Modern Times Group MTG AB
LSE:0GXJ

Watchlist Manager
Modern Times Group MTG AB Logo
Modern Times Group MTG AB
LSE:0GXJ
Watchlist
Price: 108.1 SEK -1.73%
Market Cap: 20B SEK

Relative Value

The Relative Value of one 0GXJ stock under the Base Case scenario is 176.03 SEK. Compared to the current market price of 108.1 SEK, Modern Times Group MTG AB is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0GXJ Relative Value
Base Case
176.03 SEK
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

0GXJ Competitors Multiples
Modern Times Group MTG AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Modern Times Group MTG AB
LSE:0GXJ
12.5B SEK 1.2 -63 16.5 16.5
CN
Blue Hat Interactive Entertainment Technology
F:4Y80
96.3T EUR 13 247 298 -27 664 920.5 -35.9 -35.3
CN
NetEase Inc
NASDAQ:NTES
88.9B USD 5.5 17.1 88.6 94.2
JP
Nintendo Co Ltd
TSE:7974
12.3T JPY 7 33.2 31.6 33.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
71.9B USD 3.4 50.7 39.6 39.6
US
Roblox Corp
NYSE:RBLX
61.3B USD 13.3 -61.3 -63.7 -51.5
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.4 32.7 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
44.4B USD 7.1 -11.1 51.7 -122.5
JP
Nexon Co Ltd
TSE:3659
3.4T JPY 7.8 29.7 20.9 22.9
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
147B CNY 4.3 39.6 24.9 24.9
P/E Multiple
Earnings Growth PEG
SE
Modern Times Group MTG AB
LSE:0GXJ
Average P/E: 37.4
Negative Multiple: -63
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
F:4Y80
Negative Multiple: -27 664 920.5 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
17.1
17%
1
JP
Nintendo Co Ltd
TSE:7974
33.2
31%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
50.7
97%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -61.3 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.4
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.1 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
29.7
1%
29.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
39.6
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Modern Times Group MTG AB
LSE:0GXJ
Average EV/EBITDA: 36.8
16.5
30%
0.5
CN
Blue Hat Interactive Entertainment Technology
F:4Y80
Negative Multiple: -35.9 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
88.6
16%
5.5
JP
Nintendo Co Ltd
TSE:7974
31.6
36%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
39.6
75%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -63.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
51.7
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
20.9
7%
3
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.9
54%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Modern Times Group MTG AB
LSE:0GXJ
Average EV/EBIT: 37.7
16.5
28%
0.6
CN
Blue Hat Interactive Entertainment Technology
F:4Y80
Negative Multiple: -35.3 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
94.2
16%
5.9
JP
Nintendo Co Ltd
TSE:7974
33.3
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
39.6
88%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -51.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -122.5 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
22.9
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.9
48%
0.5