KCTech Co Ltd
KRX:281820
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
25 350
56 500
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
KCTech Co Ltd
Revenue
|
311.9B
KRW
|
Cost of Revenue
|
-202.9B
KRW
|
Gross Profit
|
109B
KRW
|
Operating Expenses
|
-73.8B
KRW
|
Operating Income
|
35.2B
KRW
|
Other Expenses
|
-2.5B
KRW
|
Net Income
|
32.7B
KRW
|
Income Statement
KCTech Co Ltd
Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||
Revenue |
357 263
N/A
|
306 109
-14%
|
274 321
-10%
|
260 917
-5%
|
265 327
+2%
|
276 377
+4%
|
295 868
+7%
|
290 618
-2%
|
319 895
+10%
|
334 493
+5%
|
329 838
-1%
|
343 013
+4%
|
344 546
+0%
|
351 210
+2%
|
368 457
+5%
|
392 128
+6%
|
378 193
-4%
|
350 369
-7%
|
325 867
-7%
|
315 071
-3%
|
286 910
-9%
|
315 968
+10%
|
319 162
+1%
|
311 858
-2%
|
|
Gross Profit | |||||||||||||||||||||||||
Cost of Revenue |
(234 097)
|
(200 199)
|
(175 704)
|
(172 114)
|
(177 922)
|
(183 512)
|
(200 739)
|
(197 485)
|
(217 507)
|
(232 762)
|
(233 933)
|
(239 382)
|
(237 853)
|
(234 430)
|
(237 741)
|
(250 635)
|
(247 096)
|
(234 153)
|
(221 753)
|
(217 440)
|
(188 541)
|
(207 283)
|
(207 700)
|
(202 863)
|
|
Gross Profit |
123 166
N/A
|
105 910
-14%
|
98 617
-7%
|
88 803
-10%
|
87 405
-2%
|
92 865
+6%
|
95 129
+2%
|
93 133
-2%
|
102 388
+10%
|
101 732
-1%
|
95 906
-6%
|
103 632
+8%
|
106 693
+3%
|
116 780
+9%
|
130 716
+12%
|
141 493
+8%
|
131 097
-7%
|
116 217
-11%
|
104 114
-10%
|
97 630
-6%
|
98 368
+1%
|
108 685
+10%
|
111 462
+3%
|
108 995
-2%
|
|
Operating Income | |||||||||||||||||||||||||
Operating Expenses |
(56 145)
|
(53 030)
|
(48 567)
|
(45 241)
|
(38 347)
|
(41 050)
|
(41 636)
|
(40 486)
|
(46 249)
|
(45 597)
|
(46 508)
|
(49 938)
|
(54 591)
|
(58 742)
|
(64 421)
|
(71 657)
|
(70 760)
|
(71 174)
|
(68 190)
|
(63 765)
|
(65 665)
|
(66 289)
|
(72 145)
|
(73 763)
|
|
Selling, General & Administrative |
(22 238)
|
(19 489)
|
(17 202)
|
(17 124)
|
(14 412)
|
(17 693)
|
(18 931)
|
(17 411)
|
(20 637)
|
(19 233)
|
(19 443)
|
(21 635)
|
(24 812)
|
(26 906)
|
(29 624)
|
(33 114)
|
(29 102)
|
(27 519)
|
(24 198)
|
(20 718)
|
(24 140)
|
(24 614)
|
(29 550)
|
(29 464)
|
|
Research & Development |
(32 441)
|
(32 051)
|
(29 780)
|
(26 569)
|
(22 407)
|
(21 837)
|
(21 230)
|
(21 610)
|
(24 152)
|
(24 900)
|
(25 572)
|
(26 739)
|
(28 050)
|
(29 996)
|
(32 790)
|
(36 444)
|
(39 476)
|
(41 468)
|
(41 796)
|
(40 811)
|
(39 307)
|
(39 456)
|
(40 444)
|
(42 207)
|
|
Depreciation & Amortization |
(1 467)
|
(1 490)
|
(1 534)
|
(1 549)
|
(1 528)
|
(1 522)
|
(1 477)
|
(1 466)
|
(1 461)
|
(1 465)
|
(1 494)
|
(1 565)
|
(1 729)
|
(1 841)
|
(2 007)
|
(2 099)
|
(2 182)
|
(2 187)
|
(2 196)
|
(2 236)
|
(2 217)
|
(2 220)
|
(2 151)
|
(2 092)
|
|
Other Operating Expenses |
0
|
0
|
(51)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
67 021
N/A
|
52 882
-21%
|
50 051
-5%
|
43 563
-13%
|
49 058
+13%
|
51 815
+6%
|
53 494
+3%
|
52 647
-2%
|
56 138
+7%
|
56 135
0%
|
49 397
-12%
|
53 694
+9%
|
52 102
-3%
|
58 038
+11%
|
66 295
+14%
|
69 836
+5%
|
60 337
-14%
|
45 043
-25%
|
35 924
-20%
|
33 866
-6%
|
32 704
-3%
|
42 395
+30%
|
39 317
-7%
|
35 233
-10%
|
|
Pre-Tax Income | |||||||||||||||||||||||||
Interest Income Expense |
1 173
|
3 003
|
3 815
|
5 774
|
4 785
|
4 652
|
1 827
|
(1 136)
|
(2 446)
|
(1 751)
|
(937)
|
2 656
|
4 846
|
5 183
|
10 140
|
15 543
|
7 357
|
9 278
|
7 011
|
2 139
|
9 804
|
10 579
|
12 077
|
8 626
|
|
Non-Reccuring Items |
(47)
|
(32)
|
0
|
(40)
|
72
|
12
|
15
|
(31)
|
(62)
|
(97)
|
(167)
|
(180)
|
(3 825)
|
(3 831)
|
(3 795)
|
(3 764)
|
(102)
|
(72)
|
(27)
|
(19)
|
61
|
139
|
142
|
202
|
|
Gain/Loss on Disposition of Assets |
13
|
24
|
41
|
21
|
23
|
(16)
|
0
|
(37)
|
(37)
|
(10)
|
(10)
|
17
|
16
|
70
|
70
|
46
|
2 652
|
2 598
|
2 601
|
2 607
|
(30)
|
411
|
331
|
298
|
|
Total Other Income |
(274)
|
(319)
|
(4 904)
|
(4 765)
|
(4 212)
|
(4 436)
|
76
|
(65)
|
(25)
|
3
|
(36)
|
(69)
|
556
|
(136)
|
(51)
|
(121)
|
249
|
127
|
535
|
615
|
376
|
48
|
(417)
|
(393)
|
|
Pre-Tax Income |
67 887
N/A
|
55 557
-18%
|
49 003
-12%
|
44 552
-9%
|
49 727
+12%
|
52 027
+5%
|
55 412
+7%
|
51 378
-7%
|
53 567
+4%
|
54 279
+1%
|
48 247
-11%
|
56 116
+16%
|
53 695
-4%
|
59 324
+10%
|
72 658
+22%
|
81 540
+12%
|
70 492
-14%
|
56 973
-19%
|
46 044
-19%
|
39 208
-15%
|
42 915
+9%
|
53 573
+25%
|
51 450
-4%
|
43 966
-15%
|
|
Net Income | |||||||||||||||||||||||||
Tax Provision |
(13 513)
|
(10 966)
|
(10 964)
|
(9 902)
|
(12 860)
|
(13 175)
|
(11 965)
|
(10 961)
|
(10 977)
|
(11 139)
|
(10 391)
|
(12 607)
|
(11 749)
|
(12 937)
|
(17 029)
|
(18 504)
|
(15 106)
|
(12 251)
|
(7 547)
|
(6 617)
|
(11 215)
|
(13 274)
|
(13 514)
|
(11 247)
|
|
Income from Continuing Operations |
54 373
|
44 590
|
38 038
|
34 649
|
36 867
|
38 850
|
43 445
|
40 415
|
42 590
|
43 140
|
37 856
|
43 509
|
41 947
|
46 387
|
55 629
|
63 035
|
55 386
|
44 722
|
38 497
|
32 591
|
31 701
|
40 298
|
37 936
|
32 720
|
|
Net Income (Common) |
54 373
N/A
|
44 590
-18%
|
38 038
-15%
|
34 649
-9%
|
36 867
+6%
|
38 850
+5%
|
43 445
+12%
|
40 415
-7%
|
42 590
+5%
|
43 140
+1%
|
37 856
-12%
|
43 509
+15%
|
41 947
-4%
|
46 387
+11%
|
55 629
+20%
|
63 035
+13%
|
55 386
-12%
|
44 722
-19%
|
38 497
-14%
|
32 591
-15%
|
31 701
-3%
|
40 298
+27%
|
37 936
-6%
|
32 720
-14%
|
|
EPS (Diluted) |
2 718.65
N/A
|
2 229.5
-18%
|
1 901.9
-15%
|
1 732.45
-9%
|
1 843.35
+6%
|
1 942.5
+5%
|
2 172.25
+12%
|
2 020.75
-7%
|
2 129.5
+5%
|
2 068.38
-3%
|
1 815.05
-12%
|
2 086.08
+15%
|
2 011.17
-4%
|
2 224.07
+11%
|
2 667.95
+20%
|
3 102.71
+16%
|
2 691.74
-13%
|
2 199.32
-18%
|
1 897.33
-14%
|
1 606.25
-15%
|
1 562.37
-3%
|
1 986.11
+27%
|
1 869.66
-6%
|
1 624.86
-13%
|