Hybe Co Ltd
KRX:352820
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
158 000
256 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Hybe Co Ltd
Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||
Net Income |
131 611
|
126 247
|
151 252
|
130 862
|
161 143
|
210 484
|
233 813
|
332 750
|
384 839
|
96 485
|
99 500
|
120 084
|
131 237
|
250 133
|
219 738
|
107 372
|
(31 958)
|
|
Depreciation & Amortization |
28 213
|
34 947
|
47 855
|
56 587
|
70 580
|
83 295
|
96 448
|
103 961
|
106 545
|
118 877
|
120 614
|
125 786
|
130 587
|
127 352
|
134 376
|
139 956
|
143 266
|
|
Other Non-Cash Items |
16 038
|
26 323
|
25 871
|
24 719
|
23 614
|
(2 437)
|
(5 225)
|
(34 414)
|
(57 816)
|
223 074
|
238 439
|
213 484
|
191 489
|
108 852
|
104 476
|
184 464
|
292 316
|
|
Cash Taxes Paid |
50 333
|
42 164
|
54 725
|
56 631
|
54 619
|
48 771
|
52 119
|
51 901
|
90 380
|
106 443
|
110 183
|
180 568
|
177 662
|
169 568
|
161 648
|
120 441
|
105 835
|
|
Cash Interest Paid |
1 265
|
3 250
|
4 625
|
14 076
|
17 184
|
20 074
|
24 215
|
17 907
|
20 457
|
21 864
|
22 531
|
28 040
|
25 891
|
28 471
|
33 068
|
27 378
|
36 873
|
|
Change in Working Capital |
(51 123)
|
(70 840)
|
(94 302)
|
(27 519)
|
(94 328)
|
(114 084)
|
(113 365)
|
(193 065)
|
(132 304)
|
(91 311)
|
(99 089)
|
(232 673)
|
(286 664)
|
(204 595)
|
(305 472)
|
(214 393)
|
(119 974)
|
|
Cash from Operating Activities |
124 740
N/A
|
116 677
-6%
|
130 676
+12%
|
184 649
+41%
|
161 008
-13%
|
177 258
+10%
|
211 671
+19%
|
209 233
-1%
|
301 263
+44%
|
347 125
+15%
|
359 463
+4%
|
226 681
-37%
|
166 649
-26%
|
281 742
+69%
|
153 119
-46%
|
217 398
+42%
|
283 650
+30%
|
|
Investing Cash Flow | ||||||||||||||||||
Capital Expenditures |
(12 042)
|
(52 227)
|
(73 636)
|
(120 190)
|
(134 882)
|
(94 598)
|
(84 111)
|
(47 340)
|
(40 877)
|
(38 953)
|
(35 872)
|
(28 424)
|
(76 881)
|
(91 994)
|
(93 454)
|
(116 609)
|
(65 811)
|
|
Other Items |
(205 431)
|
(970 203)
|
(1 108 301)
|
(1 700 768)
|
(1 615 345)
|
(2 015 586)
|
(2 072 573)
|
(1 304 011)
|
(1 138 863)
|
(246 391)
|
(518 274)
|
(32 694)
|
(385 535)
|
(350 208)
|
153 538
|
(136 679)
|
(102 941)
|
|
Cash from Investing Activities |
(217 473)
N/A
|
(1 022 430)
-370%
|
(1 181 937)
-16%
|
(1 820 958)
-54%
|
(1 750 227)
+4%
|
(2 110 184)
-21%
|
(2 156 684)
-2%
|
(1 351 351)
+37%
|
(1 179 739)
+13%
|
(285 344)
+76%
|
(554 146)
-94%
|
(61 118)
+89%
|
(462 416)
-657%
|
(442 203)
+4%
|
60 084
N/A
|
(253 287)
N/A
|
(168 752)
+33%
|
|
Financing Cash Flow | ||||||||||||||||||
Net Issuance of Common Stock |
0
|
947 876
|
0
|
1 571 435
|
1 571 486
|
1 323 546
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63 726
|
0
|
0
|
37 594
|
|
Net Issuance of Debt |
188 422
|
185 457
|
208 833
|
402 510
|
431 279
|
801 818
|
742 216
|
348 658
|
348 656
|
(189 017)
|
161 413
|
(222 126)
|
(276 580)
|
(79 676)
|
(401 989)
|
(104 121)
|
(79 475)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29 156)
|
(29 156)
|
|
Other |
1 835
|
75
|
(4 155)
|
96 287
|
102 083
|
100 933
|
117 010
|
5 916
|
(932)
|
833
|
(10 341)
|
67 231
|
69 046
|
4 271
|
4 099
|
(104 296)
|
(20 749)
|
|
Cash from Financing Activities |
190 257
N/A
|
1 133 409
+496%
|
1 152 555
+2%
|
2 070 232
+80%
|
2 104 848
+2%
|
2 226 297
+6%
|
2 182 772
-2%
|
1 054 562
-52%
|
1 047 661
-1%
|
(188 183)
N/A
|
151 072
N/A
|
(154 895)
N/A
|
(207 534)
-34%
|
(11 679)
+94%
|
(334 165)
-2 761%
|
(173 848)
+48%
|
(91 786)
+47%
|
|
Change in Cash | ||||||||||||||||||
Effect of Foreign Exchange Rates |
(1 173)
|
(8 192)
|
(6 915)
|
(7 800)
|
2 239
|
4 064
|
3 401
|
11 730
|
29 627
|
(19 654)
|
(14 030)
|
(28 052)
|
(50 655)
|
(1 620)
|
(2 814)
|
649
|
(6 433)
|
|
Net Change in Cash |
96 350
N/A
|
219 464
+128%
|
94 378
-57%
|
426 124
+352%
|
517 869
+22%
|
297 435
-43%
|
241 159
-19%
|
(75 827)
N/A
|
198 812
N/A
|
(146 055)
N/A
|
(57 642)
+61%
|
(17 383)
+70%
|
(553 956)
-3 087%
|
(173 760)
+69%
|
(123 776)
+29%
|
(209 088)
-69%
|
16 678
N/A
|
|
Free Cash Flow | ||||||||||||||||||
Free Cash Flow |
112 697
N/A
|
64 450
-43%
|
57 040
-11%
|
64 460
+13%
|
26 127
-59%
|
82 660
+216%
|
127 560
+54%
|
161 893
+27%
|
260 387
+61%
|
308 172
+18%
|
323 591
+5%
|
198 258
-39%
|
89 768
-55%
|
189 748
+111%
|
59 665
-69%
|
100 789
+69%
|
217 839
+116%
|