TLG Immobilien AG
LSE:0R3N

Watchlist Manager
TLG Immobilien AG Logo
TLG Immobilien AG
LSE:0R3N
Watchlist
Price: 30.15 EUR Market Closed
Market Cap: 3.4B EUR

Relative Value

The Relative Value of one 0R3N stock under the Base Case scenario is 25.11 EUR. Compared to the current market price of 30.15 EUR, TLG Immobilien AG is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0R3N Relative Value
Base Case
25.11 EUR
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
15.6
Median 5Y
15.6
Industry
3.8
vs History
vs Industry
Median 3Y
11.5
Median 5Y
11.5
Industry
16.3
vs History
vs Industry
Median 3Y
21.7
Median 5Y
21.7
Industry
11.2
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-6.3
Industry
12.8
vs History
vs Industry
Median 3Y
1
Median 5Y
1
Industry
0.9
vs History
vs Industry
Median 3Y
16.9
Median 5Y
16.9
Industry
6.8
vs History
vs Industry
Median 3Y
23.3
Median 5Y
23.3
Industry
12.5
vs History
vs Industry
Median 3Y
25.2
Median 5Y
25.2
Industry
15.9
vs History
vs Industry
Median 3Y
25.6
Median 5Y
25.6
Industry
19.2
vs History
vs Industry
Median 3Y
23.6
Median 5Y
23.6
Industry
18.5
vs History
vs Industry
Median 3Y
23.6
Median 5Y
23.6
Industry
20.7
vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8

Multiples Across Competitors

0R3N Competitors Multiples
TLG Immobilien AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
TLG Immobilien AG
LSE:0R3N
3.4B EUR 15.6 11.5 25.2 25.6
DE
Vonovia SE
XETRA:VNA
21.5B EUR 4.1 7.7 22.4 27.2
BM
Hongkong Land Holdings Ltd
SGX:H78
16.9B USD 9.5 -51.1 29.7 30.3
HK
Swire Properties Ltd
HKEX:1972
123.3B HKD 7.8 -32.8 19.5 19.5
IL
Azrieli Group Ltd
TASE:AZRG
48.9B ILS 8 18.5 19.9 20.1
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
106.1B HKD 5.4 25.4 17.7 17.7
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
90.4B CNY 5 21.5 18.2 18.2
CH
Swiss Prime Site AG
SIX:SPSN
10B CHF 16.2 27.9 34.9 35.6
PH
SM Prime Holdings Inc
XPHS:SMPH
667.8B PHP 4.6 13.6 10.7 13
SG
Capitaland Investment Ltd
SGX:9CI
14.4B SGD 5.8 33.1 27.5 34
SE
Sagax AB
STO:SAGA A
91.5B SEK 17.3 28.2 29.6 29.6