Computacenter PLC
LSE:CCC

Watchlist Manager
Computacenter PLC Logo
Computacenter PLC
LSE:CCC
Watchlist
Price: 2 360 GBX 1.46%
Market Cap: 2.5B GBX

Relative Value

The Relative Value of one CCC stock under the Base Case scenario is 4 098.27 GBX. Compared to the current market price of 2 360 GBX, Computacenter PLC is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCC Relative Value
Base Case
4 098.27 GBX
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
87
Median 3Y
0.4
Median 5Y
0.4
Industry
2.2
Forward
0.3
vs History
66
vs Industry
36
Median 3Y
14.9
Median 5Y
15.9
Industry
21.6
Forward
13.2
vs History
93
vs Industry
55
Median 3Y
9
Median 5Y
9.8
Industry
16.3
vs History
93
vs Industry
45
Median 3Y
13.5
Median 5Y
18.7
Industry
20.5
vs History
63
vs Industry
34
Median 3Y
3.1
Median 5Y
3.4
Industry
2.7
vs History
90
vs Industry
85
Median 3Y
0.4
Median 5Y
0.4
Industry
2.2
Forward
0.3
vs History
93
vs Industry
64
Median 3Y
2.6
Median 5Y
2.7
Industry
4.5
vs History
79
vs Industry
43
Median 3Y
7.4
Median 5Y
7.9
Industry
12.1
Forward
6
vs History
84
vs Industry
39
Median 3Y
9.9
Median 5Y
10.7
Industry
15.5
Forward
7.7
vs History
93
vs Industry
54
Median 3Y
8.3
Median 5Y
9.2
Industry
14.7
vs History
93
vs Industry
46
Median 3Y
9.5
Median 5Y
10.6
Industry
17.6
vs History
44
vs Industry
36
Median 3Y
2.5
Median 5Y
2.5
Industry
2.3

Multiples Across Competitors

CCC Competitors Multiples
Computacenter PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Computacenter PLC
LSE:CCC
2.5B GBP 0.4 14.7 6.7 9
FR
Atos SE
PAR:ATO
6T EUR 629 24 291.2 8 347.4 39 135
US
International Business Machines Corp
NYSE:IBM
212.4B USD 3.4 38.8 17.3 27.3
IE
Accenture PLC
NYSE:ACN
182.6B USD 2.7 23.8 14.2 17.3
IN
Tata Consultancy Services Ltd
NSE:TCS
12.5T INR 4.9 25.7 17.8 19.3
IN
Infosys Ltd
NSE:INFY
6.2T INR 3.8 23.1 14.9 17
IN
HCL Technologies Ltd
NSE:HCLTECH
4.3T INR 3.7 25.2 16.1 19.3
JP
Fujitsu Ltd
TSE:6702
5.5T JPY 1.5 17.5 12.9 22.4
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
35.7B USD 1.8 15.9 9.6 11.4
US
Gartner Inc
NYSE:IT
32.3B USD 5.2 25.8 24 28.1
JP
NEC Corp
TSE:6701
4.3T JPY 1.2 22.7 10.2 17.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Computacenter PLC
LSE:CCC
Average EV/EBITDA: 771.9
6.7
9%
0.7
FR
Atos SE
PAR:ATO
8 347.4
N/A N/A
US
International Business Machines Corp
NYSE:IBM
17.3
11%
1.6
IE
Accenture PLC
NYSE:ACN
14.2
8%
1.8
IN
Tata Consultancy Services Ltd
NSE:TCS
17.8
9%
2
IN
Infosys Ltd
NSE:INFY
14.9
11%
1.4
IN
HCL Technologies Ltd
NSE:HCLTECH
16.1
9%
1.8
JP
Fujitsu Ltd
TSE:6702
12.9
8%
1.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
9.6
8%
1.2
US
Gartner Inc
NYSE:IT
24
13%
1.8
JP
NEC Corp
TSE:6701
10.2
10%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Computacenter PLC
LSE:CCC
Average EV/EBIT: 3 574.8
9
9%
1
FR
Atos SE
PAR:ATO
39 135
38%
1 029.9
US
International Business Machines Corp
NYSE:IBM
27.3
13%
2.1
IE
Accenture PLC
NYSE:ACN
17.3
8%
2.2
IN
Tata Consultancy Services Ltd
NSE:TCS
19.3
9%
2.1
IN
Infosys Ltd
NSE:INFY
17
13%
1.3
IN
HCL Technologies Ltd
NSE:HCLTECH
19.3
11%
1.8
JP
Fujitsu Ltd
TSE:6702
22.4
N/A N/A
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
11.4
8%
1.4
US
Gartner Inc
NYSE:IT
28.1
13%
2.2
JP
NEC Corp
TSE:6701
17.1
16%
1.1