Daeduck Electronics Co Ltd
KRX:353200
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
13 120
52 900
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Daeduck Electronics Co Ltd
Income Statement
Daeduck Electronics Co Ltd
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
166
|
385
|
561
|
572
|
421
|
204
|
32
|
641
|
887
|
1 121
|
1 339
|
921
|
867
|
807
|
749
|
683
|
706
|
0
|
0
|
|
| Revenue |
854 242
N/A
|
936 275
+10%
|
942 968
+1%
|
1 000 932
+6%
|
1 072 639
+7%
|
1 184 942
+10%
|
1 300 664
+10%
|
1 316 163
+1%
|
1 228 465
-7%
|
1 105 365
-10%
|
971 751
-12%
|
909 651
-6%
|
906 764
0%
|
925 144
+2%
|
920 010
-1%
|
892 136
-3%
|
892 746
+0%
|
900 365
+1%
|
953 884
+6%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(804 564)
|
(873 332)
|
(862 261)
|
(883 282)
|
(914 232)
|
(970 636)
|
(1 026 215)
|
(1 019 312)
|
(965 826)
|
(902 578)
|
(851 391)
|
(834 516)
|
(845 787)
|
(858 995)
|
(845 968)
|
(830 589)
|
(834 353)
|
(848 879)
|
(884 382)
|
|
| Gross Profit |
49 678
N/A
|
62 942
+27%
|
80 707
+28%
|
117 650
+46%
|
158 408
+35%
|
214 305
+35%
|
274 448
+28%
|
296 852
+8%
|
262 639
-12%
|
202 787
-23%
|
120 360
-41%
|
75 135
-38%
|
60 977
-19%
|
66 148
+8%
|
74 043
+12%
|
61 547
-17%
|
58 393
-5%
|
51 486
-12%
|
69 502
+35%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(40 288)
|
(43 056)
|
(42 853)
|
(45 182)
|
(47 877)
|
(55 168)
|
(63 451)
|
(64 328)
|
(64 615)
|
(61 037)
|
(54 726)
|
(51 403)
|
(50 404)
|
(50 283)
|
(50 376)
|
(50 288)
|
(50 449)
|
(52 579)
|
(55 366)
|
|
| Selling, General & Administrative |
(37 621)
|
(40 222)
|
(40 173)
|
(42 707)
|
(45 344)
|
(52 625)
|
(60 741)
|
(61 624)
|
(61 784)
|
(57 998)
|
(51 363)
|
(47 701)
|
(46 487)
|
(46 336)
|
(46 529)
|
(46 607)
|
(46 919)
|
(49 110)
|
(51 461)
|
|
| Research & Development |
(472)
|
(561)
|
(450)
|
(256)
|
(286)
|
(249)
|
(220)
|
(326)
|
(295)
|
0
|
(288)
|
(61)
|
(62)
|
(63)
|
(70)
|
(70)
|
(70)
|
(69)
|
(602)
|
|
| Depreciation & Amortization |
(2 206)
|
(2 285)
|
(2 241)
|
(2 219)
|
(2 247)
|
(2 294)
|
(2 490)
|
(2 379)
|
(2 536)
|
(2 810)
|
(3 074)
|
(3 641)
|
(3 855)
|
(3 885)
|
(3 777)
|
(3 610)
|
(3 460)
|
(3 400)
|
(3 303)
|
|
| Other Operating Expenses |
11
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
(229)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
9 390
N/A
|
19 886
+112%
|
37 854
+90%
|
72 467
+91%
|
110 531
+53%
|
159 137
+44%
|
210 997
+33%
|
232 523
+10%
|
198 024
-15%
|
141 750
-28%
|
65 634
-54%
|
23 732
-64%
|
10 573
-55%
|
15 865
+50%
|
23 667
+49%
|
11 259
-52%
|
7 944
-29%
|
(1 094)
N/A
|
14 136
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(6 959)
|
(5 986)
|
92
|
7 423
|
6 511
|
16 618
|
30 215
|
9 367
|
12 150
|
4 988
|
(9 055)
|
9 115
|
8 508
|
10 181
|
3 546
|
17 139
|
11 724
|
573
|
8 036
|
|
| Gain/Loss on Disposition of Assets |
(1 895)
|
(892)
|
(175)
|
(155)
|
(339)
|
(132)
|
538
|
486
|
(1 968)
|
(5 594)
|
(6 498)
|
(6 468)
|
(3 917)
|
(456)
|
59
|
37
|
33
|
1
|
23
|
|
| Total Other Income |
385
|
151
|
542
|
120
|
948
|
1 177
|
1 004
|
2 144
|
2 427
|
2 686
|
2 629
|
1 997
|
1 690
|
1 467
|
1 732
|
1 731
|
1 642
|
4 539
|
4 147
|
|
| Pre-Tax Income |
921
N/A
|
13 160
+1 329%
|
38 313
+191%
|
79 855
+108%
|
117 650
+47%
|
176 801
+50%
|
242 753
+37%
|
244 520
+1%
|
210 633
-14%
|
143 829
-32%
|
52 710
-63%
|
28 376
-46%
|
16 854
-41%
|
27 057
+61%
|
29 004
+7%
|
30 167
+4%
|
21 342
-29%
|
4 020
-81%
|
26 341
+555%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
3 890
|
1 551
|
(4 221)
|
(12 402)
|
(27 349)
|
(41 514)
|
(59 721)
|
(60 595)
|
(51 885)
|
(35 608)
|
(11 218)
|
(2 998)
|
(726)
|
(2 997)
|
(3 533)
|
(6 404)
|
(5 251)
|
4 249
|
30
|
|
| Income from Continuing Operations |
4 810
|
14 711
|
34 091
|
67 454
|
90 301
|
135 287
|
183 032
|
183 925
|
158 748
|
108 221
|
41 492
|
25 378
|
16 128
|
24 060
|
25 471
|
23 763
|
16 091
|
8 269
|
26 371
|
|
| Net Income (Common) |
3 791
N/A
|
12 903
+240%
|
32 284
+150%
|
71 880
+123%
|
95 747
+33%
|
141 521
+48%
|
189 266
+34%
|
183 925
-3%
|
158 748
-14%
|
108 221
-32%
|
41 492
-62%
|
25 378
-39%
|
16 128
-36%
|
24 060
+49%
|
25 471
+6%
|
23 763
-7%
|
16 091
-32%
|
8 269
-49%
|
26 371
+219%
|
|
| EPS (Diluted) |
73.59
N/A
|
250.49
+240%
|
626.72
+150%
|
1 395.38
+123%
|
1 858.71
+33%
|
2 747.3
+48%
|
3 674.18
+34%
|
3 570.5
-3%
|
3 081.74
-14%
|
2 100.87
-32%
|
805.47
-62%
|
492.65
-39%
|
313.1
-36%
|
467.07
+49%
|
494.46
+6%
|
461.3
-7%
|
312.38
-32%
|
160.52
-49%
|
511.94
+219%
|
|
