Fonix Mobile PLC
LSE:FNX

Watchlist Manager
Fonix Mobile PLC Logo
Fonix Mobile PLC
LSE:FNX
Watchlist
Price: 222.3 GBX -1.2% Market Closed
Market Cap: 220.2m GBX
Have any thoughts about
Fonix Mobile PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one FNX stock under the Base Case scenario is 200.74 GBX. Compared to the current market price of 222.3 GBX, Fonix Mobile PLC is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FNX Relative Value
Base Case
200.74 GBX
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.9
P/S
P/S
Price to Sales
2.9
vs History
50
vs Industry
33
Median 3Y
3.1
Median 5Y
3
Industry
2.4
Forward
2.6
More Details
20.7
P/E
P/E
Price to Earnings
20.7
vs History
47
vs Industry
25
Median 3Y
22.4
Median 5Y
21.1
Industry
23.2
Forward
19.8
More Details
14.4
P/OCF
P/OCF
Price to OCF
14.4
vs History
54
vs Industry
36
Median 3Y
16.9
Median 5Y
15.5
Industry
17.4
More Details
15.6
P/FCFE
P/FCFE
Price to FCFE
15.6
vs History
54
vs Industry
33
Median 3Y
18.7
Median 5Y
16.8
Industry
21.3
More Details
20.6
P/B
P/B
Price to Book Value
20.6
vs History
76
vs Industry
2
Median 3Y
22.8
Median 5Y
23.7
Industry
2.9
More Details
2.5
EV/S
EV/S
Enterprise Value to Sales
2.5
vs History
52
vs Industry
35
Median 3Y
2.8
Median 5Y
2.7
Industry
2.4
Forward
2.3
More Details
10.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.8
vs History
47
vs Industry
15
Median 3Y
11.8
Median 5Y
11.2
Industry
4.9
More Details
14.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.2
vs History
37
vs Industry
24
Median 3Y
14.8
Median 5Y
14
Industry
12.9
Forward
12.7
More Details
15.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.1
vs History
47
vs Industry
25
Median 3Y
16.5
Median 5Y
15.7
Industry
16.5
Forward
13.8
More Details
12.6
EV/OCF
EV/OCF
Enterprise Value to OCF
12.6
vs History
54
vs Industry
37
Median 3Y
15.1
Median 5Y
13.8
Industry
16.3
More Details
13.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.6
vs History
54
vs Industry
34
Median 3Y
16.6
Median 5Y
14.8
Industry
19
More Details
Negative
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
Median 3Y
-13.8
Median 5Y
-11.6
Industry
2.5
More Details

Multiples Across Competitors

FNX Competitors Multiples
Fonix Mobile PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Fonix Mobile PLC
LSE:FNX
220m GBP 2.9 20.7 14.2 15.1
US
Visa Inc
NYSE:V
624.6B USD 17.4 32.1 25.1 26.2
US
Mastercard Inc
NYSE:MA
481.3B USD 17.7 39.1 28.9 30.5
US
Automatic Data Processing Inc
NASDAQ:ADP
119.9B USD 6.1 31.1 21.2 23.5
US
Fiserv Inc
NYSE:FI
117.3B USD 5.8 38.3 15.8 24.5
US
PayPal Holdings Inc
NASDAQ:PYPL
87.4B USD 2.8 19.7 12.7 15
US
Block Inc
NYSE:SQ
55B USD 2.3 48.7 27.9 35.4
US
Paychex Inc
NASDAQ:PAYX
49.5B USD 9.3 29.1 20.7 22.3
NL
Adyen NV
AEX:ADYEN
44.8B EUR 21.9 54.2 43 48.4
US
Fidelity National Information Services Inc
NYSE:FIS
44.2B USD 4.4 31.1 12.4 32
ES
Amadeus IT Group SA
MAD:AMS
29.6B EUR 5 23.4 18.3 18.3
P/E Multiple
Earnings Growth P/E to Growth
UK
Fonix Mobile PLC
LSE:FNX
Average P/E: 33.4
20.7
N/A N/A
US
Visa Inc
NYSE:V
32.1
49%
0.7
US
Mastercard Inc
NYSE:MA
39.1
60%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
31.1
29%
1.1
US
F
Fiserv Inc
NYSE:FI
38.3
127%
0.3
US
PayPal Holdings Inc
NASDAQ:PYPL
19.7
31%
0.6
US
Block Inc
NYSE:SQ
48.7
36 144%
0
US
Paychex Inc
NASDAQ:PAYX
29.1
22%
1.3
NL
Adyen NV
AEX:ADYEN
54.2
112%
0.5
US
Fidelity National Information Services Inc
NYSE:FIS
31.1
N/A N/A
ES
Amadeus IT Group SA
MAD:AMS
23.4
47%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Fonix Mobile PLC
LSE:FNX
Average EV/EBITDA: 21.8
14.2
N/A N/A
US
Visa Inc
NYSE:V
25.1
37%
0.7
US
Mastercard Inc
NYSE:MA
28.9
48%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
21.2
22%
0.9
US
F
Fiserv Inc
NYSE:FI
15.8
42%
0.4
US
PayPal Holdings Inc
NASDAQ:PYPL
12.7
27%
0.5
US
Block Inc
NYSE:SQ
27.9
494%
0.1
US
Paychex Inc
NASDAQ:PAYX
20.7
22%
0.9
NL
Adyen NV
AEX:ADYEN
43
127%
0.3
US
Fidelity National Information Services Inc
NYSE:FIS
12.4
10%
1.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
34%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Fonix Mobile PLC
LSE:FNX
Average EV/EBIT: 26.5
15.1
N/A N/A
US
Visa Inc
NYSE:V
26.2
38%
0.7
US
Mastercard Inc
NYSE:MA
30.5
49%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
23.5
24%
1
US
F
Fiserv Inc
NYSE:FI
24.5
97%
0.3
US
PayPal Holdings Inc
NASDAQ:PYPL
15
32%
0.5
US
Block Inc
NYSE:SQ
35.4
663%
0.1
US
Paychex Inc
NASDAQ:PAYX
22.3
23%
1
NL
Adyen NV
AEX:ADYEN
48.4
133%
0.4
US
Fidelity National Information Services Inc
NYSE:FIS
32
120%
0.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
47%
0.4

See Also

Summary
FNX intrinsic value, competitors valuation, and company profile.
DCF Valuation
FNX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FNX stock valuation using valuation multiples.
Wall Street Estimates
FNX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FNX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 209,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.