Henry Boot PLC
LSE:BOOT

Watchlist Manager
Henry Boot PLC Logo
Henry Boot PLC
LSE:BOOT
Watchlist
Price: 231.125 GBX 0.49% Market Closed
Market Cap: 308.9m GBX
Have any thoughts about
Henry Boot PLC?
Write Note

Relative Value

The Relative Value of one BOOT stock under the Base Case scenario is 318.703 GBX. Compared to the current market price of 231.125 GBX, Henry Boot PLC is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOOT Relative Value
Base Case
318.703 GBX
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
53
Median 3Y
1.1
Median 5Y
1.1
Industry
1
Forward
0.9
vs History
7
vs Industry
44
Median 3Y
12.8
Median 5Y
12.9
Industry
16.8
Forward
15.4
vs History
vs Industry
Median 3Y
-14.8
Median 5Y
-13.7
Industry
11.9
vs History
vs Industry
15
Median 3Y
-18.6
Median 5Y
20.8
Industry
17.6
vs History
71
vs Industry
66
Median 3Y
0.8
Median 5Y
1
Industry
1.6
vs History
38
vs Industry
55
Median 3Y
1
Median 5Y
0.9
Industry
1.2
Forward
0.8
vs History
33
vs Industry
41
Median 3Y
4.5
Median 5Y
4.4
Industry
3.8
vs History
28
vs Industry
47
Median 3Y
9.7
Median 5Y
7.7
Industry
10.3
Forward
7.3
vs History
28
vs Industry
47
Median 3Y
11.6
Median 5Y
9.4
Industry
12.9
Forward
8.4
vs History
vs Industry
8
Median 3Y
-14.3
Median 5Y
-12.8
Industry
12.1
vs History
vs Industry
9
Median 3Y
-13.2
Median 5Y
-11.7
Industry
15.3
vs History
73
vs Industry
68
Median 3Y
0.6
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

BOOT Competitors Multiples
Henry Boot PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Henry Boot PLC
LSE:BOOT
309.7m GBP 1.1 27.4 12.5 16.7
US
D R Horton Inc
NYSE:DHI
45B USD 1.2 9.5 7.1 7.2
US
Lennar Corp
NYSE:LEN
37.5B USD 1 9 6.5 6.6
US
DR Horton Inc
XMUN:HO2
27.9B EUR 0.8 6.1 4.7 4.7
US
NVR Inc
NYSE:NVR
25.1B USD 2.4 15.4 11.3 11.4
US
Pultegroup Inc
NYSE:PHM
22.5B USD 1.3 7.8 6.2 6.3
JP
Sekisui House Ltd
TSE:1928
2.4T JPY 0.7 10.1 10.6 11.6
US
Toll Brothers Inc
NYSE:TOL
12.4B USD 1.2 8 6.5 6.8
US
TopBuild Corp
NYSE:BLD
9B USD 1.7 14.7 9.6 11.1
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
JP
Sumitomo Forestry Co Ltd
TSE:1911
1.1T JPY 0.5 8.6 6.4 7.3
P/E Multiple
Earnings Growth P/E to Growth
UK
Henry Boot PLC
LSE:BOOT
Average P/E: 13.4
27.4
0%
N/A
US
D R Horton Inc
NYSE:DHI
9.5
20%
0.5
US
Lennar Corp
NYSE:LEN
9
26%
0.3
US
D
DR Horton Inc
XMUN:HO2
6.1
20%
0.3
US
NVR Inc
NYSE:NVR
15.4
13%
1.2
US
Pultegroup Inc
NYSE:PHM
7.8
19%
0.4
JP
Sekisui House Ltd
TSE:1928
10.1
32%
0.3
US
Toll Brothers Inc
NYSE:TOL
8
11%
0.7
US
TopBuild Corp
NYSE:BLD
14.7
21%
0.7
UK
Barratt Developments P L C
LSE:BDEV
31.3
1%
35.9
JP
Sumitomo Forestry Co Ltd
TSE:1911
8.6
37%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Henry Boot PLC
LSE:BOOT
Average EV/EBITDA: 8.4
12.5
22%
0.6
US
D R Horton Inc
NYSE:DHI
7.1
11%
0.6
US
Lennar Corp
NYSE:LEN
6.5
14%
0.5
US
D
DR Horton Inc
XMUN:HO2
4.7
11%
0.4
US
NVR Inc
NYSE:NVR
11.3
9%
1.3
US
Pultegroup Inc
NYSE:PHM
6.2
14%
0.4
JP
Sekisui House Ltd
TSE:1928
10.6
47%
0.2
US
Toll Brothers Inc
NYSE:TOL
6.5
18%
0.4
US
TopBuild Corp
NYSE:BLD
9.6
15%
0.6
UK
Barratt Developments P L C
LSE:BDEV
11.4
-17%
N/A
JP
Sumitomo Forestry Co Ltd
TSE:1911
6.4
38%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Henry Boot PLC
LSE:BOOT
Average EV/EBIT: 9.3
16.7
25%
0.7
US
D R Horton Inc
NYSE:DHI
7.2
N/A N/A
US
Lennar Corp
NYSE:LEN
6.6
12%
0.5
US
D
DR Horton Inc
XMUN:HO2
4.7
N/A N/A
US
NVR Inc
NYSE:NVR
11.4
12%
1
US
Pultegroup Inc
NYSE:PHM
6.3
11%
0.6
JP
Sekisui House Ltd
TSE:1928
11.6
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
6.8
N/A N/A
US
TopBuild Corp
NYSE:BLD
11.1
13%
0.8
UK
Barratt Developments P L C
LSE:BDEV
12.1
-18%
N/A
JP
Sumitomo Forestry Co Ltd
TSE:1911
7.3
46%
0.2

See Also

Discover More
Back to Top