4imprint Group PLC
LSE:FOUR

Watchlist Manager
4imprint Group PLC Logo
4imprint Group PLC
LSE:FOUR
Watchlist
Price: 4 230 GBX 1.68%
Market Cap: 1.2B GBX

Relative Value

The Relative Value of one FOUR stock under the Base Case scenario is 4 991.02 GBX. Compared to the current market price of 4 230 GBX, 4imprint Group PLC is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FOUR Relative Value
Base Case
4 991.02 GBX
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
55
Median 3Y
1.4
Median 5Y
1.3
Industry
1.5
Forward
0
vs History
82
vs Industry
31
Median 3Y
17.5
Median 5Y
18.9
Industry
17.1
Forward
0.1
vs History
80
vs Industry
30
Median 3Y
14.6
Median 5Y
17
Industry
11.1
vs History
73
vs Industry
27
Median 3Y
16.6
Median 5Y
17.7
Industry
15.3
vs History
47
vs Industry
5
Median 3Y
11.8
Median 5Y
12.2
Industry
1.8
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-5.1
Industry
1.6
Forward
-0.1
vs History
vs Industry
Median 3Y
-40.4
Median 5Y
-40.3
Industry
3.5
vs History
vs Industry
Median 3Y
-55
Median 5Y
-60.1
Industry
8.8
Forward
-0.6
vs History
vs Industry
Median 3Y
-57.9
Median 5Y
-64.9
Industry
12.4
Forward
-0.6
vs History
vs Industry
Median 3Y
-66.7
Median 5Y
-79.2
Industry
10.4
vs History
vs Industry
Median 3Y
-71.2
Median 5Y
-86.1
Industry
12.5
vs History
vs Industry
Median 3Y
-218.1
Median 5Y
-139.6
Industry
1.5

Multiples Across Competitors

FOUR Competitors Multiples
4imprint Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
4imprint Group PLC
LSE:FOUR
1.2B GBP 1.2 13.6 -54 -56.6
FR
Publicis Groupe SA
PAR:PUB
21.8B EUR 1.3 12.7 7.3 9.6
US
Omnicom Group Inc
NYSE:OMC
24.7B USD 1.5 18.4 9.9 10.9
CN
Focus Media Information Technology Co Ltd
SZSE:002027
115.8B CNY 9.2 21.3 18.1 18.1
UK
Informa PLC
LSE:INF
11.7B GBP 3 160.8 11.9 18.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
73.8B CNY 1.1 -338.1 -341.1 -341.1
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
Leo Group Co Ltd
SZSE:002131
58.6B CNY 3 119.9 493.5 493.5
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
919.5B JPY 0.7 -3.6 4.5 6.6
US
NIQ Global Intelligence PLC
NYSE:NIQ
5.2B USD 0 0 0 0
P/E Multiple
Earnings Growth PEG
UK
4imprint Group PLC
LSE:FOUR
Average P/E: 51.9
13.6
-6%
N/A
FR
Publicis Groupe SA
PAR:PUB
12.7
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
18.4
34%
0.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
21.3
9%
2.4
UK
Informa PLC
LSE:INF
160.8
43%
3.7
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -338.1 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
Leo Group Co Ltd
SZSE:002131
119.9
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.6 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
4imprint Group PLC
LSE:FOUR
Average EV/EBITDA: 78.8
Negative Multiple: -54
-5%
N/A
FR
Publicis Groupe SA
PAR:PUB
7.3
3%
2.4
US
Omnicom Group Inc
NYSE:OMC
9.9
16%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.1
16%
1.1
UK
Informa PLC
LSE:INF
11.9
11%
1.1
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -341.1 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
Leo Group Co Ltd
SZSE:002131
493.5
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.5
4%
1.1
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
4imprint Group PLC
LSE:FOUR
Average EV/EBIT: 80.6
Negative Multiple: -56.6
-5%
N/A
FR
Publicis Groupe SA
PAR:PUB
9.6
5%
1.9
US
Omnicom Group Inc
NYSE:OMC
10.9
17%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.1
9%
2
UK
Informa PLC
LSE:INF
18.4
22%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -341.1 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
Leo Group Co Ltd
SZSE:002131
493.5
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.6
N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
157%
N/A