A

Aspo Plc
LSE:0J8S

Watchlist Manager
Aspo Plc
LSE:0J8S
Watchlist
Price: 7.08 EUR -36.22% Market Closed
Market Cap: €1.2m

Cash Flow Statement

Cash Flow Statement
Aspo Plc

Rotate your device to view
Cash Flow Statement
Currency: EUR
Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
9
8
9
14
18
20
22
21
20
20
19
16
16
14
13
13
0
0
0
24
0
0
0
24
28
29
35
15
14
16
16
18
19
20
22
21
19
17
12
11
11
9
11
11
14
18
22
23
23
20
20
21
21
22
20
20
21
22
23
23
22
24
25
21
22
19
18
21
20
20
17
19
23
29
33
37
39
43
48
34
32
14
8
10
(2)
10
11
19
28
30
31
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
8
0
0
0
9
0
0
0
10
0
0
0
11
0
0
0
9
0
0
0
8
0
0
0
8
0
0
0
11
0
0
0
11
0
0
0
11
0
0
0
12
0
0
0
12
0
0
0
12
0
0
0
16
0
0
0
29
0
0
0
29
0
0
0
38
0
0
0
38
0
0
0
34
0
0
0
39
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
(0)
0
0
0
0
0
0
1
1
1
1
1
1
0
1
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
1
0
1
1
1
0
1
1
Other Non-Cash Items
9
8
8
3
2
3
2
9
10
9
10
(0)
8
9
9
(1)
0
0
0
(11)
0
0
0
(9)
4
2
2
(6)
2
5
7
(0)
8
9
9
(0)
9
7
8
(3)
(2)
1
0
0
0
0
1
1
3
3
3
1
(0)
(0)
(1)
0
2
2
3
2
12
11
11
(1)
20
25
30
(1)
29
29
28
0
29
30
34
(2)
37
37
36
(2)
(3)
2
2
(5)
4
(2)
(3)
1
32
30
29
Cash Taxes Paid
4
5
4
4
4
3
6
8
9
9
7
5
5
5
4
4
0
0
0
5
0
0
0
4
5
6
10
5
6
5
3
5
4
4
4
3
3
2
2
1
0
2
1
3
2
3
2
2
3
2
3
2
2
2
2
2
2
2
2
3
3
2
2
2
3
2
2
3
2
3
3
3
3
3
3
3
4
5
4
4
3
3
3
3
4
3
4
5
5
6
5
Cash Interest Paid
2
2
2
2
2
1
1
1
2
2
3
2
2
3
3
3
0
0
0
3
0
0
0
6
7
9
11
6
5
5
6
5
5
4
4
4
4
4
4
4
4
3
4
4
4
5
4
4
4
3
4
3
3
3
3
4
5
5
5
5
3
4
3
4
4
5
5
5
5
5
4
4
4
4
5
4
4
8
8
4
5
3
4
9
10
10
11
11
11
12
11
Change in Working Capital
(5)
(6)
(8)
(7)
(9)
(4)
(10)
(23)
(19)
(22)
(18)
(3)
(3)
(3)
(4)
(9)
(6)
(6)
2
(15)
11
16
22
5
2
(2)
(15)
(5)
(14)
(12)
(17)
(16)
(16)
(19)
(12)
(9)
(13)
(8)
(18)
(10)
(13)
(7)
(1)
(6)
3
(18)
(15)
(14)
(22)
(14)
(7)
(9)
(8)
(16)
(20)
(16)
(3)
7
(1)
(19)
(15)
(23)
(16)
(16)
(19)
(8)
(2)
3
15
19
14
16
5
(2)
(9)
(30)
(23)
(24)
(27)
(4)
(7)
(2)
9
(5)
(7)
(13)
(29)
(27)
(33)
(19)
(21)
Cash from Operating Activities
13
N/A
10
-27%
9
-7%
10
+9%
10
+4%
19
+87%
14
-26%
7
-51%
11
+55%
6
-41%
11
+65%
21
+97%
22
+6%
19
-13%
17
-10%
12
-29%
11
-12%
6
-49%
8
+47%
9
+5%
11
+28%
16
+43%
22
+39%
31
+42%
33
+6%
30
-9%
22
-27%
13
-41%
2
-86%
9
+382%
7
-27%
10
+46%
11
+12%
10
-11%
19
+100%
21
+9%
16
-25%
16
+5%
2
-89%
9
+387%
6
-32%
14
+125%
20
+49%
16
-20%
27
+71%
11
-59%
18
+60%
22
+23%
14
-36%
20
+43%
27
+31%
25
-6%
25
+2%
18
-29%
12
-35%
16
+37%
20
+23%
31
+54%
24
-21%
17
-29%
19
+11%
13
-34%
19
+52%
20
+5%
23
+15%
36
+54%
46
+28%
53
+14%
65
+23%
68
+6%
59
-14%
65
+10%
58
-11%
57
-2%
58
+3%
44
-25%
53
+20%
56
+7%
56
+1%
66
+16%
60
-8%
52
-14%
57
+10%
50
-13%
45
-9%
44
-2%
30
-33%
32
+9%
28
-15%
41
+48%
39
-5%
Investing Cash Flow
Capital Expenditures
(1)
(1)
(1)
(24)
(24)
(24)
(24)
(1)
(1)
(2)
(2)
(2)
(13)
(3)
(4)
(5)
4
(7)
(6)
(3)
(6)
(5)
(22)
(20)
(20)
(22)
(7)
(1)
(0)
(8)
(7)
(2)
(12)
0
(32)
(13)
(29)
(10)
(10)
(30)
(15)
(34)
(4)
(4)
(17)
(17)
(17)
(17)
(5)
(5)
(6)
(6)
(5)
(6)
(4)
(5)
(5)
(5)
(5)
(4)
(4)
(3)
(40)
(43)
(43)
(45)
(8)
(5)
(5)
(5)
(6)
(7)
(8)
(11)
(13)
(17)
(18)
(19)
(21)
(18)
(17)
(16)
(14)
(22)
(21)
(28)
(27)
(50)
(54)
(54)
(56)
Other Items
1
3
6
16
16
17
16
5
(0)
(3)
(3)
(4)
(3)
(11)
(6)
(4)
(9)
11
6
4
11
(77)
(50)
(51)
(49)
32
18
22
22
20
8
(9)
(9)
(29)
0
(32)
(51)
(60)
(29)
4
4
32
1
0
2
2
3
3
6
6
5
(4)
0
0
(9)
(1)
(7)
(10)
(12)
(13)
(7)
(4)
(13)
(12)
(14)
(14)
(3)
(2)
0
1
1
(2)
0
(2)
(1)
0
2
2
(13)
(15)
(18)
(15)
1
2
(6)
19
(20)
(19)
(11)
(37)
(1)
Cash from Investing Activities
(0)
N/A
3
N/A
5
+109%
(8)
N/A
(8)
+5%
(7)
+10%
(8)
-10%
5
N/A
(1)
N/A
(5)
-306%
(5)
-6%
(5)
+2%
(16)
-199%
(14)
+8%
(10)
+33%
(9)
+5%
(5)
+42%
5
N/A
0
-99%
1
+943%
5
+521%
(82)
N/A
(72)
+12%
(71)
+2%
(69)
+3%
10
N/A
11
+10%
21
+90%
22
+7%
11
-49%
0
-96%
(11)
N/A
(21)
-85%
(20)
+5%
(32)
-61%
(45)
-38%
(51)
-13%
(51)
0%
(39)
+23%
(26)
+33%
(11)
+59%
(3)
+76%
(3)
-35%
(4)
-3%
(15)
-328%
(15)
+1%
(14)
+8%
(15)
-5%
1
N/A
1
N/A
(1)
N/A
(10)
-964%
(14)
-42%
(15)
-4%
(13)
+9%
(6)
+54%
(12)
-99%
(15)
-24%
(17)
-10%
(17)
+1%
(10)
+38%
(7)
+33%
(53)
-675%
(55)
-4%
(58)
-5%
(58)
-1%
(12)
+80%
(7)
+37%
(5)
+33%
(5)
+6%
(6)
-26%
(9)
-53%
(10)
-10%
(13)
-29%
(13)
-5%
(17)
-22%
(16)
+1%
(17)
-5%
(34)
-100%
(33)
+3%
(35)
-5%
(30)
+13%
(13)
+55%
(20)
-50%
(26)
-29%
(9)
+66%
(47)
-424%
(68)
-47%
(65)
+6%
(91)
-41%
(57)
+37%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
(1)
(1)
(1)
(1)
0
(1)
(1)
(1)
0
(0)
0
0
0
(1)
(2)
(2)
(2)
(2)
(1)
(0)
(0)
(0)
0
0
0
0
(1)
0
18
18
19
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
Net Issuance of Debt
(7)
(7)
(7)
(9)
11
8
9
(24)
(5)
10
3
(4)
8
(1)
5
4
(3)
(0)
(2)
5
2
91
70
51
43
(42)
(32)
(24)
(17)
(6)
7
9
22
6
11
24
36
59
49
37
18
(3)
1
(12)
(14)
(10)
(13)
(7)
(11)
(10)
(0)
4
1
16
2
(3)
9
(8)
2
11
5
9
46
50
47
39
(19)
(27)
(29)
(38)
(24)
(31)
(31)
(38)
(39)
(30)
(13)
(14)
(1)
(10)
(24)
(20)
(31)
(15)
(15)
(3)
(20)
10
6
45
61
Cash Paid for Dividends
(5)
(8)
(8)
(8)
(8)
(12)
(12)
(12)
(12)
(9)
(10)
(10)
(10)
(11)
(10)
(10)
0
(11)
(11)
(11)
0
(11)
(11)
(11)
(11)
(11)
(11)
(11)
0
(11)
(11)
(11)
0
(11)
(11)
(11)
0
0
0
0
0
(13)
(13)
(13)
0
(6)
(6)
(6)
0
(12)
(12)
(12)
0
(13)
(13)
(13)
0
(6)
(6)
(13)
0
(13)
(6)
(13)
0
(0)
(7)
(14)
0
(10)
(10)
(7)
0
(9)
(9)
(11)
0
(13)
(13)
(14)
0
(14)
(14)
(14)
0
(15)
(15)
(8)
0
(3)
(3)
Other
8
(4)
1
19
0
0
(0)
20
(1)
0
(0)
(0)
(0)
0
(5)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(13)
(13)
0
0
0
20
0
0
0
(1)
0
0
0
(1)
0
(2)
(2)
4
0
(2)
(2)
(2)
0
(2)
0
(2)
0
0
(2)
(2)
0
(7)
(7)
(7)
0
(2)
(2)
(2)
0
8
8
8
0
(3)
(3)
(3)
42
42
42
40
0
(38)
(38)
Cash from Financing Activities
(3)
N/A
(19)
-485%
(15)
+24%
1
N/A
2
+98%
(5)
N/A
(4)
+27%
(17)
-381%
(19)
-8%
1
N/A
(7)
N/A
(15)
-122%
(2)
+84%
(14)
-463%
(11)
+21%
(6)
+39%
(13)
-96%
(11)
+13%
(8)
+27%
(7)
+16%
(11)
-60%
78
N/A
58
-26%
39
-32%
32
-20%
(53)
N/A
(43)
+19%
(35)
+18%
(28)
+21%
(17)
+40%
(3)
+79%
(3)
+28%
11
N/A
13
+23%
17
+32%
31
+81%
44
+40%
45
+3%
36
-20%
24
-33%
5
-79%
(16)
N/A
(12)
+26%
(5)
+59%
(7)
-41%
4
N/A
0
-89%
(15)
N/A
(19)
-28%
(24)
-25%
(14)
+41%
(10)
+29%
(13)
-30%
2
N/A
(12)
N/A
(12)
+3%
(4)
+62%
(17)
-272%
(7)
+60%
(3)
+52%
(9)
-198%
(5)
+43%
32
N/A
35
+10%
32
-8%
23
-27%
(34)
N/A
(42)
-23%
(45)
-7%
(55)
-23%
(41)
+25%
(45)
-8%
(44)
+1%
(49)
-11%
(50)
-2%
(43)
+14%
(25)
+41%
(18)
+28%
(5)
+70%
(17)
-207%
(31)
-85%
(37)
-20%
(48)
-30%
(32)
+33%
13
N/A
25
+91%
8
-68%
43
+434%
(7)
N/A
5
N/A
21
+335%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(2)
(1)
(1)
(1)
(0)
1
1
0
0
(0)
(1)
(0)
(0)
(1)
(0)
0
0
1
(1)
(1)
(2)
(3)
(1)
(1)
0
1
0
6
3
0
(0)
(6)
(4)
0
0
1
1
(1)
0
(0)
(0)
Net Change in Cash
10
N/A
(7)
N/A
(0)
+99%
3
N/A
5
+67%
7
+50%
3
-59%
(5)
N/A
(9)
-65%
3
N/A
(2)
N/A
0
N/A
4
+1 135%
(9)
N/A
(3)
+65%
(3)
-14%
(7)
-111%
(1)
+90%
0
N/A
3
+818%
5
+88%
12
+145%
8
-36%
(1)
N/A
(4)
-708%
(13)
-212%
(10)
+25%
(1)
+89%
(4)
-227%
4
N/A
4
-8%
(4)
N/A
0
N/A
3
+944%
4
+50%
7
+75%
9
+19%
11
+26%
(1)
N/A
7
N/A
0
-94%
(5)
N/A
4
N/A
7
+61%
4
-41%
(1)
N/A
4
N/A
(9)
N/A
(5)
+47%
(4)
+24%
10
N/A
5
-54%
(2)
N/A
4
N/A
(14)
N/A
(1)
+91%
4
N/A
(1)
N/A
1
N/A
(3)
N/A
(1)
+63%
0
N/A
(2)
N/A
(1)
+76%
(2)
-305%
1
N/A
1
+11%
4
+329%
14
+217%
8
-42%
10
+28%
9
-15%
3
-66%
(6)
N/A
(5)
+24%
(15)
-206%
11
N/A
27
+132%
20
-25%
16
-21%
(6)
N/A
(22)
-278%
(9)
+58%
(3)
+68%
32
N/A
61
+89%
(8)
N/A
6
N/A
(44)
N/A
(46)
-4%
2
N/A
Free Cash Flow
Free Cash Flow
13
N/A
9
-28%
8
-9%
(14)
N/A
(13)
+4%
(4)
+69%
(9)
-119%
6
N/A
10
+57%
4
-56%
8
+90%
19
+128%
9
-53%
16
+80%
13
-19%
7
-45%
15
+102%
(1)
N/A
3
N/A
5
+102%
5
-13%
10
+127%
0
-98%
11
+5 470%
13
+16%
8
-38%
15
+90%
12
-24%
2
-84%
1
-66%
(1)
N/A
8
N/A
(1)
N/A
10
N/A
(13)
N/A
8
N/A
(13)
N/A
7
N/A
(8)
N/A
(21)
-151%
(9)
+59%
(21)
-141%
16
N/A
12
-23%
10
-15%
(6)
N/A
1
N/A
5
+321%
9
+108%
16
+65%
21
+35%
19
-7%
20
+4%
12
-39%
7
-40%
11
+50%
15
+34%
26
+71%
19
-25%
13
-31%
16
+18%
10
-38%
(21)
N/A
(23)
-9%
(20)
+12%
(8)
+58%
38
N/A
47
+25%
59
+25%
63
+7%
52
-17%
58
+10%
50
-14%
46
-8%
46
N/A
27
-41%
34
+27%
37
+8%
35
-5%
48
+35%
43
-9%
36
-17%
42
+17%
28
-34%
25
-11%
17
-32%
3
-84%
(17)
N/A
(26)
-50%
(13)
+50%
(17)
-30%