Aptitude Software Group PLC
LSE:APTD

Watchlist Manager
Aptitude Software Group PLC Logo
Aptitude Software Group PLC
LSE:APTD
Watchlist
Price: 295 GBX Market Closed
Market Cap: 164.3m GBX

Relative Value

The Relative Value of one APTD stock under the Base Case scenario is 396.43 GBX. Compared to the current market price of 295 GBX, Aptitude Software Group PLC is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APTD Relative Value
Base Case
396.43 GBX
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
48
Median 3Y
2.5
Median 5Y
2.8
Industry
2.4
Forward
2.5
vs History
76
vs Industry
19
Median 3Y
42.2
Median 5Y
44.6
Industry
22.3
Forward
20.5
vs History
87
vs Industry
23
Median 3Y
26.2
Median 5Y
23.1
Industry
16
vs History
50
vs Industry
17
Median 3Y
48.8
Median 5Y
23.1
Industry
20.9
vs History
69
vs Industry
44
Median 3Y
3.1
Median 5Y
3.3
Industry
3
vs History
76
vs Industry
48
Median 3Y
2.2
Median 5Y
2.5
Industry
2.4
Forward
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.9
vs History
93
vs Industry
30
Median 3Y
14.9
Median 5Y
17.4
Industry
12.2
Forward
12.9
vs History
90
vs Industry
22
Median 3Y
27.2
Median 5Y
29.7
Industry
15.9
Forward
14.4
vs History
90
vs Industry
24
Median 3Y
23.7
Median 5Y
19.6
Industry
14.7
vs History
80
vs Industry
24
Median 3Y
28.7
Median 5Y
24.7
Industry
17.4
vs History
74
vs Industry
52
Median 3Y
1.9
Median 5Y
2.1
Industry
2.4

Multiples Across Competitors

APTD Competitors Multiples
Aptitude Software Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Aptitude Software Group PLC
LSE:APTD
169.2m GBP 2.5 38.6 12.2 20.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
425.6B USD 109.2 388.6 478.6 493.4
DE
SAP SE
XETRA:SAP
248.6B EUR 6.8 35.1 21.6 24.4
US
Salesforce Inc
NYSE:CRM
244.4B USD 6.1 33.8 19.7 27.2
US
Applovin Corp
NASDAQ:APP
223B USD 40.4 78.8 62.5 68
US
Intuit Inc
NASDAQ:INTU
177B USD 9.1 43 29.7 34.4
US
NCR Corp
LSE:0K45
146.1B USD 55.1 -2 394.5 414.9 1 213.9
US
Adobe Inc
NASDAQ:ADBE
137.2B USD 5.8 19.2 14.4 15.7
US
Synopsys Inc
NASDAQ:SNPS
99.2B USD 14.1 74.5 69.6 119.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
88.7B USD 17 83.6 47.4 53.7
P/S Multiple
Revenue Growth P/S to Growth
UK
Aptitude Software Group PLC
LSE:APTD
Average P/S: 21 288.8
2.5
4%
0.6
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
109.2
46%
2.4
DE
SAP SE
XETRA:SAP
6.8
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
10%
0.6
US
Applovin Corp
NASDAQ:APP
40.4
29%
1.4
US
Intuit Inc
NASDAQ:INTU
9.1
13%
0.7
US
N
NCR Corp
LSE:0K45
55.1
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.8
10%
0.6
US
Synopsys Inc
NASDAQ:SNPS
14.1
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
17
14%
1.2
P/E Multiple
Earnings Growth PEG
UK
Aptitude Software Group PLC
LSE:APTD
Average P/E: 88.4
38.6
28%
1.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
388.6
94%
4.1
DE
SAP SE
XETRA:SAP
35.1
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.8
32%
1.1
US
Applovin Corp
NASDAQ:APP
78.8
61%
1.3
US
Intuit Inc
NASDAQ:INTU
43
31%
1.4
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 394.5
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
19.2
21%
0.9
US
Synopsys Inc
NASDAQ:SNPS
74.5
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.6
34%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Aptitude Software Group PLC
LSE:APTD
Average EV/EBITDA: 117.1
12.2
7%
1.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
478.6
137%
3.5
DE
SAP SE
XETRA:SAP
21.6
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.7
24%
0.8
US
Applovin Corp
NASDAQ:APP
62.5
53%
1.2
US
Intuit Inc
NASDAQ:INTU
29.7
27%
1.1
US
N
NCR Corp
LSE:0K45
414.9
16%
25.9
US
Adobe Inc
NASDAQ:ADBE
14.4
16%
0.9
US
Synopsys Inc
NASDAQ:SNPS
69.6
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.4
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Aptitude Software Group PLC
LSE:APTD
Average EV/EBIT: 207.1
20.4
25%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
493.4
141%
3.5
DE
SAP SE
XETRA:SAP
24.4
21%
1.2
US
Salesforce Inc
NYSE:CRM
27.2
34%
0.8
US
Applovin Corp
NASDAQ:APP
68
57%
1.2
US
Intuit Inc
NASDAQ:INTU
34.4
32%
1.1
US
N
NCR Corp
LSE:0K45
1 213.9
70%
17.3
US
Adobe Inc
NASDAQ:ADBE
15.7
17%
0.9
US
Synopsys Inc
NASDAQ:SNPS
119.9
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.7
30%
1.8