MetaLabs Co Ltd
KRX:090370
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
1 223
2 140
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
MetaLabs Co Ltd
MetaLabs Co Ltd
Balance Sheet
MetaLabs Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 347
|
6 300
|
4 621
|
5 723
|
31 263
|
6 061
|
8 517
|
8 150
|
3 981
|
1 652
|
13 395
|
2 721
|
6 330
|
5 982
|
15 396
|
9 535
|
16 529
|
6 153
|
3 344
|
11 214
|
2 040
|
1 669
|
1 701
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
2 347
|
6 300
|
4 621
|
5 723
|
31 263
|
6 061
|
8 517
|
8 150
|
3 981
|
1 652
|
13 395
|
2 721
|
6 330
|
5 982
|
15 396
|
9 535
|
16 528
|
6 153
|
3 344
|
11 214
|
2 040
|
1 669
|
1 701
|
|
| Short-Term Investments |
0
|
600
|
647
|
1 269
|
7 325
|
7 636
|
4 817
|
4 914
|
7 094
|
10 451
|
8 048
|
5 211
|
216
|
270
|
50
|
0
|
10 621
|
1 461
|
0
|
9 279
|
15 100
|
50
|
0
|
|
| Total Receivables |
3 985
|
8 457
|
7 456
|
11 084
|
14 371
|
12 086
|
19 951
|
24 893
|
24 135
|
32 747
|
23 128
|
22 730
|
20 312
|
16 835
|
9 577
|
3 173
|
9 214
|
13 338
|
12 429
|
11 432
|
9 875
|
8 897
|
4 917
|
|
| Accounts Receivables |
3 506
|
6 352
|
7 314
|
11 020
|
14 231
|
11 900
|
17 979
|
20 504
|
18 818
|
28 720
|
21 052
|
21 068
|
18 290
|
16 029
|
9 019
|
2 653
|
7 167
|
11 754
|
11 448
|
9 395
|
9 739
|
7 755
|
4 286
|
|
| Other Receivables |
479
|
2 105
|
142
|
64
|
140
|
186
|
1 972
|
4 389
|
5 317
|
4 027
|
2 076
|
1 662
|
2 022
|
806
|
558
|
520
|
2 047
|
1 584
|
981
|
2 037
|
136
|
1 143
|
632
|
|
| Inventory |
5 273
|
8 167
|
12 893
|
18 019
|
24 121
|
34 009
|
46 680
|
50 872
|
60 674
|
70 230
|
65 069
|
65 241
|
74 356
|
56 549
|
26 082
|
8 039
|
3 214
|
4 779
|
6 199
|
3 465
|
1 357
|
995
|
1 131
|
|
| Other Current Assets |
9
|
1 625
|
2 626
|
3 527
|
4 956
|
8 740
|
9 159
|
9 389
|
5 327
|
9 005
|
5 329
|
4 663
|
10 244
|
7 929
|
2 121
|
7 276
|
2 158
|
9 812
|
5 284
|
970
|
1 178
|
1 451
|
1 741
|
|
| Total Current Assets |
11 614
|
25 149
|
28 242
|
39 623
|
82 036
|
68 533
|
89 123
|
98 217
|
101 211
|
124 085
|
114 969
|
100 566
|
111 458
|
87 565
|
53 226
|
28 022
|
41 735
|
35 543
|
27 256
|
36 359
|
29 549
|
13 063
|
9 490
|
|
| PP&E Net |
1 204
|
1 770
|
5 832
|
8 786
|
9 356
|
49 037
|
63 478
|
34 220
|
35 015
|
34 691
|
30 974
|
29 794
|
23 900
|
22 502
|
20 131
|
13 824
|
3 496
|
6 488
|
5 392
|
2 322
|
2 365
|
1 107
|
2 333
|
|
| PP&E Gross |
1 204
|
1 770
|
5 832
|
8 786
|
9 356
|
49 037
|
63 478
|
34 220
|
0
|
34 691
|
30 974
|
29 794
|
23 900
|
22 502
|
20 131
|
13 824
|
3 496
|
6 488
|
5 392
|
2 322
|
2 365
|
1 107
|
2 333
|
|
| Accumulated Depreciation |
352
|
1 041
|
1 729
|
2 944
|
4 284
|
4 707
|
7 597
|
10 044
|
0
|
16 395
|
14 189
|
14 901
|
17 072
|
19 483
|
19 483
|
3 472
|
2 909
|
6 323
|
8 116
|
8 839
|
1 853
|
2 245
|
1 043
|
|
| Intangible Assets |
350
|
343
|
606
|
727
|
678
|
434
|
649
|
1 279
|
2 486
|
2 227
|
1 505
|
997
|
979
|
577
|
423
|
34
|
21 317
|
21 504
|
20 093
|
14 667
|
10 481
|
9 994
|
6 249
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37 214
|
31 712
|
21 142
|
21 604
|
645
|
3 815
|
3 495
|
|
| Note Receivable |
483
|
622
|
911
|
753
|
6 648
|
2 028
|
1 035
|
2 304
|
1 810
|
2 128
|
0
|
0
|
0
|
0
|
0
|
0
|
255
|
0
|
299
|
510
|
0
|
0
|
3 884
|
|
| Long-Term Investments |
213
|
426
|
467
|
144
|
247
|
722
|
780
|
2 039
|
1 726
|
655
|
1 291
|
3 688
|
1 893
|
1 314
|
627
|
5 511
|
3
|
103
|
0
|
6 608
|
37 540
|
73 063
|
100 882
|
|
| Other Long-Term Assets |
69
|
783
|
130
|
194
|
462
|
638
|
597
|
1 388
|
7 866
|
8 456
|
6 644
|
6 271
|
6 580
|
2 077
|
2 284
|
2 051
|
3 088
|
2 939
|
2 838
|
2 964
|
9 437
|
10 815
|
6 910
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37 214
|
31 712
|
21 142
|
21 604
|
645
|
3 815
|
3 495
|
|
| Total Assets |
13 934
N/A
|
29 093
+109%
|
36 187
+24%
|
50 227
+39%
|
99 427
+98%
|
121 392
+22%
|
155 661
+28%
|
139 447
-10%
|
150 114
+8%
|
172 242
+15%
|
155 383
-10%
|
141 316
-9%
|
144 811
+2%
|
114 036
-21%
|
76 691
-33%
|
49 443
-36%
|
107 107
+117%
|
98 290
-8%
|
77 020
-22%
|
85 034
+10%
|
90 017
+6%
|
111 856
+24%
|
133 243
+19%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
3 647
|
3 970
|
5 567
|
8 236
|
9 161
|
6 824
|
17 509
|
14 158
|
23 225
|
30 003
|
22 427
|
27 920
|
22 280
|
21 262
|
9 374
|
5 930
|
602
|
496
|
539
|
84
|
23
|
16
|
121
|
|
| Accrued Liabilities |
71
|
696
|
468
|
1 251
|
1 648
|
83
|
1 256
|
1 466
|
2 874
|
3 321
|
4 053
|
4 084
|
3 786
|
3 881
|
2 483
|
244
|
923
|
317
|
132
|
242
|
99
|
131
|
68
|
|
| Short-Term Debt |
450
|
3 010
|
3 500
|
1 500
|
1 000
|
0
|
19 500
|
27 500
|
33 715
|
40 854
|
33 884
|
28 767
|
26 721
|
21 350
|
8 060
|
6 108
|
1 015
|
6 557
|
2 902
|
0
|
0
|
1 577
|
2 000
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
18 000
|
0
|
500
|
8 622
|
9 582
|
14 394
|
0
|
25 507
|
15 797
|
45
|
19 768
|
11 325
|
8 136
|
14 968
|
4 635
|
3 025
|
25 473
|
|
| Other Current Liabilities |
3 139
|
5 843
|
5 205
|
9 349
|
12 095
|
10 287
|
11 726
|
10 521
|
10 349
|
13 169
|
10 721
|
11 369
|
9 769
|
9 426
|
11 911
|
5 433
|
6 862
|
5 907
|
4 646
|
10 265
|
4 089
|
3 155
|
7 888
|
|
| Total Current Liabilities |
7 307
|
13 518
|
14 740
|
20 336
|
23 904
|
17 194
|
67 991
|
53 644
|
70 663
|
95 969
|
80 666
|
86 533
|
62 557
|
81 425
|
47 625
|
17 760
|
29 169
|
24 603
|
16 356
|
25 559
|
8 846
|
7 904
|
35 550
|
|
| Long-Term Debt |
2 592
|
1 377
|
0
|
0
|
0
|
18 000
|
1 500
|
8 480
|
7 489
|
3 380
|
15 625
|
0
|
24 667
|
6 875
|
3 128
|
0
|
3
|
4 072
|
2 556
|
288
|
656
|
27 034
|
15 139
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 038
|
887
|
215
|
4 434
|
4 103
|
3 826
|
2 602
|
1 230
|
1 373
|
591
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 746
|
1 725
|
493
|
4 408
|
209
|
1 560
|
1 310
|
|
| Other Liabilities |
93
|
293
|
681
|
959
|
980
|
1 766
|
1 631
|
842
|
1 221
|
2 053
|
2 029
|
1 922
|
2 674
|
5 082
|
1 673
|
1 125
|
253
|
6 905
|
817
|
152
|
397
|
2 143
|
2 509
|
|
| Total Liabilities |
9 992
N/A
|
15 187
+52%
|
15 421
+2%
|
21 295
+38%
|
24 884
+17%
|
36 960
+49%
|
71 122
+92%
|
62 967
-11%
|
79 373
+26%
|
101 402
+28%
|
98 320
-3%
|
88 455
-10%
|
89 898
+2%
|
94 420
+5%
|
53 312
-44%
|
19 100
-64%
|
39 605
+107%
|
41 407
+5%
|
24 049
-42%
|
33 010
+37%
|
11 338
-66%
|
40 014
+253%
|
55 099
+38%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
2 522
|
2 589
|
3 500
|
3 500
|
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
6 500
|
7 126
|
7 784
|
7 817
|
30 722
|
15 111
|
22 275
|
26 154
|
31 845
|
36 969
|
62 262
|
62 262
|
62 262
|
|
| Retained Earnings |
573
|
9 979
|
15 495
|
23 661
|
36 993
|
46 861
|
47 061
|
38 863
|
34 655
|
34 742
|
7 507
|
3 664
|
7 833
|
44 478
|
83 553
|
121 478
|
107 381
|
26 154
|
18 974
|
17 753
|
6 299
|
4 501
|
1 571
|
|
| Additional Paid In Capital |
846
|
1 338
|
1 771
|
1 771
|
32 551
|
32 551
|
32 551
|
32 551
|
32 551
|
32 551
|
44 331
|
49 160
|
54 493
|
55 634
|
76 025
|
136 527
|
152 350
|
56 622
|
39 828
|
31 320
|
21 206
|
12 043
|
7 305
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
1
|
20
|
74
|
66
|
73
|
353
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
402
|
402
|
402
|
372
|
140
|
1 607
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
950
|
950
|
950
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
11
|
11
|
11
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
442
|
151
|
325
|
239
|
469
|
643
|
186
|
186
|
262
|
665
|
677
|
1 894
|
1 894
|
1 909
|
5 411
|
|
| Total Equity |
3 942
N/A
|
13 905
+253%
|
20 766
+49%
|
28 932
+39%
|
74 543
+158%
|
84 432
+13%
|
84 539
+0%
|
76 480
-10%
|
70 740
-8%
|
70 840
+0%
|
57 063
-19%
|
52 861
-7%
|
54 913
+4%
|
19 616
-64%
|
23 379
+19%
|
30 342
+30%
|
67 502
+122%
|
56 882
-16%
|
52 971
-7%
|
52 024
-2%
|
78 679
+51%
|
71 842
-9%
|
78 144
+9%
|
|
| Total Liabilities & Equity |
13 934
N/A
|
29 093
+109%
|
36 187
+24%
|
50 227
+39%
|
99 427
+98%
|
121 392
+22%
|
155 661
+28%
|
139 447
-10%
|
150 114
+8%
|
172 242
+15%
|
155 383
-10%
|
141 316
-9%
|
144 811
+2%
|
114 036
-21%
|
76 691
-33%
|
49 443
-36%
|
107 107
+117%
|
98 290
-8%
|
77 020
-22%
|
85 034
+10%
|
90 017
+6%
|
111 856
+24%
|
133 243
+19%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
12
|
30
|
45
|
52
|
64
|
15
|
25
|
25
|
25
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
|