Dewhurst Group PLC
LSE:DWHT

Watchlist Manager
Dewhurst Group PLC Logo
Dewhurst Group PLC
LSE:DWHT
Watchlist
Price: 850 GBX -5.56% Market Closed
Market Cap: 38.5m GBX

Relative Value

The Relative Value of one DWHT stock under the Base Case scenario is 1 274.54 GBX. Compared to the current market price of 850 GBX, Dewhurst Group PLC is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DWHT Relative Value
Base Case
1 274.54 GBX
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
53
Median 3Y
0.7
Median 5Y
0.8
Industry
2
vs History
74
vs Industry
42
Median 3Y
8.4
Median 5Y
9.2
Industry
25.1
vs History
7
vs Industry
25
Median 3Y
13.6
Median 5Y
12.5
Industry
16.7
vs History
vs Industry
12
Median 3Y
11.2
Median 5Y
16.6
Industry
22.9
vs History
77
vs Industry
57
Median 3Y
0.8
Median 5Y
0.8
Industry
2.4
vs History
63
vs Industry
60
Median 3Y
0.4
Median 5Y
0.5
Industry
2.1
vs History
vs Industry
78
Median 3Y
0
Median 5Y
0
Industry
8.4
vs History
66
vs Industry
55
Median 3Y
2.6
Median 5Y
2.9
Industry
16.9
vs History
60
vs Industry
51
Median 3Y
3.4
Median 5Y
3.6
Industry
20.9
vs History
4
vs Industry
30
Median 3Y
8.2
Median 5Y
8.1
Industry
16.7
vs History
vs Industry
20
Median 3Y
5.4
Median 5Y
10.8
Industry
19.8
vs History
74
vs Industry
47
Median 3Y
0.6
Median 5Y
0.7
Industry
1.8

Multiples Across Competitors

DWHT Competitors Multiples
Dewhurst Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Dewhurst Group PLC
LSE:DWHT
38.5m GBP 0.6 7 2.6 3.4
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.7T CNY 4.4 26.5 23.2 23.2
FR
Schneider Electric SE
PAR:SU
135B EUR 3.4 31.4 17.3 21.3
CH
Abb Ltd
SIX:ABBN
110.5B CHF 4 31.2 20.6 23.5
IE
Eaton Corporation PLC
NYSE:ETN
129.3B USD 4.9 32.9 23 27.6
US
Emerson Electric Co
NYSE:EMR
82B USD 4.5 35.7 17.3 24.6
US
Vertiv Holdings Co
NYSE:VRT
66.9B USD 6.9 64.7 33.3 38.8
KR
LG Energy Solution Ltd
KRX:373220
86.1T KRW 3.6 -98.3 20.9 80.2
CN
Sungrow Power Supply Co Ltd
SZSE:300274
355B CNY 3.8 23.2 18.7 18.7
US
AMETEK Inc
NYSE:AME
49.3B USD 6.9 33.6 21.8 26.6
US
Rockwell Automation Inc
NYSE:ROK
46.5B USD 5.6 53.6 30.5 38.2