Haesung DS Co Ltd
KRX:195870
Haesung DS Co Ltd
KRX:195870
Price:
60 500
KRW
-5.02%
Market Closed
Market Cap:
₩1T
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Haesung DS Co Ltd
60500
-3200 (-5.02%)
| 52 Week Range |
18 000
63 700
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Haesung DS Co Ltd
Haesung DS Co Ltd
Income Statement
Haesung DS Co Ltd
Haesung DS Co Ltd
Currency: KRW
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
3 252
|
756
|
1 428
|
2 086
|
2 776
|
2 417
|
2 204
|
2 085
|
1 918
|
2 050
|
2 234
|
2 330
|
2 433
|
2 495
|
2 449
|
2 384
|
2 261
|
2 161
|
2 010
|
1 766
|
1 577
|
1 459
|
1 386
|
1 414
|
1 413
|
1 329
|
1 392
|
1 587
|
1 932
|
2 644
|
3 484
|
4 167
|
4 657
|
4 851
|
4 905
|
4 983
|
3 178
|
3 851
|
0
|
0
|
|
| Revenue |
246 043
N/A
|
251 292
+2%
|
258 866
+3%
|
265 776
+3%
|
276 196
+4%
|
286 477
+4%
|
296 420
+3%
|
310 123
+5%
|
325 061
+5%
|
335 656
+3%
|
347 809
+4%
|
361 008
+4%
|
363 290
+1%
|
352 623
-3%
|
352 758
+0%
|
360 251
+2%
|
381 400
+6%
|
411 448
+8%
|
436 396
+6%
|
451 840
+4%
|
458 746
+2%
|
488 896
+7%
|
529 350
+8%
|
581 301
+10%
|
655 373
+13%
|
717 519
+9%
|
774 329
+8%
|
827 702
+7%
|
839 358
+1%
|
832 131
-1%
|
795 114
-4%
|
726 282
-9%
|
672 245
-7%
|
634 752
-6%
|
609 003
-4%
|
602 939
-1%
|
602 994
+0%
|
585 567
-3%
|
589 480
+1%
|
618 646
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(206 611)
|
(207 722)
|
(209 842)
|
(218 408)
|
(226 699)
|
(233 815)
|
(242 630)
|
(252 089)
|
(264 248)
|
(278 208)
|
(290 997)
|
(302 016)
|
(306 938)
|
(302 500)
|
(304 561)
|
(311 227)
|
(324 347)
|
(343 945)
|
(359 364)
|
(370 784)
|
(382 987)
|
(411 205)
|
(444 636)
|
(477 077)
|
(519 718)
|
(539 584)
|
(556 962)
|
(578 542)
|
(574 126)
|
(582 315)
|
(564 630)
|
(533 513)
|
(511 524)
|
(487 003)
|
(478 267)
|
(481 939)
|
(491 557)
|
(494 049)
|
(508 920)
|
(536 027)
|
|
| Gross Profit |
39 432
N/A
|
43 568
+10%
|
49 024
+13%
|
47 369
-3%
|
49 497
+4%
|
52 663
+6%
|
53 790
+2%
|
58 033
+8%
|
60 812
+5%
|
57 446
-6%
|
56 810
-1%
|
58 991
+4%
|
56 352
-4%
|
50 123
-11%
|
48 197
-4%
|
49 024
+2%
|
57 053
+16%
|
67 503
+18%
|
77 033
+14%
|
81 057
+5%
|
75 760
-7%
|
77 692
+3%
|
84 714
+9%
|
104 224
+23%
|
135 655
+30%
|
177 935
+31%
|
217 367
+22%
|
249 159
+15%
|
265 232
+6%
|
249 816
-6%
|
230 485
-8%
|
192 770
-16%
|
160 722
-17%
|
147 750
-8%
|
130 735
-12%
|
121 000
-7%
|
111 437
-8%
|
91 518
-18%
|
80 560
-12%
|
82 619
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(20 628)
|
(20 849)
|
(21 789)
|
(22 890)
|
(23 659)
|
(24 586)
|
(25 057)
|
(25 824)
|
(26 959)
|
(27 402)
|
(28 532)
|
(29 317)
|
(29 591)
|
(29 561)
|
(29 020)
|
(29 335)
|
(30 028)
|
(30 606)
|
(31 327)
|
(31 926)
|
(32 239)
|
(34 329)
|
(37 776)
|
(41 735)
|
(49 325)
|
(53 431)
|
(57 030)
|
(59 429)
|
(60 816)
|
(62 640)
|
(61 664)
|
(61 994)
|
(58 210)
|
(55 452)
|
(56 150)
|
(54 060)
|
(54 567)
|
(56 732)
|
(55 555)
|
(53 212)
|
|
| Selling, General & Administrative |
(14 584)
|
(15 266)
|
(16 350)
|
(17 135)
|
(17 759)
|
(18 278)
|
(18 389)
|
(18 813)
|
(19 495)
|
(19 663)
|
(20 079)
|
(20 523)
|
(20 827)
|
(20 669)
|
(20 399)
|
(20 654)
|
(20 218)
|
(20 620)
|
(21 244)
|
(21 325)
|
(22 139)
|
(23 626)
|
(26 230)
|
(29 431)
|
(35 426)
|
(38 188)
|
(40 338)
|
(41 621)
|
(41 546)
|
(42 858)
|
(41 801)
|
(41 687)
|
(38 862)
|
(36 429)
|
(36 658)
|
(35 035)
|
(35 375)
|
(35 292)
|
(34 333)
|
(31 835)
|
|
| Research & Development |
(5 293)
|
(5 469)
|
(5 326)
|
(5 637)
|
(5 298)
|
(6 177)
|
(6 494)
|
(6 763)
|
(7 113)
|
(7 277)
|
(7 905)
|
(8 253)
|
(8 297)
|
(8 480)
|
(8 267)
|
(8 341)
|
(8 821)
|
(8 841)
|
(8 802)
|
(9 171)
|
(9 159)
|
(9 884)
|
(10 843)
|
(11 715)
|
(13 422)
|
(14 678)
|
(16 051)
|
(17 093)
|
(18 485)
|
(18 959)
|
(18 990)
|
(19 373)
|
(18 352)
|
(17 999)
|
(18 441)
|
(17 954)
|
(18 094)
|
(18 757)
|
(18 512)
|
(18 618)
|
|
| Depreciation & Amortization |
(751)
|
(114)
|
(115)
|
(119)
|
(602)
|
(130)
|
(172)
|
(247)
|
(350)
|
(462)
|
(549)
|
(543)
|
(467)
|
(414)
|
(355)
|
(340)
|
(990)
|
(1 143)
|
(1 279)
|
(1 428)
|
(943)
|
(821)
|
(704)
|
(590)
|
(477)
|
(565)
|
(641)
|
(714)
|
(785)
|
(823)
|
(873)
|
(934)
|
(996)
|
(1 024)
|
(1 052)
|
(1 071)
|
(1 097)
|
(1 128)
|
(1 156)
|
(1 203)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 555)
|
(1 555)
|
(1 555)
|
|
| Operating Income |
18 804
N/A
|
22 721
+21%
|
27 235
+20%
|
24 478
-10%
|
25 838
+6%
|
28 076
+9%
|
28 733
+2%
|
32 209
+12%
|
33 854
+5%
|
30 044
-11%
|
28 278
-6%
|
29 673
+5%
|
26 761
-10%
|
20 562
-23%
|
19 177
-7%
|
19 690
+3%
|
27 025
+37%
|
36 898
+37%
|
45 707
+24%
|
49 132
+7%
|
43 520
-11%
|
43 363
0%
|
46 939
+8%
|
62 489
+33%
|
86 330
+38%
|
124 503
+44%
|
160 337
+29%
|
189 730
+18%
|
204 416
+8%
|
187 176
-8%
|
168 820
-10%
|
130 775
-23%
|
102 512
-22%
|
92 297
-10%
|
74 585
-19%
|
66 939
-10%
|
56 870
-15%
|
34 786
-39%
|
25 004
-28%
|
29 407
+18%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 128)
|
(2 607)
|
(2 396)
|
(2 368)
|
(2 559)
|
(2 442)
|
(2 040)
|
(2 002)
|
(4 885)
|
(4 230)
|
(3 922)
|
(4 361)
|
(2 385)
|
(2 449)
|
(3 413)
|
(3 125)
|
(2 815)
|
(1 111)
|
(1 086)
|
(1 115)
|
(6 474)
|
(3 117)
|
(3 033)
|
(2 588)
|
2 827
|
(1 455)
|
4 571
|
14 216
|
239
|
(1 953)
|
(6 400)
|
(13 182)
|
2 750
|
3 644
|
5 021
|
(2 992)
|
11 391
|
6 255
|
(4 365)
|
3 568
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 574)
|
0
|
0
|
0
|
635
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 555)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(384)
|
0
|
0
|
0
|
0
|
0
|
386
|
0
|
382
|
398
|
6
|
17
|
10
|
1
|
0
|
0
|
(12)
|
(14)
|
0
|
0
|
(107)
|
0
|
0
|
0
|
(249)
|
0
|
112
|
(87)
|
(122)
|
0
|
(204)
|
(193)
|
(173)
|
(247)
|
(342)
|
62
|
9
|
139
|
154
|
(76)
|
|
| Total Other Income |
517
|
1 251
|
694
|
(1 898)
|
(51)
|
(1 259)
|
(1 616)
|
203
|
32
|
807
|
742
|
720
|
131
|
920
|
1 054
|
1 939
|
238
|
(2 908)
|
(3 519)
|
(5 456)
|
186
|
(2 179)
|
(1 582)
|
1 872
|
613
|
5 756
|
5 535
|
3 266
|
777
|
4 286
|
4 207
|
4 535
|
773
|
143
|
734
|
244
|
237
|
447
|
(326)
|
(163)
|
|
| Pre-Tax Income |
17 809
N/A
|
21 363
+20%
|
25 532
+20%
|
20 210
-21%
|
23 227
+15%
|
24 375
+5%
|
25 463
+4%
|
30 410
+19%
|
29 383
-3%
|
27 019
-8%
|
25 103
-7%
|
26 048
+4%
|
24 517
-6%
|
19 033
-22%
|
16 818
-12%
|
18 504
+10%
|
21 861
+18%
|
32 865
+50%
|
41 102
+25%
|
42 561
+4%
|
37 760
-11%
|
38 067
+1%
|
42 324
+11%
|
61 773
+46%
|
89 520
+45%
|
128 805
+44%
|
170 554
+32%
|
207 126
+21%
|
205 310
-1%
|
189 509
-8%
|
166 423
-12%
|
121 935
-27%
|
105 862
-13%
|
95 837
-9%
|
79 998
-17%
|
64 253
-20%
|
66 952
+4%
|
41 627
-38%
|
20 467
-51%
|
32 737
+60%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3 122)
|
(4 012)
|
(4 801)
|
(3 648)
|
(4 377)
|
(4 534)
|
(4 897)
|
(6 048)
|
(5 491)
|
(4 958)
|
(4 459)
|
(4 791)
|
(3 790)
|
(2 761)
|
(2 119)
|
(1 735)
|
(3 630)
|
(6 004)
|
(8 288)
|
(9 351)
|
(7 771)
|
(7 865)
|
(7 689)
|
(12 681)
|
(18 469)
|
(27 300)
|
(37 924)
|
(45 893)
|
(45 910)
|
(42 604)
|
(35 925)
|
(25 728)
|
(21 436)
|
(19 181)
|
(11 758)
|
(7 219)
|
(8 255)
|
(1 849)
|
(2 116)
|
(6 271)
|
|
| Income from Continuing Operations |
14 687
|
17 351
|
20 731
|
16 562
|
18 849
|
19 840
|
20 565
|
24 361
|
23 892
|
22 061
|
20 644
|
21 256
|
20 728
|
16 270
|
14 697
|
16 768
|
18 231
|
26 861
|
32 814
|
33 210
|
29 990
|
30 202
|
34 636
|
49 092
|
71 052
|
101 505
|
132 630
|
161 232
|
159 400
|
146 905
|
130 497
|
96 207
|
84 426
|
76 656
|
68 240
|
57 034
|
58 697
|
39 777
|
18 351
|
26 465
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
17
|
31
|
43
|
86
|
86
|
95
|
108
|
106
|
117
|
119
|
139
|
129
|
101
|
76
|
31
|
0
|
0
|
0
|
0
|
87
|
210
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
14 687
N/A
|
17 351
+18%
|
20 731
+19%
|
16 562
-20%
|
18 867
+14%
|
19 872
+5%
|
20 609
+4%
|
24 448
+19%
|
23 978
-2%
|
22 156
-8%
|
20 753
-6%
|
21 363
+3%
|
20 844
-2%
|
16 391
-21%
|
14 837
-9%
|
16 897
+14%
|
18 332
+8%
|
26 936
+47%
|
32 844
+22%
|
33 210
+1%
|
29 990
-10%
|
30 202
+1%
|
25 324
-16%
|
39 867
+57%
|
71 262
+79%
|
101 715
+43%
|
132 841
+31%
|
161 356
+21%
|
159 400
-1%
|
146 905
-8%
|
130 497
-11%
|
96 207
-26%
|
84 426
-12%
|
76 656
-9%
|
68 240
-11%
|
57 034
-16%
|
58 697
+3%
|
39 777
-32%
|
18 351
-54%
|
26 465
+44%
|
|
| EPS (Diluted) |
979.15
N/A
|
1 156.73
+18%
|
1 382.06
+19%
|
974.23
-30%
|
1 179.18
+21%
|
1 168.94
-1%
|
1 212.29
+4%
|
1 438.11
+19%
|
1 410.49
-2%
|
1 303.29
-8%
|
1 220.78
-6%
|
1 256.65
+3%
|
1 226.11
-2%
|
964.17
-21%
|
872.76
-9%
|
993.93
+14%
|
1 078.37
+8%
|
1 584.47
+47%
|
1 932
+22%
|
1 953.52
+1%
|
1 764.1
-10%
|
1 776.58
+1%
|
1 489.62
-16%
|
2 345.09
+57%
|
4 191.87
+79%
|
5 983.24
+43%
|
7 814.15
+31%
|
9 491.51
+21%
|
9 376.44
-1%
|
8 641.45
-8%
|
7 676.32
-11%
|
5 659.25
-26%
|
4 966.26
-12%
|
4 509.19
-9%
|
4 014.13
-11%
|
3 354.91
-16%
|
3 452.77
+3%
|
2 339.85
-32%
|
1 079.49
-54%
|
1 556.78
+44%
|
|
Switch to:
Switch to:
See Also
Discover More
