Cranswick PLC
LSE:CWK

Watchlist Manager
Cranswick PLC Logo
Cranswick PLC
LSE:CWK
Watchlist
Price: 4 995 GBX 2.15% Market Closed
Market Cap: 2.7B GBX

Relative Value

The Relative Value of one CWK stock under the Base Case scenario is 5 121.94 GBX. Compared to the current market price of 4 995 GBX, Cranswick PLC is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWK Relative Value
Base Case
5 121.94 GBX
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
45
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9
Forward
0.9
vs History
6
vs Industry
27
Median 3Y
16.6
Median 5Y
19.4
Industry
15.7
Forward
18
vs History
63
vs Industry
32
Median 3Y
10.8
Median 5Y
11
Industry
9.7
vs History
23
vs Industry
21
Median 3Y
32.5
Median 5Y
30.9
Industry
17.4
vs History
23
vs Industry
21
Median 3Y
2.3
Median 5Y
2.6
Industry
1.5
vs History
25
vs Industry
48
Median 3Y
0.9
Median 5Y
1
Industry
1.1
Forward
1
vs History
46
vs Industry
32
Median 3Y
6.4
Median 5Y
6.8
Industry
4.7
vs History
41
vs Industry
39
Median 3Y
9
Median 5Y
9.5
Industry
9.9
Forward
9.3
vs History
46
vs Industry
34
Median 3Y
13.4
Median 5Y
14.1
Industry
12.6
Forward
13.3
vs History
74
vs Industry
34
Median 3Y
11.3
Median 5Y
11.5
Industry
10.8
vs History
85
vs Industry
22
Median 3Y
24.9
Median 5Y
21.8
Industry
15
vs History
22
vs Industry
17
Median 3Y
2.1
Median 5Y
2.4
Industry
1.1

Multiples Across Competitors

CWK Competitors Multiples
Cranswick PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Cranswick PLC
LSE:CWK
2.6B GBP 1 23.4 9.6 14.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
234.7B CHF 2.6 21.6 14.5 17.8
US
Mondelez International Inc
NASDAQ:MDLZ
84.1B USD 2.3 18.2 12.3 14.7
FR
Danone SA
PAR:BN
46B EUR 1.7 22.8 10.9 14.5
ZA
Tiger Brands Ltd
JSE:TBS
41.4B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.5B USD 1.4 12.9 8.4 9.9
US
Hershey Co
NYSE:HSY
33.3B USD 3 15 11 12.7
US
General Mills Inc
NYSE:GIS
32.2B USD 1.6 12.4 10 11.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
226.2B CNY 8.6 37 31.3 31.3
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.2B CHF 4.8 39 22.3 29.6