BAE Systems PLC
LSE:BA

Watchlist Manager
BAE Systems PLC Logo
BAE Systems PLC
LSE:BA
Watchlist
Price: 1 570 GBX -0.88% Market Closed
Market Cap: 47.2B GBX

Intrinsic Value

The intrinsic value of one BA stock under the Base Case scenario is 1 676.69 GBX. Compared to the current market price of 1 570 GBX, BAE Systems PLC is Undervalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BA Intrinsic Value
1 676.69 GBX
Undervaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
BAE Systems PLC

BA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

BAE Systems PLC
LSE:BA
UK
Aerospace & Defense
Market Cap
47.6B GBX
IPO
Feb 11, 1981
UK
Aerospace & Defense
Market Cap
47.6B GBX
IPO
Feb 11, 1981
Price
gbxfalse
EPS
ÂŁfalse
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about BAE Systems PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
BAE Systems PLC

Current Assets 11.5B
Cash & Short-Term Investments 3B
Receivables 7.2B
Other Current Assets 1.4B
Non-Current Assets 25.7B
Long-Term Investments 846m
PP&E 6.3B
Intangibles 16B
Other Non-Current Assets 2.5B
Efficiency

Free Cash Flow Analysis
BAE Systems PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
BAE Systems PLC

Revenue
26.3B GBP
Cost of Revenue
-9.1B GBP
Gross Profit
17.3B GBP
Operating Expenses
-14.8B GBP
Operating Income
2.5B GBP
Other Expenses
-496m GBP
Net Income
2B GBP
Fundamental Scores

BA Profitability Score
Profitability Due Diligence

BAE Systems PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
56/100
Profitability
Score

BAE Systems PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

BA Solvency Score
Solvency Due Diligence

BAE Systems PLC's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
40/100
Solvency
Score

BAE Systems PLC's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BA Price Targets Summary
BAE Systems PLC

Wall Street analysts forecast BA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BA is 1 585.53 GBX with a low forecast of 1 298.86 GBX and a high forecast of 1 984.5 GBX.

Lowest
Price Target
1 298.86 GBX
17% Downside
Average
Price Target
1 585.53 GBX
1% Upside
Highest
Price Target
1 984.5 GBX
26% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Mar 25, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for BA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

BA News

Other Videos
What is the Intrinsic Value of one BA stock?

The intrinsic value of one BA stock under the Base Case scenario is 1 676.69 GBX.

Is BA stock undervalued or overvalued?

Compared to the current market price of 1 570 GBX, BAE Systems PLC is Undervalued by 6%.

Back to Top