Character Group PLC
LSE:CCT
Intrinsic Value
The intrinsic value of one CCT stock under the Base Case scenario is 400.64 GBX. Compared to the current market price of 247 GBX, Character Group PLC is Undervalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Character Group PLC
Fundamental Analysis

Revenue & Expenses Breakdown
Character Group PLC
Balance Sheet Decomposition
Character Group PLC
Current Assets | 59.3m |
Cash & Short-Term Investments | 14.6m |
Receivables | 24.6m |
Other Current Assets | 20.1m |
Non-Current Assets | 14.8m |
Long-Term Investments | 1.3m |
PP&E | 10.9m |
Intangibles | 1.6m |
Other Non-Current Assets | 993k |
Free Cash Flow Analysis
Character Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Character Group PLC
Revenue
|
123.4m
GBP
|
Cost of Revenue
|
-90.7m
GBP
|
Gross Profit
|
32.8m
GBP
|
Operating Expenses
|
-26.2m
GBP
|
Operating Income
|
6.5m
GBP
|
Other Expenses
|
-1.6m
GBP
|
Net Income
|
5m
GBP
|
CCT Profitability Score
Profitability Due Diligence
Character Group PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Character Group PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
CCT Solvency Score
Solvency Due Diligence
Character Group PLC's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Score
Character Group PLC's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CCT Price Targets Summary
Character Group PLC
According to Wall Street analysts, the average 1-year price target for CCT is 516.12 GBX with a low forecast of 511.06 GBX and a high forecast of 531.3 GBX.
Dividends
Current shareholder yield for CCT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CCT stock under the Base Case scenario is 400.64 GBX.
Compared to the current market price of 247 GBX, Character Group PLC is Undervalued by 38%.