d

discoverIE Group plc
LSE:DSCV

Watchlist Manager
discoverIE Group plc
LSE:DSCV
Watchlist
Price: 711 GBX Market Closed
Market Cap: 685.1m GBX
Have any thoughts about
discoverIE Group plc?
Write Note
Section:
 

Relative Value

The Relative Value of one DSCV stock under the Base Case scenario is 1 011.43 GBX. Compared to the current market price of 711 GBX, discoverIE Group plc is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DSCV Relative Value
Base Case
1 011.43 GBX
Undervaluation 30%
Relative Value
Price
d
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
58
vs Industry
44
Median 3Y
1.7
Median 5Y
1.6
Industry
1.8
Forward
1.5
More Details
44.2
P/E
P/E
Price to Earnings
44.2
vs History
31
vs Industry
13
Median 3Y
34.9
Median 5Y
36.6
Industry
23.2
Forward
18.8
More Details
16.6
P/OCF
P/OCF
Price to OCF
16.6
vs History
55
vs Industry
28
Median 3Y
20.5
Median 5Y
17.5
Industry
14.6
More Details
9.5
P/FCFE
P/FCFE
Price to FCFE
9.5
vs History
71
vs Industry
41
Median 3Y
9.6
Median 5Y
14.7
Industry
20
More Details
2.3
P/B
P/B
Price to Book Value
2.3
vs History
77
vs Industry
32
Median 3Y
2.4
Median 5Y
2.5
Industry
2
More Details
1.7
EV/S
EV/S
Enterprise Value to Sales
1.7
vs History
53
vs Industry
42
Median 3Y
1.7
Median 5Y
1.7
Industry
1.8
Forward
1.6
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
More Details
10.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.5
vs History
80
vs Industry
41
Median 3Y
12.1
Median 5Y
12.3
Industry
14.8
Forward
9.6
More Details
17.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.7
vs History
85
vs Industry
31
Median 3Y
21.4
Median 5Y
21.6
Industry
18.3
Forward
11.9
More Details
17.6
EV/OCF
EV/OCF
Enterprise Value to OCF
17.6
vs History
55
vs Industry
26
Median 3Y
21.5
Median 5Y
18.4
Industry
14.4
More Details
20
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20
vs History
57
vs Industry
22
Median 3Y
25.4
Median 5Y
20.9
Industry
17.9
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
80
vs Industry
40
Median 3Y
1.6
Median 5Y
1.8
Industry
1.6
More Details

Multiples Across Competitors

DSCV Competitors Multiples
discoverIE Group plc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
discoverIE Group plc
LSE:DSCV
685.1m GBP 1.6 44.2 10.5 17.7
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.2T CNY 3.1 25.4 21.8 21.8
FR
Schneider Electric SE
PAR:SU
134.2B EUR 3.7 34.7 18.5 23
IE
Eaton Corporation PLC
NYSE:ETN
134.6B USD 5.5 35.7 25.6 30.7
CH
Abb Ltd
SIX:ABBN
90.1B CHF 3.1 26.1 17.7 20.6
US
Emerson Electric Co
NYSE:EMR
70.8B USD 4 36 17.9 30.2
KR
LG Energy Solution Ltd
KRX:373220
83.5T KRW 3.1 -230.3 23.6 82.1
US
Vertiv Holdings Co
NYSE:VRT
45B USD 6 77.5 31.6 38.7
US
AMETEK Inc
NYSE:AME
42.5B USD 6.1 31.9 20.6 25
BR
WEG SA
BOVESPA:WEGE3
233B BRL 6.5 38.2 28.7 31.6
US
Rockwell Automation Inc
NYSE:ROK
32.9B USD 4 34.7 23.2 29.1
P/E Multiple
Earnings Growth P/E to Growth
UK
d
discoverIE Group plc
LSE:DSCV
Average P/E: 38.4
44.2
167%
0.3
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
25.4
70%
0.4
FR
Schneider Electric SE
PAR:SU
34.7
54%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
35.7
68%
0.5
CH
Abb Ltd
SIX:ABBN
26.1
34%
0.8
US
Emerson Electric Co
NYSE:EMR
36
108%
0.3
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -230.3
134%
N/A
US
Vertiv Holdings Co
NYSE:VRT
77.5
266%
0.3
US
AMETEK Inc
NYSE:AME
31.9
41%
0.8
BR
WEG SA
BOVESPA:WEGE3
38.2
41%
0.9
US
Rockwell Automation Inc
NYSE:ROK
34.7
53%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
d
discoverIE Group plc
LSE:DSCV
Average EV/EBITDA: 21.8
10.5
17%
0.6
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.8
153%
0.1
FR
Schneider Electric SE
PAR:SU
18.5
33%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
25.6
48%
0.5
CH
Abb Ltd
SIX:ABBN
17.7
37%
0.5
US
Emerson Electric Co
NYSE:EMR
17.9
40%
0.4
KR
LG Energy Solution Ltd
KRX:373220
23.6
118%
0.2
US
Vertiv Holdings Co
NYSE:VRT
31.6
113%
0.3
US
AMETEK Inc
NYSE:AME
20.6
24%
0.8
BR
WEG SA
BOVESPA:WEGE3
28.7
59%
0.5
US
Rockwell Automation Inc
NYSE:ROK
23.2
39%
0.6

See Also

Summary
DSCV intrinsic value, competitors valuation, and company profile.
DCF Valuation
DSCV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DSCV stock valuation using valuation multiples.
Wall Street Estimates
DSCV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DSCV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.