Gimv NV
LSE:0EKR

Watchlist Manager
Gimv NV Logo
Gimv NV
LSE:0EKR
Watchlist
Price: 45.675 EUR 0.44% Market Closed
Market Cap: 1.3B EUR

Intrinsic Value

The intrinsic value of one 0EKR stock under the Base Case scenario is 46.324 EUR. Compared to the current market price of 45.675 EUR, Gimv NV is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

0EKR Intrinsic Value
46.324 EUR
Undervaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Gimv NV

What is Valuation History?
Ask AI Assistant
What other research platforms think about 0EKR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is 0EKR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Gimv NV.

Explain Valuation
Compare 0EKR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GIMB?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gimv NV

Current Assets 448.8m
Cash & Short-Term Investments 439m
Receivables 9.1m
Other Current Assets 781k
Non-Current Assets 2B
Long-Term Investments 1.9B
PP&E 16.2m
Intangibles 367k
Other Non-Current Assets 1k
Current Liabilities 89.2m
Accounts Payable 7.6m
Other Current Liabilities 81.6m
Non-Current Liabilities 333.8m
Long-Term Debt 284m
Other Non-Current Liabilities 49.8m
Efficiency

Free Cash Flow Analysis
Gimv NV

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gimv NV

Revenue
400.8m EUR
Cost of Revenue
-17.7m EUR
Gross Profit
383.1m EUR
Operating Expenses
-51.4m EUR
Operating Income
331.7m EUR
Other Expenses
-130.7m EUR
Net Income
201.1m EUR
Fundamental Scores

0EKR Profitability Score
Profitability Due Diligence

Gimv NV's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
66/100
Profitability
Score

Gimv NV's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

0EKR Solvency Score
Solvency Due Diligence

Gimv NV's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
High Altman Z-Score
76/100
Solvency
Score

Gimv NV's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

0EKR Price Targets Summary
Gimv NV

Wall Street analysts forecast 0EKR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 0EKR is 51.149 EUR with a low forecast of 41.915 EUR and a high forecast of 58.1 EUR.

Lowest
Price Target
41.915 EUR
8% Downside
Average
Price Target
51.149 EUR
12% Upside
Highest
Price Target
58.1 EUR
27% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GIMB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one 0EKR stock?

The intrinsic value of one 0EKR stock under the Base Case scenario is 46.324 EUR.

Is 0EKR stock undervalued or overvalued?

Compared to the current market price of 45.675 EUR, Gimv NV is Undervalued by 1%.

Back to Top