
LG Energy Solution Ltd
KRX:373220

Intrinsic Value
The intrinsic value of one
LG Energy Solution Ltd
stock under the Base Case scenario is
475 647.19
KRW.
Compared to the current market price of 333 000 KRW,
LG Energy Solution Ltd
is
Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
LG Energy Solution Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
LG Energy Solution Ltd
Balance Sheet Decomposition
LG Energy Solution Ltd
Current Assets | 15.3T |
Cash & Short-Term Investments | 2.7T |
Receivables | 5.5T |
Other Current Assets | 7.1T |
Non-Current Assets | 45T |
Long-Term Investments | 1.5T |
PP&E | 38.3T |
Intangibles | 1.3T |
Other Non-Current Assets | 3.9T |
Free Cash Flow Analysis
LG Energy Solution Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
LG Energy Solution Ltd
Revenue
|
25.6T
KRW
|
Cost of Revenue
|
-22.2T
KRW
|
Gross Profit
|
3.4T
KRW
|
Operating Expenses
|
-2.8T
KRW
|
Operating Income
|
575.4B
KRW
|
Other Expenses
|
-1.6T
KRW
|
Net Income
|
-1T
KRW
|
Profitability Score
Profitability Due Diligence
LG Energy Solution Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Score
LG Energy Solution Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
LG Energy Solution Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Score
LG Energy Solution Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
LG Energy Solution Ltd
According to Wall Street analysts, the average 1-year price target for
LG Energy Solution Ltd
is 447 666.67 KRW
with a low forecast of 311 080 KRW and a high forecast of 640 500 KRW.
Dividends
Current shareholder yield for LG Energy Solution Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LG Energy Solution Ltd
stock under the Base Case scenario is
475 647.19
KRW.
Compared to the current market price of 333 000 KRW,
LG Energy Solution Ltd
is
Undervalued by 30%.