Andrews Sykes Group PLC
LSE:ASY

Watchlist Manager
Andrews Sykes Group PLC Logo
Andrews Sykes Group PLC
LSE:ASY
Watchlist
Price: 500 GBX Market Closed
Market Cap: 209.3m GBX
Section:
 

Relative Value

The Relative Value of one ASY stock under the Base Case scenario is 424.99 GBX. Compared to the current market price of 500 GBX, Andrews Sykes Group PLC is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASY Relative Value
Base Case
424.99 GBX
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.8
P/S
P/S
Price to Sales
2.8
vs History
58
vs Industry
17
Median 3Y
2.9
Median 5Y
2.8
Industry
0.7
More Details
12.2
P/E
P/E
Price to Earnings
12.2
vs History
74
vs Industry
40
Median 3Y
13
Median 5Y
13
Industry
15.5
More Details
9.7
P/OCF
P/OCF
Price to OCF
9.7
vs History
47
vs Industry
33
Median 3Y
9.9
Median 5Y
9.7
Industry
8.7
More Details
19.6
P/FCFE
P/FCFE
Price to FCFE
19.6
vs History
7
vs Industry
29
Median 3Y
14.2
Median 5Y
14.1
Industry
14.7
More Details
4.4
P/B
P/B
Price to Book Value
4.4
vs History
36
vs Industry
8
Median 3Y
4.5
Median 5Y
3.9
Industry
1.2
More Details
2.6
EV/S
EV/S
Enterprise Value to Sales
2.6
vs History
52
vs Industry
20
Median 3Y
2.7
Median 5Y
2.7
Industry
0.9
More Details
4.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.1
vs History
57
vs Industry
42
Median 3Y
4.2
Median 5Y
4.2
Industry
4.4
More Details
6.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.2
vs History
65
vs Industry
44
Median 3Y
6.6
Median 5Y
6.5
Industry
9.2
More Details
8.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.5
vs History
69
vs Industry
41
Median 3Y
9.3
Median 5Y
9.1
Industry
12.2
More Details
9.2
EV/OCF
EV/OCF
Enterprise Value to OCF
9.2
vs History
42
vs Industry
37
Median 3Y
9.4
Median 5Y
9.2
Industry
9.8
More Details
13.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.8
vs History
12
vs Industry
32
Median 3Y
11.4
Median 5Y
11.1
Industry
11.4
More Details
4.7
EV/IC
EV/IC
Enterprise Value to IC
4.7
vs History
47
vs Industry
6
Median 3Y
5.1
Median 5Y
4.7
Industry
0.9
More Details

Multiples Across Competitors

ASY Competitors Multiples
Andrews Sykes Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Andrews Sykes Group PLC
LSE:ASY
209.3m GBP 2.8 12.2 6.2 8.5
JP
Itochu Corp
TSE:8001
15.4T JPY 1 16.3 15.7 25.8
JP
Mitsubishi Corp
TSE:8058
13.8T JPY 0.8 17.2 21.3 47.4
JP
Mitsui & Co Ltd
TSE:8031
13.3T JPY 0.9 16.4 21.4 37.3
US
United Rentals Inc
NYSE:URI
53.2B USD 3.3 21 9.2 16.3
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.7 28.2 18.4 20.3
US
W W Grainger Inc
NYSE:GWW
48B USD 2.7 27.7 18.1 20
US
Fastenal Co
NASDAQ:FAST
46.5B USD 5.8 37.9 25.8 28.7
JP
Marubeni Corp
TSE:8002
7.2T JPY 0.9 13.9 14.7 22.6
US
Ferguson Enterprises Inc
NYSE:FERG
43.4B USD 1.4 22.2 15.2 17.3
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.7 14 22.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Andrews Sykes Group PLC
LSE:ASY
Average EV/EBITDA: 16.4
6.2
N/A N/A
JP
Itochu Corp
TSE:8001
15.7
5%
3.1
JP
Mitsubishi Corp
TSE:8058
21.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.4
4%
5.4
US
United Rentals Inc
NYSE:URI
9.2
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.4
6%
3.1
US
W W Grainger Inc
NYSE:GWW
18.1
6%
3
US
Fastenal Co
NASDAQ:FAST
25.8
10%
2.6
JP
Marubeni Corp
TSE:8002
14.7
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.2
8%
1.9
JP
Sumitomo Corp
TSE:8053
14
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Andrews Sykes Group PLC
LSE:ASY
Average EV/EBIT: 24.2
8.5
N/A N/A
JP
Itochu Corp
TSE:8001
25.8
N/A N/A
JP
Mitsubishi Corp
TSE:8058
47.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.3
N/A N/A
US
United Rentals Inc
NYSE:URI
16.3
6%
2.7
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
US
W W Grainger Inc
NYSE:GWW
20
6%
3.3
US
Fastenal Co
NASDAQ:FAST
28.7
11%
2.6
JP
Marubeni Corp
TSE:8002
22.6
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.3
10%
1.7
JP
Sumitomo Corp
TSE:8053
22.2
N/A N/A

See Also

Summary
ASY intrinsic value, competitors valuation, and company profile.
DCF Valuation
ASY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ASY stock valuation using valuation multiples.
Wall Street Estimates
ASY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ASY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.