Calnex Solutions PLC
LSE:CLX

Watchlist Manager
Calnex Solutions PLC Logo
Calnex Solutions PLC
LSE:CLX
Watchlist
Price: 64.5 GBX Market Closed
Market Cap: 56.5m GBX
Have any thoughts about
Calnex Solutions PLC?
Write Note

Intrinsic Value

The intrinsic value of one CLX stock under the Base Case scenario is 56.58 GBX. Compared to the current market price of 64.5 GBX, Calnex Solutions PLC is Overvalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CLX Intrinsic Value
56.58 GBX
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Calnex Solutions PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for CLX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about CLX?
Bearish
Neutral
Bullish

Fundamental Analysis

64.5 GBX
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Calnex Solutions PLC
UK
Communications
Market Cap
56.5m GBX
IPO
Oct 5, 2020
Employees
-
United Kingdom
Market Cap
56.5m GBX
Industry
Communications
IPO
Oct 5, 2020
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Calnex Solutions PLC

Provide an overview of the primary business activities
of Calnex Solutions PLC.

What unique competitive advantages
does Calnex Solutions PLC hold over its rivals?

What risks and challenges
does Calnex Solutions PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Calnex Solutions PLC.

Provide P/S
for Calnex Solutions PLC.

Provide P/E
for Calnex Solutions PLC.

Provide P/OCF
for Calnex Solutions PLC.

Provide P/FCFE
for Calnex Solutions PLC.

Provide P/B
for Calnex Solutions PLC.

Provide EV/S
for Calnex Solutions PLC.

Provide EV/GP
for Calnex Solutions PLC.

Provide EV/EBITDA
for Calnex Solutions PLC.

Provide EV/EBIT
for Calnex Solutions PLC.

Provide EV/OCF
for Calnex Solutions PLC.

Provide EV/FCFF
for Calnex Solutions PLC.

Provide EV/IC
for Calnex Solutions PLC.

Show me price targets
for Calnex Solutions PLC made by professional analysts.

What are the Revenue projections
for Calnex Solutions PLC?

How accurate were the past Revenue estimates
for Calnex Solutions PLC?

What are the Net Income projections
for Calnex Solutions PLC?

How accurate were the past Net Income estimates
for Calnex Solutions PLC?

What are the EPS projections
for Calnex Solutions PLC?

How accurate were the past EPS estimates
for Calnex Solutions PLC?

What are the EBIT projections
for Calnex Solutions PLC?

How accurate were the past EBIT estimates
for Calnex Solutions PLC?

Compare the revenue forecasts
for Calnex Solutions PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Calnex Solutions PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Calnex Solutions PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Calnex Solutions PLC compared to its peers.

Compare the P/E ratios
of Calnex Solutions PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Calnex Solutions PLC with its peers.

Analyze the financial leverage
of Calnex Solutions PLC compared to its main competitors.

Show all profitability ratios
for Calnex Solutions PLC.

Provide ROE
for Calnex Solutions PLC.

Provide ROA
for Calnex Solutions PLC.

Provide ROIC
for Calnex Solutions PLC.

Provide ROCE
for Calnex Solutions PLC.

Provide Gross Margin
for Calnex Solutions PLC.

Provide Operating Margin
for Calnex Solutions PLC.

Provide Net Margin
for Calnex Solutions PLC.

Provide FCF Margin
for Calnex Solutions PLC.

Show all solvency ratios
for Calnex Solutions PLC.

Provide D/E Ratio
for Calnex Solutions PLC.

Provide D/A Ratio
for Calnex Solutions PLC.

Provide Interest Coverage Ratio
for Calnex Solutions PLC.

Provide Altman Z-Score Ratio
for Calnex Solutions PLC.

Provide Quick Ratio
for Calnex Solutions PLC.

Provide Current Ratio
for Calnex Solutions PLC.

Provide Cash Ratio
for Calnex Solutions PLC.

What is the historical Revenue growth
over the last 5 years for Calnex Solutions PLC?

What is the historical Net Income growth
over the last 5 years for Calnex Solutions PLC?

What is the current Free Cash Flow
of Calnex Solutions PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Calnex Solutions PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Calnex Solutions PLC

Balance Sheet Decomposition
Calnex Solutions PLC

Current Assets 21m
Cash & Short-Term Investments 11.9m
Receivables 3.8m
Other Current Assets 5.4m
Non-Current Assets 16m
PP&E 628k
Intangibles 14.1m
Other Non-Current Assets 1.2m
Current Liabilities 5.1m
Accounts Payable 4.8m
Other Current Liabilities 220k
Non-Current Liabilities 4.6m
Long-Term Debt 195k
Other Non-Current Liabilities 4.4m
Efficiency

Earnings Waterfall
Calnex Solutions PLC

Revenue
16.3m GBP
Cost of Revenue
-4.3m GBP
Gross Profit
11.9m GBP
Operating Expenses
-12.6m GBP
Operating Income
-617k GBP
Other Expenses
657k GBP
Net Income
40k GBP

Free Cash Flow Analysis
Calnex Solutions PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CLX Profitability Score
Profitability Due Diligence

Calnex Solutions PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
56/100
Profitability
Score

Calnex Solutions PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

CLX Solvency Score
Solvency Due Diligence

Calnex Solutions PLC's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Negative Net Debt
Low D/E
85/100
Solvency
Score

Calnex Solutions PLC's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CLX Price Targets Summary
Calnex Solutions PLC

Wall Street analysts forecast CLX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CLX is 117.3 GBX with a low forecast of 116.15 GBX and a high forecast of 120.75 GBX.

Lowest
Price Target
116.15 GBX
80% Upside
Average
Price Target
117.3 GBX
82% Upside
Highest
Price Target
120.75 GBX
87% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CLX?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CLX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one CLX stock?

The intrinsic value of one CLX stock under the Base Case scenario is 56.58 GBX.

Is CLX stock undervalued or overvalued?

Compared to the current market price of 64.5 GBX, Calnex Solutions PLC is Overvalued by 12%.

Back to Top