A

Acast AB (publ)
LSE:0A9Z

Watchlist Manager
Acast AB (publ)
LSE:0A9Z
Watchlist
Price: 31.7 SEK -4.52%
Market Cap: 5.6B SEK

Relative Value

The Relative Value of one 0A9Z stock under the Base Case scenario is 19.46 SEK. Compared to the current market price of 31.7 SEK, Acast AB (publ) is Overvalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0A9Z Relative Value
Base Case
19.46 SEK
Overvaluation 39%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
44
Median 3Y
1.3
Median 5Y
1.5
Industry
1.5
Forward
2.2
vs History
vs Industry
13
Median 3Y
-16.2
Median 5Y
-12.5
Industry
17.1
Forward
-181
vs History
12
vs Industry
4
Median 3Y
32.4
Median 5Y
-5.5
Industry
11.1
vs History
vs Industry
Median 3Y
-36.1
Median 5Y
-16.6
Industry
15.3
vs History
3
vs Industry
31
Median 3Y
2.2
Median 5Y
2.2
Industry
1.8
vs History
17
vs Industry
49
Median 3Y
1.1
Median 5Y
1.1
Industry
1.6
Forward
2.1
vs History
17
vs Industry
43
Median 3Y
2.7
Median 5Y
2.9
Industry
3.5
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-8.4
Industry
8.8
Forward
65.4
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-8.4
Industry
12.4
Forward
256.6
vs History
12
vs Industry
6
Median 3Y
25.5
Median 5Y
-2.1
Industry
10.4
vs History
vs Industry
Median 3Y
-13
Median 5Y
-12.9
Industry
12.5
vs History
21
vs Industry
29
Median 3Y
1.9
Median 5Y
2.1
Industry
1.5

Multiples Across Competitors

0A9Z Competitors Multiples
Acast AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Acast AB (publ)
LSE:0A9Z
5.8B SEK 2.4 -149.2 -1 163.3 -1 161.3
US
Alphabet Inc
NASDAQ:GOOGL
4.1T USD 10.5 32.6 27.8 32.1
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 8.2 26.4 15.4 18.7
CN
Tencent Holdings Ltd
HKEX:700
5.7T HKD 7 23.5 21.8 21.8
CN
Baidu Inc
NASDAQ:BIDU
52.8B USD 2.8 43.8 24.4 24.4
CN
Kuaishou Technology
HKEX:1024
344.2B HKD 2.2 17.7 13.9 13.9
JP
LY Corp
XMUN:YOJ
31.9B EUR 3 28.9 20.3 31.6
KR
Naver Corp
KRX:035420
38.8T KRW 3.3 17.8 15.2 15.2
NL
Nebius Group NV
NASDAQ:NBIS
25.7B USD 5 853.1 9 246.9 -6 787.2 -3 873.7
US
Pinterest Inc
NYSE:PINS
18.4B USD 4.5 9.2 51.3 56
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.4 13.9 13.6 21.1
P/S Multiple
Revenue Growth P/S to Growth
SE
A
Acast AB (publ)
LSE:0A9Z
Average P/S: 536.2
2.4
21%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
10.5
14%
0.8
US
Meta Platforms Inc
NASDAQ:META
8.2
19%
0.4
CN
Tencent Holdings Ltd
HKEX:700
7
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
2.8
4%
0.7
CN
Kuaishou Technology
HKEX:1024
2.2
11%
0.2
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
KR
Naver Corp
KRX:035420
3.3
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 853.1
300%
19.5
US
Pinterest Inc
NYSE:PINS
4.5
16%
0.3
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
P/E Multiple
Earnings Growth PEG
SE
A
Acast AB (publ)
LSE:0A9Z
Average P/E: 946.1
Negative Multiple: -149.2
46%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
32.6
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
26.4
12%
2.2
CN
Tencent Holdings Ltd
HKEX:700
23.5
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
43.8
1%
43.8
CN
Kuaishou Technology
HKEX:1024
17.7
22%
0.8
JP
L
LY Corp
XMUN:YOJ
28.9
11%
2.6
KR
Naver Corp
KRX:035420
17.8
10%
1.8
NL
Nebius Group NV
NASDAQ:NBIS
9 246.9
N/A N/A
US
Pinterest Inc
NYSE:PINS
9.2
-7%
N/A
JP
Z Holdings Corp
TSE:4689
13.9
11%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
A
Acast AB (publ)
LSE:0A9Z
Average EV/EBITDA: 22.6
Negative Multiple: -1 163.3
142%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
27.8
26%
1.1
US
Meta Platforms Inc
NASDAQ:META
15.4
24%
0.6
CN
Tencent Holdings Ltd
HKEX:700
21.8
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
24.4
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
13.9
24%
0.6
JP
L
LY Corp
XMUN:YOJ
20.3
12%
1.7
KR
Naver Corp
KRX:035420
15.2
12%
1.3
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 787.2 N/A N/A
US
Pinterest Inc
NYSE:PINS
51.3
109%
0.5
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
A
Acast AB (publ)
LSE:0A9Z
Average EV/EBIT: 26.1
Negative Multiple: -1 161.3
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
32.1
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
18.7
13%
1.4
CN
Tencent Holdings Ltd
HKEX:700
21.8
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
24.4
1%
24.4
CN
Kuaishou Technology
HKEX:1024
13.9
30%
0.5
JP
L
LY Corp
XMUN:YOJ
31.6
N/A N/A
KR
Naver Corp
KRX:035420
15.2
12%
1.3
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 873.7 N/A N/A
US
Pinterest Inc
NYSE:PINS
56
61%
0.9
JP
Z Holdings Corp
TSE:4689
21.1
N/A N/A