Abo-Group Environment NV
LSE:0QXA
Abo-Group Environment NV
LSE:0QXA
Price:
5.35
EUR
-15.08%
Market Closed
Market Cap:
€56.5m
Income Statement
Earnings Waterfall
Abo-Group Environment NV
Abo-Group Environment NV
Income Statement
Abo-Group Environment NV
Abo-Group Environment NV
Currency: EUR
| Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
3
|
3
|
4
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
|
| Revenue |
75
N/A
|
37
-50%
|
77
+105%
|
30
-61%
|
27
-11%
|
14
-47%
|
2
-85%
|
4
+103%
|
4
-13%
|
11
+201%
|
1
-94%
|
28
+3 897%
|
29
+2%
|
30
+3%
|
32
+6%
|
33
+5%
|
37
+11%
|
41
+11%
|
44
+8%
|
45
+1%
|
44
-1%
|
46
+4%
|
48
+4%
|
48
+1%
|
49
+2%
|
57
+15%
|
64
+12%
|
69
+8%
|
70
+2%
|
73
+5%
|
84
+14%
|
89
+7%
|
96
+7%
|
104
+8%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(46)
|
(22)
|
(46)
|
(15)
|
(15)
|
(7)
|
(1)
|
(3)
|
(2)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(9)
|
(9)
|
(9)
|
(11)
|
(11)
|
(17)
|
(19)
|
|
| Gross Profit |
29
N/A
|
16
-45%
|
31
+96%
|
15
-52%
|
12
-22%
|
7
-36%
|
1
-90%
|
1
+103%
|
2
+6%
|
11
+616%
|
0
-97%
|
25
+8 864%
|
26
+4%
|
26
+2%
|
28
+6%
|
30
+6%
|
33
+10%
|
36
+11%
|
38
+6%
|
39
+1%
|
39
+2%
|
41
+5%
|
43
+5%
|
44
+1%
|
44
+1%
|
50
+13%
|
56
+12%
|
60
+7%
|
61
+1%
|
64
+5%
|
73
+14%
|
78
+7%
|
79
+2%
|
85
+7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(28)
|
(16)
|
(32)
|
(17)
|
(12)
|
(7)
|
(3)
|
(3)
|
(2)
|
(12)
|
(1)
|
(24)
|
(26)
|
(26)
|
(28)
|
(29)
|
(31)
|
(34)
|
(35)
|
(36)
|
(38)
|
(40)
|
(40)
|
(40)
|
(41)
|
(47)
|
(53)
|
(56)
|
(58)
|
(61)
|
(69)
|
(73)
|
(74)
|
(80)
|
|
| Selling, General & Administrative |
(12)
|
(5)
|
(12)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(7)
|
(1)
|
(14)
|
(14)
|
(14)
|
(16)
|
(17)
|
(17)
|
(18)
|
(19)
|
(19)
|
(20)
|
(21)
|
(21)
|
(21)
|
(22)
|
(25)
|
(27)
|
(29)
|
(29)
|
(32)
|
(36)
|
(39)
|
(41)
|
(45)
|
|
| Research & Development |
0
|
(4)
|
0
|
(3)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(8)
|
(4)
|
(10)
|
(4)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
|
| Other Operating Expenses |
(8)
|
(3)
|
(9)
|
(7)
|
(4)
|
(5)
|
(1)
|
(1)
|
(1)
|
(5)
|
(1)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(18)
|
(21)
|
(22)
|
(22)
|
(23)
|
(27)
|
(27)
|
(26)
|
(27)
|
|
| Operating Income |
0
N/A
|
(0)
N/A
|
(1)
-871%
|
(2)
-60%
|
(0)
+88%
|
0
N/A
|
(2)
N/A
|
(1)
+57%
|
(0)
+54%
|
(1)
-104%
|
(1)
-4%
|
1
N/A
|
0
-65%
|
0
-9%
|
0
+4%
|
0
+15%
|
2
+332%
|
3
+68%
|
3
+10%
|
3
-15%
|
1
-48%
|
2
+43%
|
3
+67%
|
4
+14%
|
3
-15%
|
3
-6%
|
3
+5%
|
4
+32%
|
3
-12%
|
3
-12%
|
4
+38%
|
5
+15%
|
5
+12%
|
5
-7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(2)
|
(6)
|
(4)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
|
| Non-Reccuring Items |
(59)
|
(27)
|
(35)
|
(17)
|
(18)
|
(17)
|
(0)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
|
| Total Other Income |
(3)
|
1
|
(5)
|
(1)
|
1
|
(3)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
|
| Pre-Tax Income |
(64)
N/A
|
(28)
+56%
|
(47)
-67%
|
(24)
+49%
|
(21)
+13%
|
(22)
-4%
|
(4)
+81%
|
(3)
+31%
|
(1)
+76%
|
(1)
-70%
|
(1)
+4%
|
1
N/A
|
0
-73%
|
0
+12%
|
0
-29%
|
0
-20%
|
1
+1 015%
|
2
+60%
|
2
+8%
|
2
-17%
|
1
-54%
|
1
+35%
|
3
+100%
|
3
+17%
|
3
-15%
|
2
-11%
|
3
+14%
|
3
+27%
|
3
-15%
|
2
-24%
|
4
+66%
|
3
-7%
|
3
-12%
|
3
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
1
|
0
|
2
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(63)
|
(28)
|
(45)
|
(24)
|
(21)
|
(22)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
2
|
2
|
2
|
|
| Income to Minority Interest |
1
|
(0)
|
4
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(62)
N/A
|
(64)
-4%
|
(42)
+35%
|
(48)
-15%
|
(29)
+40%
|
(20)
+29%
|
(11)
+48%
|
(5)
+55%
|
0
N/A
|
0
-68%
|
(3)
N/A
|
0
N/A
|
0
-42%
|
0
+10%
|
0
-38%
|
0
+54%
|
1
+279%
|
1
+58%
|
1
-25%
|
1
-28%
|
1
-26%
|
1
+43%
|
2
+127%
|
2
+23%
|
2
-2%
|
2
-22%
|
2
+21%
|
3
+38%
|
2
-19%
|
2
-26%
|
3
+54%
|
2
-8%
|
2
-18%
|
2
-16%
|
|
| EPS (Diluted) |
-887.85
N/A
|
-805
+9%
|
-522.62
+35%
|
-535.77
-3%
|
-320.55
+40%
|
-184.9
+42%
|
-96.36
+48%
|
-43.81
+55%
|
4
N/A
|
1.27
-68%
|
-23.72
N/A
|
0.03
N/A
|
0.01
-67%
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.08
+300%
|
0.13
+63%
|
0.09
-31%
|
0.06
-33%
|
0.05
-17%
|
0.07
+40%
|
0.17
+143%
|
0.21
+24%
|
0.2
-5%
|
0.16
-20%
|
0.19
+19%
|
0.26
+37%
|
0.21
-19%
|
0.16
-24%
|
0.24
+50%
|
0.22
-8%
|
0.18
-18%
|
0.15
-17%
|
|
Switch to:
Switch to:
See Also
Discover More
