ActiveOps PLC
LSE:AOM

Watchlist Manager
ActiveOps PLC Logo
ActiveOps PLC
LSE:AOM
Watchlist
Price: 112.5 GBX 2.27% Market Closed
Market Cap: 80.3m GBX
Have any thoughts about
ActiveOps PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one AOM stock under the Base Case scenario is 112.06 GBX. Compared to the current market price of 112.5 GBX, ActiveOps PLC is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AOM Relative Value
Base Case
112.06 GBX
Fairly Valued
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3
P/S
P/S
Price to Sales
3
vs History
17
vs Industry
36
Median 3Y
2.7
Median 5Y
2.6
Industry
2.4
Forward
2.7
More Details
95
P/E
P/E
Price to Earnings
95
vs History
17
vs Industry
6
Median 3Y
16.8
Median 5Y
-19.3
Industry
23.2
Forward
53.5
More Details
20.9
P/OCF
P/OCF
Price to OCF
20.9
vs History
19
vs Industry
25
Median 3Y
18.9
Median 5Y
-23.4
Industry
17.4
More Details
37.7
P/FCFE
P/FCFE
Price to FCFE
37.7
vs History
19
vs Industry
17
Median 3Y
33.4
Median 5Y
-16.6
Industry
21.3
More Details
9.1
P/B
P/B
Price to Book Value
9.1
vs History
30
vs Industry
10
Median 3Y
8.2
Median 5Y
8.3
Industry
2.9
More Details
2.4
EV/S
EV/S
Enterprise Value to Sales
2.4
vs History
17
vs Industry
40
Median 3Y
2.1
Median 5Y
2.1
Industry
2.4
Forward
2.1
More Details
2.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.8
vs History
17
vs Industry
56
Median 3Y
2.6
Median 5Y
2.5
Industry
4.9
More Details
27.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
27.3
vs History
30
vs Industry
15
Median 3Y
24.5
Median 5Y
-37
Industry
12.9
Forward
26.2
More Details
60.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
60.6
vs History
17
vs Industry
8
Median 3Y
-19.7
Median 5Y
-23.4
Industry
16.5
Forward
39.4
More Details
16.4
EV/OCF
EV/OCF
Enterprise Value to OCF
16.4
vs History
19
vs Industry
29
Median 3Y
14.1
Median 5Y
-17.5
Industry
16.3
More Details
27.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
27.2
vs History
17
vs Industry
19
Median 3Y
21.4
Median 5Y
-14.5
Industry
19
More Details
Negative
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
15
Median 3Y
4.1
Median 5Y
4.6
Industry
2.5
More Details

Multiples Across Competitors

AOM Competitors Multiples
ActiveOps PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
ActiveOps PLC
LSE:AOM
80.3m GBP 3 95 27.3 60.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
327.8B USD 8.8 55.2 29.7 44.1
DE
SAP SE
XETRA:SAP
275.7B EUR 8.3 97.2 30.2 35.2
US
Adobe Inc
NASDAQ:ADBE
196.7B USD 9.1 35.4 24.2 24.9
US
NCR Corp
LSE:0K45
183.4B USD 26.8 386.9 366.6 1 106.5
US
Palantir Technologies Inc
NYSE:PLTR
183.2B USD 69.2 384.3 449 489.1
US
Intuit Inc
NASDAQ:INTU
178.8B USD 10.8 61.3 39.1 47.3
US
Applovin Corp
NASDAQ:APP
115.7B USD 27 100.6 60 77.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.5B USD 19.2 80.3 57.3 65.5
US
Synopsys Inc
NASDAQ:SNPS
75.7B USD 12.4 50.5 42.8 50
P/S Multiple
Revenue Growth P/S to Growth
UK
ActiveOps PLC
LSE:AOM
Average P/S: 21 282.3
3
31%
0.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.8
31%
0.3
DE
SAP SE
XETRA:SAP
8.3
37%
0.2
US
Adobe Inc
NASDAQ:ADBE
9.1
35%
0.3
US
N
NCR Corp
LSE:0K45
26.8
-40%
N/A
US
Palantir Technologies Inc
NYSE:PLTR
69.2
93%
0.7
US
Intuit Inc
NASDAQ:INTU
10.8
44%
0.2
US
Applovin Corp
NASDAQ:APP
27
106%
0.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
19.2
47%
0.4
US
Synopsys Inc
NASDAQ:SNPS
12.4
34%
0.4
P/E Multiple
Earnings Growth P/E to Growth
UK
ActiveOps PLC
LSE:AOM
Average P/E: 134.7
95
201%
0.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
55.2
197%
0.3
DE
SAP SE
XETRA:SAP
97.2
41%
2.4
US
Adobe Inc
NASDAQ:ADBE
35.4
109%
0.3
US
N
NCR Corp
LSE:0K45
386.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
384.3
533%
0.7
US
Intuit Inc
NASDAQ:INTU
61.3
145%
0.4
US
Applovin Corp
NASDAQ:APP
100.6
645%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.3
111%
0.7
US
Synopsys Inc
NASDAQ:SNPS
50.5
119%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
ActiveOps PLC
LSE:AOM
Average EV/EBITDA: 112.6
27.3
71%
0.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
29.7
90%
0.3
DE
SAP SE
XETRA:SAP
30.2
71%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.2
82%
0.3
US
N
NCR Corp
LSE:0K45
366.6
-29%
N/A
US
Palantir Technologies Inc
NYSE:PLTR
449
1 004%
0.4
US
Intuit Inc
NASDAQ:INTU
39.1
111%
0.4
US
Applovin Corp
NASDAQ:APP
60
261%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
57.3
102%
0.6
US
Synopsys Inc
NASDAQ:SNPS
42.8
114%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
ActiveOps PLC
LSE:AOM
Average EV/EBIT: 200.1
60.6
158%
0.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
44.1
170%
0.3
DE
SAP SE
XETRA:SAP
35.2
86%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.9
79%
0.3
US
N
NCR Corp
LSE:0K45
1 106.5
120%
9.3
US
Palantir Technologies Inc
NYSE:PLTR
489.1
1 184%
0.4
US
Intuit Inc
NASDAQ:INTU
47.3
152%
0.3
US
Applovin Corp
NASDAQ:APP
77.3
425%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
65.5
112%
0.6
US
Synopsys Inc
NASDAQ:SNPS
50
131%
0.4

See Also

Summary
AOM intrinsic value, competitors valuation, and company profile.
DCF Valuation
AOM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AOM stock valuation using valuation multiples.
Wall Street Estimates
AOM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AOM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.