I

Iljin Diamond Co Ltd
KRX:081000

Watchlist Manager
Iljin Diamond Co Ltd
KRX:081000
Watchlist
Price: 11 600 KRW 0.52%
Market Cap: 164.7B KRW
Section:
 

Relative Value

The Relative Value of one Iljin Diamond Co Ltd stock under the Base Case scenario is 14 243.39 KRW. Compared to the current market price of 11 600 KRW, Iljin Diamond Co Ltd is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
14 243.39 KRW
Undervaluation 19%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
92
vs Industry
56
Median 3Y
1.3
Median 5Y
1.4
Industry
1.6
More Details
15.1
P/E
P/E
Price to Earnings
15.1
vs History
71
vs Industry
52
Median 3Y
15.7
Median 5Y
20.8
Industry
20.8
More Details
7.5
P/OCF
P/OCF
Price to OCF
7.5
vs History
88
vs Industry
55
Median 3Y
9.9
Median 5Y
11.8
Industry
13.7
More Details
46.6
P/FCFE
P/FCFE
Price to FCFE
46.6
vs History
23
vs Industry
21
Median 3Y
-10.8
Median 5Y
-19
Industry
22.1
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
92
vs Industry
88
Median 3Y
0.5
Median 5Y
0.6
Industry
1.7
More Details
Negative
EV/S
EV/S
Enterprise Value to Sales
N/A
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-0.8
Industry
1.8
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
-5.8
Median 5Y
-3.7
Industry
7.3
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-28.4
Median 5Y
-10
Industry
13.1
More Details
17.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.2
vs History
60
vs Industry
11
Median 3Y
28.4
Median 5Y
27.5
Industry
17.6
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-7.1
Industry
15.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
32
Median 3Y
-20.6
Median 5Y
-19.8
Industry
21.2
More Details
Negative
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-0.7
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Iljin Diamond Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Iljin Diamond Co Ltd
KRX:081000
164.7B KRW 1 15.1 -1 667.5 17.2
US
Sherwin-Williams Co
NYSE:SHW
88B USD 3.8 34.2 22.8 26.9
US
Ecolab Inc
NYSE:ECL
77.3B USD 4.9 39 22.2 29.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.6T JPY 3.7 19.2 9.2 12.6
CH
Givaudan SA
SIX:GIVN
29.6B CHF 3.9 27.1 18.4 23.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
244.6B CNY 1.4 22 21.6 21.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.8T INR 8.1 71.3 44 54.2
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
24.3B USD 1.7 24.4 11.1 13.7
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.7 11
CH
DSM-Firmenich AG
AEX:DSFIR
18B EUR 1.4 71.9 10.7 36.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
I
Iljin Diamond Co Ltd
KRX:081000
Average EV/EBITDA: 19.8
Negative Multiple: -1 667.5 		N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22.8
7%
3.3
US
Ecolab Inc
NYSE:ECL
22.2
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.2
4%
2.3
CH
Givaudan SA
SIX:GIVN
18.4
5%
3.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.6
33%
0.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
44
11%
4
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
11.1
4%
2.8
CH
Sika AG
F:SIKA
8.7
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.7
7%
1.5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.