ActiveOps PLC
LSE:AOM

Watchlist Manager
ActiveOps PLC Logo
ActiveOps PLC
LSE:AOM
Watchlist
Price: 96.5 GBX 14.2% Market Closed
Market Cap: 68.9m GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one AOM stock under the Base Case scenario is 110.31 GBX. Compared to the current market price of 96.5 GBX, ActiveOps PLC is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AOM Relative Value
Base Case
110.31 GBX
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
56
vs Industry
46
Median 3Y
2.6
Median 5Y
2.6
Industry
2.3
Forward
2.3
More Details
54.4
P/E
P/E
Price to Earnings
54.4
vs History
35
vs Industry
12
Median 3Y
49.5
Median 5Y
15
Industry
22.1
Forward
46.1
More Details
14.8
P/OCF
P/OCF
Price to OCF
14.8
vs History
47
vs Industry
39
Median 3Y
17.4
Median 5Y
13.5
Industry
16.7
More Details
22.6
P/FCFE
P/FCFE
Price to FCFE
22.6
vs History
47
vs Industry
29
Median 3Y
26.6
Median 5Y
20.6
Industry
20.9
More Details
7.7
P/B
P/B
Price to Book Value
7.7
vs History
56
vs Industry
16
Median 3Y
8
Median 5Y
8.2
Industry
2.8
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
58
vs Industry
49
Median 3Y
2.1
Median 5Y
2.1
Industry
2.3
Forward
1.8
More Details
2.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.4
vs History
58
vs Industry
64
Median 3Y
2.5
Median 5Y
2.5
Industry
4.6
More Details
22.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
22.9
vs History
47
vs Industry
20
Median 3Y
25.1
Median 5Y
21.3
Industry
12.2
Forward
23.1
More Details
53.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
53.2
vs History
31
vs Industry
10
Median 3Y
49.5
Median 5Y
-20.4
Industry
15.7
Forward
34.8
More Details
11.5
EV/OCF
EV/OCF
Enterprise Value to OCF
11.5
vs History
47
vs Industry
40
Median 3Y
14.1
Median 5Y
10.7
Industry
15.1
More Details
16.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.7
vs History
47
vs Industry
31
Median 3Y
20.9
Median 5Y
15.5
Industry
18.1
More Details
5.5
EV/IC
EV/IC
Enterprise Value to IC
5.5
vs History
41
vs Industry
19
Median 3Y
4.8
Median 5Y
5.3
Industry
2.3
More Details

Multiples Across Competitors

AOM Competitors Multiples
ActiveOps PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
ActiveOps PLC
LSE:AOM
68.9m GBP 2.5 54.4 22.9 53.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
285.5B EUR 8.1 49.8 26.9 30.8
US
Salesforce Inc
NYSE:CRM
256.5B USD 6.7 41.2 22.5 32.7
US
Palantir Technologies Inc
NYSE:PLTR
251.6B USD 87.2 540.8 720.4 793.7
US
Intuit Inc
NASDAQ:INTU
172.9B USD 10.1 57 36.3 43.5
US
Adobe Inc
NASDAQ:ADBE
161.7B USD 7.3 23.9 17.8 19.8
US
NCR Corp
LSE:0K45
111.1B USD 39.3 117.8 329.8 2 718.9
US
Applovin Corp
NASDAQ:APP
93.8B USD 19.9 59.3 41.6 51.6
US
Microstrategy Inc
NASDAQ:MSTR
90.5B USD 193.7 -77.6 -2 155.8 -1 547.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.9B USD 17 74.8 49.6 56.6
P/S Multiple
Revenue Growth P/S to Growth
UK
ActiveOps PLC
LSE:AOM
Average P/S: 21 300.3
2.5
10%
0.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.1
13%
0.6
US
Salesforce Inc
NYSE:CRM
6.7
9%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
87.2
32%
2.7
US
Intuit Inc
NASDAQ:INTU
10.1
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.3
10%
0.7
US
N
NCR Corp
LSE:0K45
39.3
-8%
N/A
US
Applovin Corp
NASDAQ:APP
19.9
21%
0.9
US
Microstrategy Inc
NASDAQ:MSTR
193.7
3%
64.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
17
13%
1.3
P/E Multiple
Earnings Growth PEG
UK
ActiveOps PLC
LSE:AOM
Average P/E: 113.2
54.4
45%
1.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
49.8
50%
1
US
Salesforce Inc
NYSE:CRM
41.2
32%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
540.8
68%
8
US
Intuit Inc
NASDAQ:INTU
57
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
23.9
26%
0.9
US
N
NCR Corp
LSE:0K45
117.8
-51%
N/A
US
Applovin Corp
NASDAQ:APP
59.3
39%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -77.6 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.8
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
ActiveOps PLC
LSE:AOM
Average EV/EBITDA: 140.9
22.9
20%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
26.9
19%
1.4
US
Salesforce Inc
NYSE:CRM
22.5
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
720.4
105%
6.9
US
Intuit Inc
NASDAQ:INTU
36.3
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
17.8
17%
1
US
N
NCR Corp
LSE:0K45
329.8
11%
30
US
Applovin Corp
NASDAQ:APP
41.6
38%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 155.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.6
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
ActiveOps PLC
LSE:AOM
Average EV/EBIT: 422.3
53.2
31%
1.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
30.8
21%
1.5
US
Salesforce Inc
NYSE:CRM
32.7
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
793.7
108%
7.3
US
Intuit Inc
NASDAQ:INTU
43.5
35%
1.2
US
Adobe Inc
NASDAQ:ADBE
19.8
20%
1
US
N
NCR Corp
LSE:0K45
2 718.9
84%
32.4
US
Applovin Corp
NASDAQ:APP
51.6
40%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 547.6 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.6
27%
2.1

See Also

Summary
AOM intrinsic value, competitors valuation, and company profile.
DCF Valuation
AOM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AOM stock valuation using valuation multiples.
Wall Street Estimates
AOM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AOM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.