Celtic PLC
LSE:CCP

Watchlist Manager
Celtic PLC Logo
Celtic PLC
LSE:CCP
Watchlist
Price: 162.5 GBX Market Closed
Market Cap: 154.1m GBX
Have any thoughts about
Celtic PLC?
Write Note

Relative Value

The Relative Value of one CCP stock under the Base Case scenario is 97.83 GBX. Compared to the current market price of 162.5 GBX, Celtic PLC is Overvalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCP Relative Value
Base Case
97.83 GBX
Overvaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
49
Median 3Y
1.2
Median 5Y
1.4
Industry
1.5
Forward
1.2
vs History
41
vs Industry
42
Median 3Y
7.3
Median 5Y
5.5
Industry
17.4
Forward
14.7
vs History
17
vs Industry
42
Median 3Y
3.2
Median 5Y
-8.4
Industry
11.3
vs History
vs Industry
39
Median 3Y
-4.6
Median 5Y
-7.8
Industry
15.8
vs History
65
vs Industry
49
Median 3Y
1.1
Median 5Y
1.4
Industry
1.7
vs History
73
vs Industry
60
Median 3Y
0.6
Median 5Y
1
Industry
1.5
Forward
0.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
31
vs Industry
51
Median 3Y
1.7
Median 5Y
1.5
Industry
8.9
Forward
3.8
vs History
7
vs Industry
42
Median 3Y
2.1
Median 5Y
-4.6
Industry
12.2
Forward
4.4
vs History
17
vs Industry
49
Median 3Y
1.6
Median 5Y
-7.2
Industry
10.6
vs History
vs Industry
47
Median 3Y
-3.3
Median 5Y
-4.6
Industry
13.6
vs History
68
vs Industry
50
Median 3Y
0.7
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

CCP Competitors Multiples
Celtic PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Celtic PLC
LSE:CCP
154m GBP 1.2 11.5 3.7 10.6
US
Netflix Inc
NASDAQ:NFLX
350.3B USD 9.3 45 14.3 36.8
US
Walt Disney Co
NYSE:DIS
187.6B USD 2.1 39.3 13.5 19.7
LU
Spotify Technology SA
NYSE:SPOT
84.2B USD 5.5 170.3 145.1 193.7
NL
Universal Music Group NV
AEX:UMG
42.2B EUR 3.7 27.2 27.8 27.8
US
Live Nation Entertainment Inc
NYSE:LYV
29.9B USD 1.3 129.7 16.7 23.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
22.6B USD 0.6 -2 2.7 -149.3
US
TKO Group Holdings Inc
NYSE:TKO
19.9B USD 14.9 117.5 56.9 75.3
CN
Tencent Music Entertainment Group
NYSE:TME
18.5B USD 4.9 23.9 21.8 21.8
FR
Bollore SE
PAR:BOL
16B EUR 0.9 4.1 7.4 23.8
US
Warner Music Group Corp
NASDAQ:WMG
17B USD 2.7 31.6 16 21.3

See Also

Discover More
Back to Top