Capricorn Energy PLC
LSE:CNE

Watchlist Manager
Capricorn Energy PLC Logo
Capricorn Energy PLC
LSE:CNE
Watchlist
Price: 223 GBX -1.33%
Market Cap: 157.3m GBP

Balance Sheet

Balance Sheet Decomposition
Capricorn Energy PLC

Balance Sheet
Capricorn Energy PLC

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
9
22
32
138
76
856
872
1 113
1 177
187
4 731
1 586
1 308
869
603
335
87
66
147
570
314
757
190
107
Cash
9
22
32
138
0
28
26
15
37
0
0
0
0
0
54
24
25
9
7
4
85
63
13
0
Cash Equivalents
0
0
0
0
76
829
847
1 099
1 140
187
4 731
1 586
1 308
869
549
311
62
57
140
565
229
693
177
107
Short-Term Investments
0
0
0
0
20
0
33
285
13
0
0
2
0
0
0
0
0
7
5
5
87
134
0
0
Total Receivables
60
73
73
73
125
218
297
459
334
38
92
126
228
280
164
118
103
120
97
64
1 203
137
185
235
Accounts Receivables
46
64
65
52
104
160
274
396
191
12
66
26
61
114
49
34
64
74
88
48
119
118
174
177
Other Receivables
14
9
8
20
21
58
23
63
143
26
26
99
168
166
114
84
38
46
9
15
1 085
20
11
58
Inventory
0
0
0
0
6
5
8
3
25
0
0
0
10
5
1
0
10
8
14
12
11
8
8
8
Other Current Assets
48
25
28
62
0
0
18
58
21
1
1
12
5
19
18
21
19
41
162
11
8
5
5
1
Total Current Assets
116
119
133
272
226
1 079
1 228
1 917
1 569
226
4 824
1 726
1 552
1 173
785
475
218
242
424
662
1 623
1 042
387
367
PP&E Net
274
315
425
449
651
765
505
1 128
1 836
1
2
74
306
473
584
737
1 217
1 025
1 419
861
380
290
232
224
PP&E Gross
274
315
425
449
651
765
505
1 128
1 836
1
2
0
0
0
584
737
1 217
1 025
1 419
861
380
290
232
224
Accumulated Depreciation
183
234
10
13
14
18
14
379
439
5
0
0
0
0
25
21
21
359
429
644
31
205
355
424
Intangible Assets
309
334
277
452
135
61
619
569
382
265
82
904
499
417
423
471
619
602
246
112
98
1
3
0
Goodwill
0
0
0
0
0
0
14
4
67
63
0
486
163
145
132
119
128
126
0
0
25
25
11
11
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28
0
Long-Term Investments
5
8
8
0
0
0
16
2
0
0
2 463
1 138
1 028
703
384
656
1 072
0
0
0
120
96
0
0
Other Long-Term Assets
0
0
0
0
3
19
0
0
10
4 726
0
0
59
106
0
0
0
7
0
0
0
9
8
18
Other Assets
0
0
0
0
0
0
14
4
67
63
0
486
163
145
132
119
128
126
0
0
25
25
11
11
Total Assets
704
N/A
776
+10%
843
+9%
1 173
+39%
1 014
-14%
1 924
+90%
2 381
+24%
3 620
+52%
3 864
+7%
5 281
+37%
7 371
+40%
4 328
-41%
3 606
-17%
3 017
-16%
2 308
-24%
2 458
+6%
3 256
+32%
2 002
-39%
2 089
+4%
1 635
-22%
2 246
+37%
1 463
-35%
668
-54%
620
-7%
Liabilities
Accounts Payable
66
28
46
123
54
101
219
502
282
4
55
53
146
264
102
102
173
71
108
48
93
117
74
104
Accrued Liabilities
8
10
14
20
1
2
11
5
2
59
150
24
40
11
16
20
25
32
26
44
60
24
8
7
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
58
20
0
0
0
1
2
2
2
0
0
30
55
0
0
0
31
45
43
43
13
27
16
27
Other Current Liabilities
8
11
16
14
48
817
61
42
109
17
19
46
27
15
2
1
29
25
56
8
21
25
25
26
Total Current Liabilities
140
70
76
157
102
921
293
551
395
80
223
153
268
290
120
123
258
173
234
143
186
137
123
164
Long-Term Debt
0
58
0
0
0
158
77
503
668
0
0
0
0
0
0
0
168
222
240
197
167
136
103
78
Deferred Income Tax
57
94
128
131
137
139
220
260
84
0
254
531
148
62
49
63
164
67
0
0
43
28
10
22
Minority Interest
0
0
0
0
0
0
427
678
728
1 028
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
18
28
29
59
18
25
40
27
30
1 363
0
3
3
3
40
82
171
150
160
170
51
40
25
7
Total Liabilities
215
N/A
250
+16%
233
-7%
346
+49%
256
-26%
1 243
+385%
1 058
-15%
2 019
+91%
1 905
-6%
2 470
+30%
477
-81%
686
+44%
418
-39%
354
-15%
209
-41%
268
+28%
761
+184%
611
-20%
634
+4%
510
-20%
448
-12%
341
-24%
261
-24%
270
+4%
Equity
Common Stock
22
24
27
31
26
26
16
16
17
17
14
13
13
12
12
12
13
13
13
13
13
8
8
7
Retained Earnings
360
383
581
618
579
507
1 104
1 474
1 535
2 358
6 512
3 277
2 684
2 273
1 769
1 678
1 955
1 057
1 159
771
1 387
724
490
435
Additional Paid In Capital
107
120
3
206
198
201
211
219
474
485
484
487
487
487
487
488
488
490
490
490
491
495
1
1
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
108
75
56
0
0
272
224
0
0
0
0
0
0
0
Treasury Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
10
20
16
13
18
15
6
7
Other Equity
0
0
0
27
45
53
8
108
66
49
9
60
52
109
169
250
175
150
190
134
74
91
86
87
Total Equity
488
N/A
526
+8%
611
+16%
827
+35%
758
-8%
681
-10%
1 323
+94%
1 601
+21%
1 959
+22%
2 811
+43%
6 893
+145%
3 642
-47%
3 188
-12%
2 663
-16%
2 099
-21%
2 190
+4%
2 495
+14%
1 390
-44%
1 456
+5%
1 126
-23%
1 799
+60%
1 122
-38%
407
-64%
349
-14%
Total Liabilities & Equity
704
N/A
776
+10%
843
+9%
1 173
+39%
1 014
-14%
1 924
+90%
2 381
+24%
3 620
+52%
3 864
+7%
5 281
+37%
7 371
+40%
4 328
-41%
3 606
-17%
3 017
-16%
2 308
-24%
2 458
+6%
3 256
+32%
2 002
-39%
2 089
+4%
1 635
-22%
2 246
+37%
1 463
-35%
668
-54%
620
-7%
Shares Outstanding
Common Shares Outstanding
581
584
584
624
627
631
514
517
550
552
555
603
595
576
488
488
494
499
235
157
123
78
74
71