
Hanwha Systems Co Ltd
KRX:272210

Intrinsic Value
The intrinsic value of one
Hanwha Systems Co Ltd
stock under the Base Case scenario is
35 628.36
KRW.
Compared to the current market price of 38 400 KRW,
Hanwha Systems Co Ltd
is
Overvalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hanwha Systems Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Hanwha Systems Co Ltd
Balance Sheet Decomposition
Hanwha Systems Co Ltd
Current Assets | 2.3T |
Cash & Short-Term Investments | 261.2B |
Receivables | 551.7B |
Other Current Assets | 1.5T |
Non-Current Assets | 3.4T |
Long-Term Investments | 1.9T |
PP&E | 724.2B |
Intangibles | 762.2B |
Other Non-Current Assets | 63.3B |
Free Cash Flow Analysis
Hanwha Systems Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Hanwha Systems Co Ltd
Revenue
|
2.8T
KRW
|
Cost of Revenue
|
-2.4T
KRW
|
Gross Profit
|
415.8B
KRW
|
Operating Expenses
|
-196.4B
KRW
|
Operating Income
|
219.3B
KRW
|
Other Expenses
|
235B
KRW
|
Net Income
|
454.3B
KRW
|
Profitability Score
Profitability Due Diligence
Hanwha Systems Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Hanwha Systems Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hanwha Systems Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
Hanwha Systems Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hanwha Systems Co Ltd
According to Wall Street analysts, the average 1-year price target for
Hanwha Systems Co Ltd
is 28 673.33 KRW
with a low forecast of 12 120 KRW and a high forecast of 35 700 KRW.
Dividends
Current shareholder yield for Hanwha Systems Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Hanwha Systems Co Ltd
stock under the Base Case scenario is
35 628.36
KRW.
Compared to the current market price of 38 400 KRW,
Hanwha Systems Co Ltd
is
Overvalued by 7%.