Cranswick PLC
LSE:CWK

Watchlist Manager
Cranswick PLC Logo
Cranswick PLC
LSE:CWK
Watchlist
Price: 5 260 GBX -1.13%
Market Cap: 2.8B GBX

Relative Value

The Relative Value of one CWK stock under the Base Case scenario is 5 355.05 GBX. Compared to the current market price of 5 260 GBX, Cranswick PLC is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWK Relative Value
Base Case
5 355.05 GBX
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
41
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9
Forward
1
vs History
31
vs Industry
23
Median 3Y
16.6
Median 5Y
19.4
Industry
16.2
Forward
18.5
vs History
9
vs Industry
32
Median 3Y
11.1
Median 5Y
11.1
Industry
9.5
vs History
34
vs Industry
14
Median 3Y
32.5
Median 5Y
32.5
Industry
17.2
vs History
20
vs Industry
19
Median 3Y
2.3
Median 5Y
2.6
Industry
1.5
vs History
12
vs Industry
46
Median 3Y
0.9
Median 5Y
1
Industry
1.1
Forward
1
vs History
23
vs Industry
30
Median 3Y
6.4
Median 5Y
6.8
Industry
4.7
vs History
14
vs Industry
38
Median 3Y
9
Median 5Y
9.5
Industry
10
Forward
9.5
vs History
23
vs Industry
32
Median 3Y
13.4
Median 5Y
14.1
Industry
12.9
Forward
13.4
vs History
7
vs Industry
34
Median 3Y
11.8
Median 5Y
11.6
Industry
10.7
vs History
17
vs Industry
25
Median 3Y
25.5
Median 5Y
23.3
Industry
14.9
vs History
22
vs Industry
16
Median 3Y
2.1
Median 5Y
2.4
Industry
1.1

Multiples Across Competitors

CWK Competitors Multiples
Cranswick PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Cranswick PLC
LSE:CWK
2.8B GBP 1 21.2 10.2 14.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
223.9B CHF 2.5 20.6 13.9 17.1
US
Mondelez International Inc
NASDAQ:MDLZ
87.4B USD 2.4 24.3 17.5 22.5
FR
Danone SA
PAR:BN
48.4B EUR 1.8 24 11.4 15.2
ZA
Tiger Brands Ltd
JSE:TBS
52.6B Zac 0 0 0 0
JP
Global Food Creators Co Ltd
TSE:7559
11.1B JPY 0.5 27.5 2.7 3.1
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
29.7B CHF 5.4 44.2 25.1 33.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
244.9B CNY 8.9 36.9 30.4 30.4
US
Hershey Co
NYSE:HSY
32.7B USD 3 19.8 13.1 15.7
US
Kraft Heinz Co
NASDAQ:KHC
31.7B USD 1.2 11.9 8 9.4