Craneware PLC
LSE:CRW

Watchlist Manager
Craneware PLC Logo
Craneware PLC
LSE:CRW
Watchlist
Price: 2 320 GBX 4.5% Market Closed
Market Cap: 811.5m GBX
Have any thoughts about
Craneware PLC?
Write Note

Intrinsic Value

The intrinsic value of one CRW stock under the Base Case scenario is 2 004.47 GBX. Compared to the current market price of 2 320 GBX, Craneware PLC is Overvalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CRW Intrinsic Value
2 004.47 GBX
Overvaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Craneware PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CRW cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CRW?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Craneware PLC

Provide an overview of the primary business activities
of Craneware PLC.

What unique competitive advantages
does Craneware PLC hold over its rivals?

What risks and challenges
does Craneware PLC face in the near future?

Summarize the latest earnings call
of Craneware PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Craneware PLC.

Provide P/S
for Craneware PLC.

Provide P/E
for Craneware PLC.

Provide P/OCF
for Craneware PLC.

Provide P/FCFE
for Craneware PLC.

Provide P/B
for Craneware PLC.

Provide EV/S
for Craneware PLC.

Provide EV/GP
for Craneware PLC.

Provide EV/EBITDA
for Craneware PLC.

Provide EV/EBIT
for Craneware PLC.

Provide EV/OCF
for Craneware PLC.

Provide EV/FCFF
for Craneware PLC.

Provide EV/IC
for Craneware PLC.

Show me price targets
for Craneware PLC made by professional analysts.

What are the Revenue projections
for Craneware PLC?

How accurate were the past Revenue estimates
for Craneware PLC?

What are the Net Income projections
for Craneware PLC?

How accurate were the past Net Income estimates
for Craneware PLC?

What are the EPS projections
for Craneware PLC?

How accurate were the past EPS estimates
for Craneware PLC?

What are the EBIT projections
for Craneware PLC?

How accurate were the past EBIT estimates
for Craneware PLC?

Compare the revenue forecasts
for Craneware PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Craneware PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Craneware PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Craneware PLC compared to its peers.

Compare the P/E ratios
of Craneware PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Craneware PLC with its peers.

Analyze the financial leverage
of Craneware PLC compared to its main competitors.

Show all profitability ratios
for Craneware PLC.

Provide ROE
for Craneware PLC.

Provide ROA
for Craneware PLC.

Provide ROIC
for Craneware PLC.

Provide ROCE
for Craneware PLC.

Provide Gross Margin
for Craneware PLC.

Provide Operating Margin
for Craneware PLC.

Provide Net Margin
for Craneware PLC.

Provide FCF Margin
for Craneware PLC.

Show all solvency ratios
for Craneware PLC.

Provide D/E Ratio
for Craneware PLC.

Provide D/A Ratio
for Craneware PLC.

Provide Interest Coverage Ratio
for Craneware PLC.

Provide Altman Z-Score Ratio
for Craneware PLC.

Provide Quick Ratio
for Craneware PLC.

Provide Current Ratio
for Craneware PLC.

Provide Cash Ratio
for Craneware PLC.

What is the historical Revenue growth
over the last 5 years for Craneware PLC?

What is the historical Net Income growth
over the last 5 years for Craneware PLC?

What is the current Free Cash Flow
of Craneware PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Craneware PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Craneware PLC

Current Assets 93.2m
Cash & Short-Term Investments 34.6m
Receivables 58.6m
Non-Current Assets 450.4m
PP&E 8.6m
Intangibles 437.5m
Other Non-Current Assets 4.4m
Current Liabilities 148.8m
Accounts Payable 17.2m
Other Current Liabilities 131.5m
Non-Current Liabilities 66.3m
Long-Term Debt 31.2m
Other Non-Current Liabilities 35.1m
Efficiency

Earnings Waterfall
Craneware PLC

Revenue
189.3m USD
Cost of Revenue
-27.1m USD
Gross Profit
162.2m USD
Operating Expenses
-140.7m USD
Operating Income
21.5m USD
Other Expenses
-9.8m USD
Net Income
11.7m USD

Free Cash Flow Analysis
Craneware PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

The company reported a robust year with a 9% increase in revenue, reaching $189.3 million, and a 6% growth in EBITDA to $58.3 million. EPS also rose by 9%. With careful cost management, the company maintained a 31% EBITDA margin. Highlighting its strong cash flow, 90% of EBITDA converted to operating cash. Despite a high-interest environment, the company reduced debt by 58%, leaving $35.4 million outstanding. Robust deferred income growth of over 30% signals strong future sales, while continued investment in R&D, with 30% of revenue capitalized, underscores the focus on innovation and long-term growth.

What is Earnings Call?
Fundamental Scores

CRW Profitability Score
Profitability Due Diligence

Craneware PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
55/100
Profitability
Score

Craneware PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

CRW Solvency Score
Solvency Due Diligence

Craneware PLC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Negative Net Debt
53/100
Solvency
Score

Craneware PLC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CRW Price Targets Summary
Craneware PLC

Wall Street analysts forecast CRW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CRW is 2 886.86 GBX with a low forecast of 2 727 GBX and a high forecast of 3 150 GBX.

Lowest
Price Target
2 727 GBX
18% Upside
Average
Price Target
2 886.86 GBX
24% Upside
Highest
Price Target
3 150 GBX
36% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CRW?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Nov 23, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for CRW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Craneware PLC Logo
Craneware PLC

Country

United Kingdom

Industry

Health Care

Market Cap

819.6m GBP

Dividend Yield

1.25%

Description

Craneware Plc engages in the provision of software and support services for the healthcare industry. The firm's Value Cycle Solutions has five product families, which include Patient Engagement, Charge Capture & Pricing, Claims Analytics, Cost and Margin Analytics, and Revenue Recovery & Retention. Its Patient Engagement solutions include InSight Medical Necessity, which provides access to medical necessity and prior authorization policies for Medicare, Medicare supplements and commercial payors impacting customers facility. Its Charge Capture & Pricing solution include Chargemaster Toolkit, Trisus Pricing Transparency, Trisus Pharmacy Financial Management, Trisus Pricing Analyzer, Online Reference Toolkit, and others. Its Claims Analytics solution include Trisus Claims Informatics. Its Revenue Recovery & Retention solution include InSight Denials, InSight Audit and Appeals Services.

Contact

Edinburgh
1 Tanfield
+441315503100.0
public.craneware.com

IPO

2007-09-13

Employees

370

Officers

Co-Founder, CEO & Executive Director
Mr. Keith Neilson
CFO, Company Secretary & Executive Director
Mr. Craig Thomas Preston ACA
Chief People Officer & Director
Ms. Isabel Urquhart
Group Chief Technology Officer
Mr. Abhilesh Gandhi
Chief Information Officer
Mr. Derek William Paterson
Chief Legal Officer
Mr. Eric Carter
Show More
Chief Marketing Officer
Mr. Mark Montgomery
Executive Vice President of Customer Management
Ms. Karen Bowden RHIA
Chief Customer Officer
Ms. Lidia A. Rodriguez-Hupp
Chief Transformation Officer
Ms. Tara Hanuscak
Show Less

See Also

Discover More
What is the Intrinsic Value of one CRW stock?

The intrinsic value of one CRW stock under the Base Case scenario is 2 004.47 GBX.

Is CRW stock undervalued or overvalued?

Compared to the current market price of 2 320 GBX, Craneware PLC is Overvalued by 14%.

Back to Top