G

Grand Korea Leisure Co Ltd
KRX:114090

Watchlist Manager
Grand Korea Leisure Co Ltd
KRX:114090
Watchlist
Price: 10 390 KRW -0.19%
Market Cap: 642.7B KRW
Have any thoughts about
Grand Korea Leisure Co Ltd?
Write Note

Relative Value

The Relative Value of one Grand Korea Leisure Co Ltd stock under the Base Case scenario is 16 036.81 KRW. Compared to the current market price of 10 390 KRW, Grand Korea Leisure Co Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
16 036.81 KRW
Undervaluation 35%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
34
Median 3Y
3.7
Median 5Y
2.7
Industry
1.5
Forward
1.5
vs History
33
vs Industry
28
Median 3Y
18
Median 5Y
11.4
Industry
20.8
Forward
12.2
vs History
25
vs Industry
32
Median 3Y
9.8
Median 5Y
8.9
Industry
9.6
vs History
15
vs Industry
26
Median 3Y
18.9
Median 5Y
11.4
Industry
19.9
vs History
84
vs Industry
45
Median 3Y
2.4
Median 5Y
2.1
Industry
2.3
vs History
93
vs Industry
60
Median 3Y
3.1
Median 5Y
2.1
Industry
1.9
Forward
0.9
vs History
44
vs Industry
26
Median 3Y
6.3
Median 5Y
6.1
Industry
3.9
vs History
49
vs Industry
56
Median 3Y
6.2
Median 5Y
5.9
Industry
10.8
Forward
4.2
vs History
33
vs Industry
46
Median 3Y
9.9
Median 5Y
5
Industry
16.3
Forward
5.1
vs History
26
vs Industry
57
Median 3Y
6.6
Median 5Y
5.9
Industry
11.7
vs History
26
vs Industry
52
Median 3Y
8.7
Median 5Y
5.8
Industry
16.8
vs History
82
vs Industry
38
Median 3Y
2.2
Median 5Y
2
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Grand Korea Leisure Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Grand Korea Leisure Co Ltd
KRX:114090
640.8B KRW 1.7 18.3 5.2 9.3
IE
Flutter Entertainment PLC
LSE:FLTR
37.5B GBP 2 -32.4 43.2 61
US
Las Vegas Sands Corp
NYSE:LVS
35.2B USD 3.1 23.4 10.8 16.5
AU
Aristocrat Leisure Ltd
ASX:ALL
43.6B AUD 6.7 28.8 24.1 24.1
US
DraftKings Inc
NASDAQ:DKNG
20B USD 4.3 -47.9 -88.3 -41.2
MO
Sands China Ltd
HKEX:1928
155.7B HKD 2.8 18.9 11.8 18.2
SE
Evolution AB (publ)
STO:EVO
207.7B SEK 8.7 15.6 12 13.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
142.8B HKD 3.4 17.2 16.8 16.8
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
12.4B Zac 0 0 0 0
US
PENN Entertainment Inc
SWB:PN1
10.9B EUR 1.8 -21.4 41.6 -1 726.8
US
MGM Resorts International
NYSE:MGM
11.1B USD 0.6 12.3 5.7 8.5

See Also

Discover More
Back to Top