Billington Holdings PLC
LSE:BILN

Watchlist Manager
Billington Holdings PLC Logo
Billington Holdings PLC
LSE:BILN
Watchlist
Price: 381 GBX 1.6% Market Closed
Market Cap: 50.5m GBX

Relative Value

The Relative Value of one BILN stock under the Base Case scenario is 441.16 GBX. Compared to the current market price of 381 GBX, Billington Holdings PLC is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BILN Relative Value
Base Case
441.16 GBX
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
60
Median 3Y
0.5
Median 5Y
0.4
Industry
0.8
Forward
0.4
vs History
87
vs Industry
60
Median 3Y
7.4
Median 5Y
10.8
Industry
14.4
Forward
6.6
vs History
14
vs Industry
51
Median 3Y
3.8
Median 5Y
3.6
Industry
8.4
vs History
15
vs Industry
42
Median 3Y
5
Median 5Y
4.6
Industry
12.3
vs History
93
vs Industry
41
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
vs History
65
vs Industry
74
Median 3Y
0.3
Median 5Y
0.3
Industry
1
Forward
0.3
vs History
98
vs Industry
83
Median 3Y
0.8
Median 5Y
0.8
Industry
5
vs History
93
vs Industry
66
Median 3Y
3.4
Median 5Y
3.6
Industry
9.1
Forward
2.5
vs History
93
vs Industry
64
Median 3Y
4.2
Median 5Y
5.2
Industry
11.5
Forward
3.2
vs History
20
vs Industry
56
Median 3Y
2.8
Median 5Y
2.1
Industry
9.6
vs History
15
vs Industry
46
Median 3Y
3.4
Median 5Y
2.6
Industry
12.3
vs History
96
vs Industry
26
Median 3Y
1.1
Median 5Y
1.2
Industry
0.8

Multiples Across Competitors

BILN Competitors Multiples
Billington Holdings PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Billington Holdings PLC
LSE:BILN
49.3m GBP 0.4 6 2.4 2.9
FR
Vinci SA
PAR:DG
68B EUR 0.9 14 6.7 9.8
IN
Larsen & Toubro Ltd
NSE:LT
4.5T INR 1.8 32.3 19 22.5
IN
Larsen and Toubro Ltd
F:LTO
46.5B EUR 1.8 32.4 19 22.6
US
Quanta Services Inc
NYSE:PWR
42.1B USD 1.8 46.5 21.8 34.4
ES
Ferrovial SA
MAD:FER
30.5B EUR 3.3 9.4 27.7 41.3
NL
Ferrovial SE
AEX:FER
30.5B EUR 3.3 9.4 27.8 41.4
CN
China State Construction Engineering Corp Ltd
SSE:601668
229.7B CNY 0.1 4.6 7.2 7.2
CA
WSP Global Inc
TSX:WSP
31.7B CAD 2 46.5 16.8 24.7
CN
China Communications Construction Co Ltd
SSE:601800
151.1B CNY 0.2 6.8 15.8 15.8
CN
China Railway Group Ltd
SSE:601390
139.2B CNY 0.1 5.2 9.5 9.5