H
Hanil Cement Co Ltd
KRX:300720
Hanil Cement Co Ltd
KRX:300720
Price:
16 560
KRW
-1.19%
Market Cap:
₩1.2T
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Hanil Cement Co Ltd
16560
-200 (-1.19%)
| 52 Week Range |
14 810
21 300
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hanil Cement Co Ltd
Hanil Cement Co Ltd
Income Statement
Hanil Cement Co Ltd
Hanil Cement Co Ltd
Currency: KRW
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
3 176
|
4 772
|
7 522
|
7 906
|
7 488
|
10 263
|
13 088
|
15 833
|
18 630
|
18 378
|
17 172
|
15 961
|
15 281
|
15 124
|
18 663
|
20 279
|
23 582
|
25 962
|
22 978
|
23 380
|
23 444
|
24 513
|
26 791
|
0
|
0
|
0
|
|
| Revenue |
987 032
N/A
|
972 055
-2%
|
946 191
-3%
|
921 776
-3%
|
874 277
-5%
|
897 624
+3%
|
974 285
+9%
|
1 054 565
+8%
|
1 178 484
+12%
|
1 238 586
+5%
|
1 271 854
+3%
|
1 295 395
+2%
|
1 359 813
+5%
|
1 420 149
+4%
|
1 487 575
+5%
|
1 590 518
+7%
|
1 673 502
+5%
|
1 725 833
+3%
|
1 799 501
+4%
|
1 824 031
+1%
|
1 828 060
+0%
|
1 792 989
-2%
|
1 741 671
-3%
|
1 628 200
-7%
|
1 537 721
-6%
|
1 506 110
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(781 556)
|
(784 024)
|
(774 975)
|
(746 251)
|
(699 866)
|
(695 455)
|
(720 745)
|
(782 582)
|
(859 708)
|
(912 915)
|
(982 188)
|
(1 021 122)
|
(1 077 071)
|
(1 135 004)
|
(1 179 572)
|
(1 244 489)
|
(1 302 170)
|
(1 315 158)
|
(1 344 167)
|
(1 342 629)
|
(1 322 981)
|
(1 284 903)
|
(1 265 111)
|
(1 198 069)
|
(1 163 359)
|
(1 156 923)
|
|
| Gross Profit |
205 476
N/A
|
188 031
-8%
|
171 216
-9%
|
175 525
+3%
|
174 411
-1%
|
202 168
+16%
|
253 540
+25%
|
271 983
+7%
|
318 777
+17%
|
325 670
+2%
|
289 665
-11%
|
274 273
-5%
|
282 741
+3%
|
285 145
+1%
|
308 002
+8%
|
346 029
+12%
|
371 331
+7%
|
410 674
+11%
|
455 334
+11%
|
481 403
+6%
|
505 079
+5%
|
508 086
+1%
|
476 560
-6%
|
430 132
-10%
|
374 362
-13%
|
349 188
-7%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(117 396)
|
(112 829)
|
(112 266)
|
(112 249)
|
(108 652)
|
(112 922)
|
(120 745)
|
(133 641)
|
(150 332)
|
(159 623)
|
(169 268)
|
(172 803)
|
(176 926)
|
(188 137)
|
(190 018)
|
(197 081)
|
(201 821)
|
(196 392)
|
(208 818)
|
(207 814)
|
(208 217)
|
(207 545)
|
(205 171)
|
(202 573)
|
(201 081)
|
(198 478)
|
|
| Selling, General & Administrative |
(111 014)
|
(105 725)
|
(104 422)
|
(103 243)
|
(99 621)
|
(104 413)
|
(113 377)
|
(126 158)
|
(143 002)
|
(151 918)
|
(161 436)
|
(165 762)
|
(170 088)
|
(181 432)
|
(183 511)
|
(190 659)
|
(195 280)
|
(189 726)
|
(201 876)
|
(199 365)
|
(200 368)
|
(199 549)
|
(197 103)
|
(189 277)
|
(193 493)
|
(190 615)
|
|
| Research & Development |
(2 700)
|
(2 777)
|
(2 446)
|
(2 542)
|
(2 448)
|
(2 150)
|
(2 229)
|
(2 638)
|
(2 578)
|
(2 495)
|
(2 567)
|
(1 813)
|
(1 688)
|
(1 591)
|
(1 510)
|
(1 446)
|
(1 511)
|
(1 655)
|
(1 755)
|
(2 105)
|
(2 543)
|
(2 671)
|
(2 886)
|
(2 892)
|
(2 585)
|
(2 999)
|
|
| Depreciation & Amortization |
(3 683)
|
(4 327)
|
(5 398)
|
(5 605)
|
(5 725)
|
(5 501)
|
(5 139)
|
(4 845)
|
(4 752)
|
(5 211)
|
(5 265)
|
(5 436)
|
(5 356)
|
(5 320)
|
(4 997)
|
(4 975)
|
(5 030)
|
(5 011)
|
(5 187)
|
(5 174)
|
(5 306)
|
(5 325)
|
(5 182)
|
(5 182)
|
(5 003)
|
(4 864)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(858)
|
(858)
|
(858)
|
0
|
0
|
0
|
0
|
0
|
207
|
207
|
207
|
0
|
0
|
0
|
0
|
0
|
(1 170)
|
0
|
0
|
0
|
(5 222)
|
0
|
0
|
|
| Operating Income |
88 079
N/A
|
75 202
-15%
|
58 950
-22%
|
63 276
+7%
|
65 759
+4%
|
89 246
+36%
|
132 796
+49%
|
138 342
+4%
|
168 445
+22%
|
166 047
-1%
|
120 397
-27%
|
101 469
-16%
|
105 816
+4%
|
97 008
-8%
|
117 984
+22%
|
148 948
+26%
|
169 510
+14%
|
214 282
+26%
|
246 516
+15%
|
273 589
+11%
|
296 862
+9%
|
300 541
+1%
|
271 390
-10%
|
227 559
-16%
|
173 281
-24%
|
150 710
-13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
(3 782)
|
(3 756)
|
(5 027)
|
(4 536)
|
(3 618)
|
(5 884)
|
(7 603)
|
(9 330)
|
(12 854)
|
(13 221)
|
(12 488)
|
(13 690)
|
(16 518)
|
(15 200)
|
(12 330)
|
(12 305)
|
(10 338)
|
(12 282)
|
(13 786)
|
(12 688)
|
(12 388)
|
(13 007)
|
(14 793)
|
(15 647)
|
(15 413)
|
(14 012)
|
|
| Non-Reccuring Items |
0
|
0
|
(858)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 170)
|
(1 170)
|
(1 170)
|
0
|
(240)
|
(404)
|
(5 562)
|
0
|
(4 982)
|
(4 818)
|
|
| Gain/Loss on Disposition of Assets |
(291)
|
29
|
76
|
(301)
|
(1 156)
|
200
|
(22)
|
283
|
1 175
|
(125)
|
944
|
1 288
|
1 954
|
1 920
|
1 093
|
1 685
|
1 268
|
653
|
564
|
4 424
|
5 622
|
6 309
|
6 592
|
1 999
|
(938)
|
(1 496)
|
|
| Total Other Income |
16 473
|
13 448
|
1 302
|
590
|
1 466
|
9 844
|
15 621
|
15 524
|
18 872
|
10 958
|
12 074
|
13 473
|
16 207
|
20 005
|
9 284
|
6 068
|
(445)
|
(7 429)
|
(6 198)
|
4 148
|
(6 397)
|
(5 067)
|
(17 101)
|
(24 037)
|
(15 844)
|
(16 774)
|
|
| Pre-Tax Income |
100 480
N/A
|
84 923
-15%
|
54 443
-36%
|
59 029
+8%
|
62 450
+6%
|
93 407
+50%
|
140 791
+51%
|
144 819
+3%
|
175 638
+21%
|
163 659
-7%
|
120 927
-26%
|
102 540
-15%
|
107 459
+5%
|
103 733
-3%
|
116 031
+12%
|
144 395
+24%
|
158 826
+10%
|
194 053
+22%
|
225 926
+16%
|
269 472
+19%
|
283 458
+5%
|
288 373
+2%
|
240 525
-17%
|
189 875
-21%
|
136 105
-28%
|
113 609
-17%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(25 542)
|
(20 928)
|
(13 938)
|
(16 393)
|
(15 784)
|
(24 765)
|
(40 806)
|
(41 389)
|
(51 618)
|
(49 414)
|
(34 912)
|
(31 945)
|
(28 974)
|
(27 258)
|
(28 413)
|
(27 203)
|
(30 145)
|
(39 030)
|
(48 214)
|
(60 024)
|
(61 601)
|
(59 204)
|
(41 508)
|
(35 508)
|
(31 585)
|
(26 888)
|
|
| Income from Continuing Operations |
74 937
|
63 995
|
40 505
|
42 636
|
46 666
|
68 642
|
99 984
|
103 430
|
124 021
|
114 245
|
86 015
|
70 596
|
78 485
|
76 475
|
87 618
|
117 192
|
128 681
|
155 023
|
177 712
|
209 449
|
221 857
|
229 169
|
199 016
|
154 366
|
104 520
|
86 721
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(1 009)
|
(4 968)
|
(4 903)
|
(7 980)
|
(9 075)
|
(7 373)
|
(6 033)
|
(7 621)
|
(7 369)
|
(8 825)
|
(11 549)
|
(8 734)
|
(8 983)
|
(7 558)
|
(7 977)
|
(12 309)
|
(14 802)
|
(14 964)
|
(14 111)
|
(11 381)
|
(8 682)
|
|
| Net Income (Common) |
74 937
N/A
|
63 995
-15%
|
40 505
-37%
|
42 636
+5%
|
46 666
+9%
|
67 633
+45%
|
95 016
+40%
|
98 527
+4%
|
116 041
+18%
|
105 169
-9%
|
78 642
-25%
|
64 563
-18%
|
70 864
+10%
|
69 106
-2%
|
78 793
+14%
|
105 643
+34%
|
119 947
+14%
|
146 040
+22%
|
170 155
+17%
|
201 472
+18%
|
209 547
+4%
|
214 367
+2%
|
184 052
-14%
|
140 255
-24%
|
93 138
-34%
|
78 039
-16%
|
|
| EPS (Diluted) |
1 807.89
N/A
|
1 543.82
-15%
|
10 126.25
+556%
|
1 028.4
-90%
|
1 125.84
+9%
|
1 442.15
+28%
|
1 831.71
+27%
|
1 477.54
-19%
|
1 740.18
+18%
|
1 577.15
-9%
|
1 179.34
-25%
|
934.86
-21%
|
1 024.82
+10%
|
997.73
-3%
|
1 138.44
+14%
|
1 525.26
+34%
|
1 730.91
+13%
|
2 108.75
+22%
|
2 456.7
+17%
|
2 908.85
+18%
|
3 025.33
+4%
|
3 095.04
+2%
|
2 657.35
-14%
|
2 025
-24%
|
1 344.73
-34%
|
1 126.74
-16%
|
|
Switch to:
Switch to:
See Also
Discover More
