Haesung DS Co Ltd
KRX:195870
Haesung DS Co Ltd
KRX:195870
Price:
51 700
KRW
-7.01%
Market Closed
Market Cap:
878.9B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Haesung DS Co Ltd
51700
-3900 (-7.01%)
| 52 Week Range |
18 000
58 500
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Haesung DS Co Ltd
Haesung DS Co Ltd
Currency: KRW
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Income |
14 687
|
18 315
|
20 731
|
16 562
|
18 849
|
19 840
|
20 565
|
24 361
|
23 892
|
22 061
|
20 644
|
21 256
|
20 728
|
16 271
|
14 698
|
16 769
|
18 231
|
26 861
|
32 814
|
33 211
|
29 990
|
30 203
|
34 637
|
49 092
|
71 052
|
101 505
|
132 630
|
161 232
|
159 400
|
146 905
|
130 497
|
96 207
|
84 426
|
76 656
|
68 240
|
57 034
|
58 697
|
39 777
|
18 351
|
26 465
|
|
| Depreciation & Amortization |
9 530
|
9 766
|
9 839
|
9 679
|
9 188
|
8 871
|
8 730
|
8 927
|
10 208
|
11 947
|
13 927
|
16 059
|
17 335
|
18 701
|
20 058
|
21 182
|
23 247
|
24 424
|
25 525
|
26 832
|
27 738
|
29 115
|
30 302
|
31 813
|
32 941
|
34 191
|
35 854
|
37 659
|
39 029
|
40 520
|
42 059
|
43 192
|
44 669
|
45 853
|
46 875
|
48 150
|
50 204
|
52 122
|
53 667
|
56 337
|
|
| Other Non-Cash Items |
10 680
|
12 647
|
12 170
|
11 106
|
10 374
|
10 917
|
11 794
|
12 886
|
14 341
|
12 348
|
12 358
|
13 757
|
13 170
|
11 982
|
13 273
|
11 971
|
15 145
|
18 608
|
21 156
|
23 102
|
18 621
|
16 859
|
16 173
|
18 781
|
26 093
|
36 108
|
44 842
|
51 771
|
63 774
|
59 877
|
56 293
|
47 205
|
36 642
|
34 086
|
25 924
|
27 309
|
22 873
|
17 968
|
26 269
|
18 570
|
|
| Cash Taxes Paid |
6 069
|
4 976
|
3 857
|
3 279
|
3 285
|
3 798
|
4 378
|
4 522
|
4 505
|
3 164
|
5 560
|
6 528
|
6 527
|
6 527
|
4 209
|
2 560
|
3 196
|
4 776
|
5 007
|
5 436
|
5 870
|
7 095
|
7 354
|
10 346
|
9 267
|
13 200
|
19 498
|
24 023
|
24 133
|
33 716
|
45 767
|
44 986
|
52 944
|
36 766
|
20 654
|
16 006
|
10 761
|
12 926
|
12 261
|
9 618
|
|
| Cash Interest Paid |
1 959
|
1 812
|
1 628
|
1 518
|
1 442
|
1 418
|
1 539
|
1 657
|
1 830
|
2 042
|
2 153
|
2 339
|
2 437
|
2 311
|
2 309
|
2 286
|
2 125
|
2 108
|
1 973
|
1 607
|
1 505
|
1 401
|
1 337
|
1 447
|
1 398
|
1 319
|
1 384
|
1 575
|
1 912
|
2 443
|
3 187
|
3 614
|
4 068
|
4 406
|
4 588
|
5 242
|
2 904
|
2 893
|
2 903
|
2 667
|
|
| Change in Working Capital |
(5 078)
|
(13 745)
|
(12 109)
|
(6 957)
|
(22 008)
|
(20 812)
|
(26 334)
|
(30 030)
|
(24 782)
|
(29 253)
|
(16 392)
|
(19 004)
|
(14 470)
|
4 468
|
(8 294)
|
(16 927)
|
(23 103)
|
(41 978)
|
(41 193)
|
(17 856)
|
(31 970)
|
(46 037)
|
(49 971)
|
(89 879)
|
(72 973)
|
(77 495)
|
(96 877)
|
(84 168)
|
(65 348)
|
(65 026)
|
(48 548)
|
(10 546)
|
(22 631)
|
(14 362)
|
(22 448)
|
(49 253)
|
(71 152)
|
(40 650)
|
(41 186)
|
(37 360)
|
|
| Cash from Operating Activities |
29 820
N/A
|
26 985
-10%
|
30 632
+14%
|
30 391
-1%
|
16 403
-46%
|
18 816
+15%
|
14 755
-22%
|
16 143
+9%
|
23 659
+47%
|
17 103
-28%
|
30 538
+79%
|
32 068
+5%
|
36 763
+15%
|
51 422
+40%
|
39 735
-23%
|
32 995
-17%
|
33 520
+2%
|
27 915
-17%
|
38 301
+37%
|
65 288
+70%
|
44 379
-32%
|
30 140
-32%
|
31 141
+3%
|
9 807
-69%
|
57 113
+482%
|
94 309
+65%
|
116 450
+23%
|
166 494
+43%
|
196 854
+18%
|
182 276
-7%
|
180 301
-1%
|
176 059
-2%
|
143 107
-19%
|
142 234
-1%
|
118 591
-17%
|
83 239
-30%
|
60 622
-27%
|
69 217
+14%
|
57 101
-18%
|
64 012
+12%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(12 359)
|
(15 615)
|
(19 917)
|
(24 793)
|
(30 696)
|
(30 526)
|
(33 839)
|
(39 329)
|
(36 703)
|
(34 382)
|
(30 021)
|
(24 980)
|
(29 942)
|
(33 648)
|
(29 582)
|
(32 475)
|
(29 182)
|
(29 211)
|
(36 511)
|
(35 230)
|
(37 861)
|
(37 574)
|
(31 364)
|
(25 988)
|
(28 051)
|
(36 064)
|
(49 703)
|
(64 879)
|
(80 391)
|
(85 457)
|
(92 839)
|
(101 457)
|
(97 999)
|
(114 224)
|
(118 593)
|
(136 193)
|
(159 286)
|
(184 988)
|
(177 042)
|
(150 440)
|
|
| Other Items |
(823)
|
(351)
|
(1 123)
|
(9 229)
|
(31 422)
|
(35 860)
|
(30 949)
|
(23 154)
|
184
|
4 669
|
261
|
607
|
298
|
648
|
(1 480)
|
(1 499)
|
(2 673)
|
(2 549)
|
(1 849)
|
(1 888)
|
(896)
|
(1 219)
|
(6 545)
|
(6 508)
|
(5 441)
|
(6 872)
|
317
|
(3 442)
|
(42 104)
|
(40 640)
|
(42 007)
|
(38 819)
|
30 178
|
30 951
|
31 289
|
46 532
|
15 516
|
15 103
|
(4 311)
|
(19 015)
|
|
| Cash from Investing Activities |
(13 182)
N/A
|
(15 965)
-21%
|
(21 038)
-32%
|
(34 022)
-62%
|
(62 118)
-83%
|
(66 387)
-7%
|
(64 789)
+2%
|
(62 483)
+4%
|
(36 519)
+42%
|
(29 713)
+19%
|
(29 760)
0%
|
(24 372)
+18%
|
(29 644)
-22%
|
(33 000)
-11%
|
(31 061)
+6%
|
(33 975)
-9%
|
(31 856)
+6%
|
(31 761)
+0%
|
(38 362)
-21%
|
(37 119)
+3%
|
(38 757)
-4%
|
(38 793)
0%
|
(37 909)
+2%
|
(32 495)
+14%
|
(33 492)
-3%
|
(42 935)
-28%
|
(49 386)
-15%
|
(68 321)
-38%
|
(122 495)
-79%
|
(126 098)
-3%
|
(134 846)
-7%
|
(140 276)
-4%
|
(67 821)
+52%
|
(83 274)
-23%
|
(87 304)
-5%
|
(89 660)
-3%
|
(143 770)
-60%
|
(169 885)
-18%
|
(181 354)
-7%
|
(169 455)
+7%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
23 444
|
23 444
|
23 444
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 005)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(119)
|
(7 451)
|
(10 120)
|
(12 531)
|
(2 212)
|
10 530
|
15 123
|
29 613
|
14 851
|
14 984
|
12 519
|
(8 709)
|
(5 415)
|
(10 097)
|
(9 834)
|
(3 067)
|
2 026
|
14 384
|
4 279
|
(4 305)
|
15 703
|
17 858
|
26 085
|
38 680
|
(8 102)
|
(10 517)
|
6 618
|
(17 718)
|
(17 125)
|
(10 858)
|
(36 423)
|
(9 897)
|
3 962
|
5 535
|
21 490
|
1 044
|
42 358
|
44 799
|
58 474
|
131 427
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
(4 250)
|
(4 250)
|
(4 250)
|
0
|
(5 100)
|
(5 100)
|
(5 100)
|
0
|
(5 100)
|
(24)
|
(5 100)
|
0
|
(5 950)
|
(5 544)
|
(5 950)
|
0
|
(7 650)
|
(13 132)
|
(7 650)
|
0
|
(10 200)
|
(10 200)
|
(10 200)
|
0
|
(15 300)
|
(15 300)
|
(15 300)
|
0
|
(15 300)
|
(15 300)
|
(15 300)
|
0
|
(13 600)
|
(13 600)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(119)
N/A
|
(7 451)
-6 161%
|
13 324
N/A
|
10 913
-18%
|
21 232
+95%
|
33 974
+60%
|
10 873
-68%
|
25 364
+133%
|
10 601
-58%
|
10 734
+1%
|
7 419
-31%
|
(13 810)
N/A
|
(10 515)
+24%
|
(15 197)
-45%
|
(14 934)
+2%
|
(3 091)
+79%
|
(3 074)
+1%
|
9 284
N/A
|
(1 671)
N/A
|
(9 850)
-489%
|
9 753
N/A
|
11 908
+22%
|
18 435
+55%
|
25 549
+39%
|
(17 757)
N/A
|
(20 172)
-14%
|
(5 588)
+72%
|
(29 923)
-436%
|
(27 325)
+9%
|
(21 058)
+23%
|
(51 723)
-146%
|
(25 197)
+51%
|
(11 337)
+55%
|
(9 765)
+14%
|
6 190
N/A
|
(14 256)
N/A
|
27 057
N/A
|
29 499
+9%
|
44 874
+52%
|
117 827
+163%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
90
|
132
|
136
|
25
|
89
|
9
|
(34)
|
110
|
(191)
|
(218)
|
(106)
|
(386)
|
(258)
|
(274)
|
(427)
|
(252)
|
0
|
(211)
|
(467)
|
(646)
|
0
|
112
|
399
|
651
|
6
|
6
|
6
|
6
|
(0)
|
(301)
|
42
|
70
|
(453)
|
467
|
(132)
|
(573)
|
424
|
(160)
|
(263)
|
(60)
|
|
| Net Change in Cash |
16 609
N/A
|
3 701
-78%
|
23 054
+523%
|
7 307
-68%
|
(24 394)
N/A
|
(13 588)
+44%
|
(39 195)
-188%
|
(20 866)
+47%
|
(2 450)
+88%
|
(2 094)
+15%
|
8 091
N/A
|
(6 500)
N/A
|
(3 654)
+44%
|
2 951
N/A
|
(6 687)
N/A
|
(4 323)
+35%
|
(1 410)
+67%
|
5 227
N/A
|
(2 199)
N/A
|
17 673
N/A
|
15 375
-13%
|
3 366
-78%
|
12 065
+258%
|
3 512
-71%
|
5 869
+67%
|
31 207
+432%
|
61 482
+97%
|
68 257
+11%
|
47 034
-31%
|
34 819
-26%
|
(6 226)
N/A
|
10 656
N/A
|
63 496
+496%
|
49 662
-22%
|
37 345
-25%
|
(21 251)
N/A
|
(55 667)
-162%
|
(71 329)
-28%
|
(79 642)
-12%
|
12 325
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
17 461
N/A
|
11 370
-35%
|
10 715
-6%
|
5 598
-48%
|
(14 293)
N/A
|
(11 710)
+18%
|
(19 084)
-63%
|
(23 186)
-21%
|
(13 044)
+44%
|
(17 279)
-32%
|
517
N/A
|
7 088
+1 271%
|
6 821
-4%
|
17 774
+161%
|
10 153
-43%
|
520
-95%
|
4 338
+734%
|
(1 296)
N/A
|
1 790
N/A
|
30 058
+1 579%
|
6 518
-78%
|
(7 434)
N/A
|
(223)
+97%
|
(16 180)
-7 142%
|
29 061
N/A
|
58 245
+100%
|
66 747
+15%
|
101 615
+52%
|
116 463
+15%
|
96 819
-17%
|
87 462
-10%
|
74 602
-15%
|
45 109
-40%
|
28 009
-38%
|
(2)
N/A
|
(52 954)
-2 474 622%
|
(98 664)
-86%
|
(115 770)
-17%
|
(119 941)
-4%
|
(86 427)
+28%
|
|
Switch to:
Switch to:
See Also
Discover More
