
0.4
US
Interpublic Group of Companies Inc
NYSE:IPG
8.3
0%
N/A
JP
Dentsu Group Inc
TSE:4324
10.6
N/A N/A
JP
CyberAgent Inc
TSE:4751
10.1
N/A N/A
FR
JCDecaux SA
OTC:JCDXF
12.4
9%
1.4
FR
JCDecaux SE
PAR:DEC
12.4
9%
1.4

See Also

Discover More
Back to Top