Hanmi Pharm Co Ltd
KRX:128940
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
245 000
366 169.2238
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Hanmi Pharm Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
39 508
|
43 295
|
42 899
|
46 899
|
18 661
|
162 060
|
186 825
|
195 595
|
226 924
|
30 300
|
13 969
|
4 684
|
21 197
|
68 974
|
55 569
|
57 888
|
48 518
|
34 156
|
40 230
|
46 273
|
41 719
|
63 867
|
58 080
|
43 431
|
3 329
|
17 290
|
28 991
|
31 480
|
90 782
|
81 478
|
83 299
|
97 695
|
100 878
|
101 558
|
126 183
|
122 269
|
151 524
|
165 366
|
178 888
|
207 197
|
181 619
|
|
Depreciation & Amortization |
25 734
|
25 393
|
25 162
|
25 820
|
28 674
|
50 131
|
53 049
|
55 682
|
56 207
|
38 863
|
38 075
|
37 016
|
36 698
|
36 460
|
39 704
|
42 724
|
45 265
|
47 194
|
48 635
|
51 843
|
52 761
|
55 412
|
57 029
|
57 058
|
59 155
|
61 339
|
67 890
|
74 743
|
81 883
|
89 086
|
90 787
|
92 040
|
95 866
|
96 842
|
98 674
|
100 462
|
99 090
|
98 454
|
98 007
|
97 673
|
97 538
|
|
Other Non-Cash Items |
17 383
|
8 027
|
(3 878)
|
(13 193)
|
45 619
|
68 954
|
70 903
|
65 059
|
20 259
|
33 178
|
49 125
|
71 754
|
58 321
|
18 962
|
29 061
|
29 457
|
35 372
|
70 937
|
60 736
|
67 374
|
73 142
|
57 246
|
72 839
|
63 709
|
65 183
|
64 932
|
54 532
|
62 145
|
69 747
|
104 128
|
116 055
|
115 013
|
114 450
|
76 239
|
63 420
|
60 437
|
36 270
|
67 483
|
65 510
|
68 751
|
85 222
|
|
Cash Taxes Paid |
4 265
|
6 071
|
6 442
|
5 875
|
41 025
|
50 193
|
49 475
|
55 975
|
20 543
|
11 842
|
15 694
|
12 694
|
15 322
|
10 961
|
6 777
|
12 990
|
7 429
|
13 683
|
15 412
|
6 500
|
9 881
|
8 031
|
7 730
|
4 476
|
16 431
|
14 693
|
13 055
|
14 193
|
6 378
|
6 599
|
18 684
|
24 588
|
27 876
|
29 632
|
22 529
|
26 117
|
26 203
|
31 432
|
30 355
|
32 027
|
27 358
|
|
Cash Interest Paid |
12 990
|
12 889
|
12 674
|
12 833
|
12 677
|
13 943
|
13 935
|
14 775
|
15 038
|
11 788
|
11 655
|
10 064
|
12 089
|
13 273
|
14 405
|
16 793
|
16 919
|
18 921
|
20 027
|
21 784
|
22 497
|
23 302
|
24 095
|
23 758
|
23 463
|
23 596
|
23 128
|
21 882
|
20 089
|
18 315
|
17 996
|
17 644
|
18 096
|
19 498
|
22 685
|
25 007
|
27 019
|
27 846
|
27 392
|
26 949
|
26 235
|
|
Change in Working Capital |
(91 802)
|
(109 534)
|
(99 228)
|
(57 579)
|
(128 451)
|
(179 433)
|
153 498
|
123 310
|
170 490
|
310 625
|
(97 708)
|
(104 531)
|
(116 713)
|
(187 301)
|
(183 139)
|
(191 802)
|
(186 177)
|
(126 305)
|
(95 495)
|
(154 308)
|
(115 473)
|
(164 079)
|
(123 672)
|
(42 348)
|
(13 206)
|
7 974
|
(12 256)
|
17 114
|
(14 931)
|
(72 769)
|
(9 038)
|
(36 761)
|
(52 526)
|
(112 370)
|
(145 820)
|
(143 210)
|
(153 817)
|
(114 766)
|
(75 596)
|
(120 543)
|
(141 492)
|
|
Cash from Operating Activities |
(9 178)
N/A
|
(32 820)
-258%
|
(35 047)
-7%
|
1 946
N/A
|
(35 497)
N/A
|
101 712
N/A
|
464 275
+356%
|
439 647
-5%
|
473 881
+8%
|
412 965
-13%
|
3 460
-99%
|
8 921
+158%
|
(499)
N/A
|
(62 905)
-12 506%
|
(58 806)
+7%
|
(61 733)
-5%
|
(57 022)
+8%
|
25 982
N/A
|
54 106
+108%
|
11 181
-79%
|
52 148
+366%
|
12 447
-76%
|
64 278
+416%
|
121 852
+90%
|
114 463
-6%
|
151 535
+32%
|
139 157
-8%
|
185 482
+33%
|
227 481
+23%
|
201 923
-11%
|
281 103
+39%
|
267 987
-5%
|
258 668
-3%
|
162 269
-37%
|
142 458
-12%
|
139 958
-2%
|
133 068
-5%
|
216 538
+63%
|
266 810
+23%
|
253 078
-5%
|
222 887
-12%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(53 982)
|
(80 341)
|
(98 179)
|
(111 039)
|
(138 022)
|
(137 031)
|
(138 726)
|
(158 831)
|
(191 017)
|
(224 092)
|
(268 285)
|
(278 371)
|
(274 830)
|
(262 331)
|
(191 598)
|
(224 927)
|
(196 910)
|
(211 232)
|
(221 514)
|
(190 002)
|
(204 372)
|
(178 374)
|
(181 202)
|
(135 863)
|
(87 308)
|
(57 839)
|
(48 710)
|
(42 112)
|
(40 999)
|
(34 425)
|
(39 308)
|
(45 366)
|
(46 704)
|
(49 593)
|
(41 312)
|
(39 999)
|
(38 784)
|
(43 736)
|
(51 974)
|
(54 910)
|
(56 845)
|
|
Other Items |
(7 415)
|
11 138
|
103 256
|
76 731
|
46 599
|
22 656
|
28
|
(69 393)
|
(71 412)
|
(131 057)
|
294
|
51 180
|
60 496
|
109 443
|
5 762
|
38 609
|
57 129
|
65 404
|
(6 185)
|
2 719
|
(6 298)
|
5 430
|
32 131
|
(2 428)
|
(5 492)
|
12 673
|
7 589
|
33 109
|
24 293
|
(8 964)
|
(98 106)
|
(115 908)
|
(124 805)
|
(131 815)
|
(56 048)
|
3 560
|
2 379
|
(139 736)
|
(137 041)
|
(226 950)
|
(216 470)
|
|
Cash from Investing Activities |
(61 397)
N/A
|
(69 203)
-13%
|
5 078
N/A
|
(34 309)
N/A
|
(91 423)
-166%
|
(114 375)
-25%
|
(138 698)
-21%
|
(228 225)
-65%
|
(262 429)
-15%
|
(355 149)
-35%
|
(267 991)
+25%
|
(227 190)
+15%
|
(214 335)
+6%
|
(152 888)
+29%
|
(185 837)
-22%
|
(186 318)
0%
|
(139 780)
+25%
|
(145 828)
-4%
|
(227 698)
-56%
|
(187 283)
+18%
|
(210 670)
-12%
|
(172 944)
+18%
|
(149 072)
+14%
|
(138 291)
+7%
|
(92 800)
+33%
|
(45 166)
+51%
|
(41 120)
+9%
|
(9 003)
+78%
|
(16 705)
-86%
|
(43 389)
-160%
|
(137 413)
-217%
|
(161 274)
-17%
|
(171 509)
-6%
|
(181 408)
-6%
|
(97 360)
+46%
|
(36 439)
+63%
|
(36 405)
+0%
|
(183 472)
-404%
|
(189 015)
-3%
|
(281 859)
-49%
|
(273 315)
+3%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
93 837
|
93 825
|
(435)
|
(421)
|
(421)
|
(409)
|
(7 127)
|
(7 127)
|
(7 127)
|
(7 127)
|
(6 450)
|
(6 450)
|
(6 450)
|
(6 450)
|
(5 588)
|
(5 588)
|
(5 588)
|
(5 588)
|
(3 867)
|
(3 867)
|
(3 867)
|
(3 867)
|
(3 083)
|
(3 083)
|
(3 083)
|
(3 083)
|
(4 874)
|
(4 874)
|
(4 874)
|
(4 874)
|
(3 834)
|
(3 834)
|
(3 834)
|
(3 834)
|
(3 071)
|
(3 071)
|
(3 071)
|
(3 071)
|
(3 280)
|
(3 280)
|
(3 280)
|
|
Net Issuance of Debt |
(7 716)
|
(8 702)
|
11 551
|
65 918
|
105 286
|
94 953
|
75 802
|
(11 039)
|
(45 529)
|
(35 397)
|
(43 685)
|
33 485
|
103 774
|
144 196
|
193 253
|
255 738
|
213 807
|
154 988
|
214 298
|
191 270
|
174 471
|
208 219
|
143 280
|
57 267
|
16 965
|
(53 966)
|
(61 314)
|
(110 749)
|
(125 466)
|
(102 576)
|
(116 710)
|
(129 167)
|
(105 913)
|
(27 040)
|
(39 298)
|
(78 120)
|
(64 635)
|
(105 720)
|
(115 499)
|
(64 394)
|
(74 002)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20 420)
|
(20 420)
|
(20 420)
|
0
|
0
|
0
|
0
|
(3 552)
|
(9 108)
|
(9 036)
|
(8 956)
|
(5 404)
|
(5 510)
|
(5 582)
|
(5 662)
|
(8 030)
|
(8 167)
|
(8 171)
|
(8 140)
|
(5 772)
|
(5 854)
|
(5 850)
|
(5 881)
|
(9 874)
|
(9 977)
|
(21 339)
|
(5 992)
|
0
|
(14 589)
|
(2 776)
|
(17 996)
|
0
|
(8 647)
|
(12 322)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(92)
|
(2 046)
|
(2 046)
|
(2 046)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
86 122
N/A
|
85 123
-1%
|
11 116
-87%
|
65 498
+489%
|
104 865
+60%
|
94 545
-10%
|
68 676
-27%
|
(38 586)
N/A
|
(73 075)
-89%
|
(62 945)
+14%
|
(70 557)
-12%
|
27 034
N/A
|
97 323
+260%
|
137 746
+42%
|
184 114
+34%
|
241 042
+31%
|
199 183
-17%
|
140 444
-29%
|
205 027
+46%
|
181 893
-11%
|
165 022
-9%
|
198 598
+20%
|
130 121
-34%
|
43 971
-66%
|
3 665
-92%
|
(65 190)
N/A
|
(70 006)
-7%
|
(119 524)
-71%
|
(134 237)
-12%
|
(113 331)
+16%
|
(130 419)
-15%
|
(142 978)
-10%
|
(131 086)
+8%
|
(36 867)
+72%
|
(44 368)
-20%
|
(95 779)
-116%
|
(70 481)
+26%
|
(126 787)
-80%
|
(136 775)
-8%
|
(76 321)
+44%
|
(89 604)
-17%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(525)
|
73
|
(380)
|
1 673
|
3 793
|
3 976
|
5 514
|
5 837
|
(10 103)
|
(2 828)
|
(11 649)
|
(11 743)
|
4 712
|
(5 060)
|
3 306
|
1 385
|
(4 130)
|
(526)
|
1 124
|
786
|
3 871
|
674
|
2 476
|
675
|
1 413
|
(1 134)
|
(1 156)
|
3 135
|
10 314
|
17 864
|
17 597
|
17 680
|
16 085
|
(5 890)
|
(3 653)
|
(12 239)
|
(15 944)
|
1 373
|
(3 542)
|
3 391
|
49
|
|
Net Change in Cash |
15 022
N/A
|
(16 827)
N/A
|
(19 233)
-14%
|
34 808
N/A
|
(18 262)
N/A
|
85 858
N/A
|
399 767
+366%
|
178 673
-55%
|
128 274
-28%
|
(7 957)
N/A
|
(346 737)
-4 258%
|
(202 978)
+41%
|
(112 799)
+44%
|
(83 107)
+26%
|
(57 223)
+31%
|
(5 624)
+90%
|
(1 749)
+69%
|
20 072
N/A
|
32 559
+62%
|
6 577
-80%
|
10 371
+58%
|
38 775
+274%
|
47 803
+23%
|
28 207
-41%
|
26 741
-5%
|
40 045
+50%
|
26 875
-33%
|
60 090
+124%
|
86 852
+45%
|
63 067
-27%
|
30 867
-51%
|
(18 585)
N/A
|
(27 842)
-50%
|
(61 896)
-122%
|
(2 923)
+95%
|
(4 500)
-54%
|
10 238
N/A
|
(92 348)
N/A
|
(62 521)
+32%
|
(101 712)
-63%
|
(139 982)
-38%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(63 160)
N/A
|
(113 161)
-79%
|
(133 226)
-18%
|
(109 093)
+18%
|
(173 519)
-59%
|
(35 319)
+80%
|
325 549
N/A
|
280 816
-14%
|
282 864
+1%
|
188 873
-33%
|
(264 825)
N/A
|
(269 450)
-2%
|
(275 329)
-2%
|
(325 236)
-18%
|
(250 404)
+23%
|
(286 660)
-14%
|
(253 932)
+11%
|
(185 250)
+27%
|
(167 408)
+10%
|
(178 821)
-7%
|
(152 224)
+15%
|
(165 927)
-9%
|
(116 924)
+30%
|
(14 011)
+88%
|
27 155
N/A
|
93 696
+245%
|
90 447
-3%
|
143 370
+59%
|
186 482
+30%
|
167 498
-10%
|
241 795
+44%
|
222 621
-8%
|
211 965
-5%
|
112 676
-47%
|
101 146
-10%
|
99 958
-1%
|
94 284
-6%
|
172 801
+83%
|
214 836
+24%
|
198 168
-8%
|
166 042
-16%
|