STX Heavy Industries Co Ltd
KRX:071970
STX Heavy Industries Co Ltd
KRX:071970
Price:
19 190
KRW
-2.69%
Market Closed
Market Cap:
651B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
STX Heavy Industries Co Ltd
19190
-530 (-2.69%)
| 52 Week Range |
9 170
24 600
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
STX Heavy Industries Co Ltd
Cash Flow Statement
Cash Flow Statement
STX Heavy Industries Co Ltd
STX Heavy Industries Co Ltd
Currency: KRW
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(334 753)
|
(287 601)
|
(125 792)
|
(30 628)
|
(38 417)
|
(29 978)
|
(4 919)
|
(115 479)
|
(168 786)
|
(403 932)
|
(718 304)
|
(4 303)
|
112 425
|
365 521
|
735 482
|
55 736
|
45 219
|
42 209
|
(104 718)
|
(100 731)
|
(141 505)
|
(145 821)
|
(34 813)
|
(35 074)
|
(30 040)
|
(28 576)
|
1 103
|
(1 130)
|
(16 160)
|
(14 809)
|
(7 828)
|
(3 573)
|
7 820
|
20 755
|
14 144
|
15 813
|
20 927
|
8 253
|
31 642
|
38 306
|
41 860
|
|
| Depreciation & Amortization |
39 170
|
37 039
|
34 272
|
32 412
|
30 527
|
28 720
|
27 758
|
27 511
|
29 076
|
27 749
|
25 747
|
21 265
|
15 120
|
11 841
|
9 242
|
8 425
|
7 259
|
6 122
|
5 938
|
5 876
|
6 289
|
6 687
|
6 246
|
5 802
|
5 195
|
5 244
|
4 238
|
3 674
|
4 256
|
2 046
|
1 933
|
1 947
|
959
|
2 219
|
1 238
|
1 414
|
1 507
|
1 526
|
2 675
|
2 797
|
2 918
|
|
| Other Non-Cash Items |
251 800
|
212 420
|
99 578
|
19 611
|
26 682
|
42 531
|
23 879
|
116 481
|
148 764
|
324 717
|
561 004
|
(156 818)
|
(242 159)
|
(451 557)
|
(737 385)
|
(45 458)
|
(61 752)
|
(47 776)
|
109 858
|
104 157
|
152 552
|
143 113
|
28 311
|
29 434
|
34 112
|
37 675
|
7 127
|
8 437
|
14 988
|
10 737
|
13 368
|
11 451
|
4 370
|
(3 900)
|
(560)
|
(1 149)
|
(1 650)
|
7 724
|
(8 832)
|
(7 608)
|
(2 805)
|
|
| Cash Taxes Paid |
8 637
|
11 877
|
10 128
|
8 328
|
8 853
|
6 565
|
5 765
|
6 267
|
4 718
|
3 552
|
3 076
|
15 749
|
15 062
|
14 561
|
14 217
|
316
|
179
|
23
|
109
|
94
|
(4)
|
104
|
28
|
37
|
7
|
(8)
|
133
|
173
|
130
|
108
|
(69)
|
(130)
|
(41)
|
(31)
|
(31)
|
(27)
|
(68)
|
(52)
|
(56)
|
(62)
|
(362)
|
|
| Cash Interest Paid |
39 606
|
32 745
|
39 591
|
36 234
|
39 185
|
38 085
|
31 332
|
34 182
|
29 194
|
23 305
|
16 377
|
9 418
|
2 086
|
580
|
42
|
175
|
134
|
153
|
153
|
44
|
94
|
130
|
510
|
1 290
|
2 203
|
4 323
|
3 864
|
3 938
|
6 639
|
5 806
|
7 814
|
15 472
|
12 809
|
12 561
|
11 744
|
4 448
|
6 715
|
7 786
|
7 914
|
7 876
|
5 870
|
|
| Change in Working Capital |
(360 274)
|
(343 358)
|
(90 735)
|
(131 352)
|
(13 615)
|
(7 355)
|
(42 827)
|
3 911
|
(69 860)
|
39 231
|
124 682
|
152 448
|
141 751
|
120 627
|
76
|
(5 653)
|
8 817
|
(3 972)
|
496
|
626
|
(387)
|
(3 516)
|
(13 115)
|
(6 445)
|
(14 227)
|
(12 656)
|
2 771
|
2 445
|
(4 749)
|
14 815
|
7 446
|
(6 273)
|
(4 146)
|
(18 934)
|
(35 254)
|
(19 842)
|
(28 466)
|
(22 268)
|
10 890
|
1 460
|
30 702
|
|
| Cash from Operating Activities |
(404 059)
N/A
|
(381 502)
+6%
|
(82 678)
+78%
|
(109 958)
-33%
|
5 176
N/A
|
33 918
+555%
|
3 892
-89%
|
32 425
+733%
|
(60 805)
N/A
|
(12 235)
+80%
|
(6 870)
+44%
|
12 592
N/A
|
27 138
+116%
|
46 434
+71%
|
7 416
-84%
|
13 052
+76%
|
(456)
N/A
|
(3 416)
-649%
|
11 573
N/A
|
9 926
-14%
|
16 949
+71%
|
462
-97%
|
(13 371)
N/A
|
(6 282)
+53%
|
(4 960)
+21%
|
1 687
N/A
|
15 240
+803%
|
13 427
-12%
|
(1 666)
N/A
|
12 788
N/A
|
14 918
+17%
|
3 552
-76%
|
9 002
+153%
|
139
-98%
|
(20 431)
N/A
|
(3 764)
+82%
|
(7 682)
-104%
|
(4 765)
+38%
|
36 374
N/A
|
34 954
-4%
|
72 676
+108%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(16 108)
|
(13 841)
|
(11 104)
|
(12 154)
|
(11 675)
|
(12 285)
|
(11 632)
|
(9 663)
|
(9 572)
|
(7 575)
|
(5 438)
|
(5 192)
|
(2 122)
|
(1 989)
|
(2 406)
|
(2 746)
|
(2 928)
|
(2 766)
|
(2 267)
|
(3 052)
|
(4 322)
|
(5 480)
|
(6 512)
|
(6 635)
|
(6 704)
|
(6 073)
|
(5 263)
|
(6 051)
|
(5 134)
|
(4 983)
|
(4 464)
|
(5 021)
|
(4 882)
|
(8 405)
|
(10 267)
|
(9 370)
|
(9 649)
|
(7 365)
|
(5 509)
|
(3 865)
|
(3 414)
|
|
| Other Items |
143 119
|
131 368
|
143 025
|
143 410
|
11 747
|
4 133
|
13 895
|
38 494
|
43 546
|
45 136
|
30 411
|
4 080
|
(41 296)
|
(46 571)
|
(36 499)
|
(7 128)
|
23 595
|
113 668
|
71 464
|
41 086
|
40 413
|
(42 527)
|
481
|
7 318
|
16 932
|
18 253
|
27 798
|
19 736
|
18 197
|
16 818
|
28 359
|
54 031
|
51 710
|
88 823
|
58 353
|
34 244
|
36 347
|
6 272
|
(7 977)
|
(12 065)
|
(25 625)
|
|
| Cash from Investing Activities |
127 012
N/A
|
117 527
-7%
|
131 921
+12%
|
131 257
-1%
|
71
-100%
|
(8 151)
N/A
|
2 263
N/A
|
28 830
+1 174%
|
33 975
+18%
|
37 560
+11%
|
24 974
-34%
|
(1 110)
N/A
|
(43 418)
-3 812%
|
(48 558)
-12%
|
(38 905)
+20%
|
(9 874)
+75%
|
20 668
N/A
|
110 902
+437%
|
69 198
-38%
|
38 035
-45%
|
36 091
-5%
|
(48 006)
N/A
|
(6 031)
+87%
|
683
N/A
|
10 228
+1 398%
|
12 180
+19%
|
22 534
+85%
|
13 684
-39%
|
13 062
-5%
|
11 833
-9%
|
23 895
+102%
|
49 010
+105%
|
46 828
-4%
|
80 418
+72%
|
48 086
-40%
|
24 874
-48%
|
26 698
+7%
|
(1 092)
N/A
|
(13 486)
-1 134%
|
(15 930)
-18%
|
(29 039)
-82%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
(41)
|
(41)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48 850
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
355 338
|
320 051
|
6 862
|
51 074
|
62 372
|
25 186
|
69 392
|
(23 147)
|
(16 076)
|
(15 514)
|
(9 960)
|
0
|
5 611
|
(400)
|
(7 584)
|
(26 995)
|
(26 782)
|
(26 782)
|
(84 044)
|
(93 799)
|
(94 731)
|
(66 743)
|
(32 577)
|
1 605
|
(3 214)
|
(25 917)
|
(506)
|
(12 630)
|
(7 937)
|
(3 682)
|
(28 275)
|
(48 327)
|
(49 644)
|
(56 597)
|
(47 321)
|
(20 517)
|
(18 894)
|
(30 580)
|
(10 606)
|
(11 576)
|
(10 124)
|
|
| Other |
(39 607)
|
(32 745)
|
(39 591)
|
(36 238)
|
(39 338)
|
(38 237)
|
(31 485)
|
(34 331)
|
(29 194)
|
(23 306)
|
(16 377)
|
(9 421)
|
(2 089)
|
(583)
|
(45)
|
(175)
|
(134)
|
(153)
|
(153)
|
(46)
|
(96)
|
(133)
|
(513)
|
(1 301)
|
(2 214)
|
(4 333)
|
(3 874)
|
(3 938)
|
(6 639)
|
(5 806)
|
(7 814)
|
(15 472)
|
(12 809)
|
(12 561)
|
(11 689)
|
(4 404)
|
(6 694)
|
(7 764)
|
(7 971)
|
(7 922)
|
(5 893)
|
|
| Cash from Financing Activities |
315 731
N/A
|
287 307
-9%
|
(32 729)
N/A
|
14 836
N/A
|
23 035
+55%
|
(13 094)
N/A
|
37 866
N/A
|
(57 519)
N/A
|
(45 312)
+21%
|
(38 819)
+14%
|
(26 337)
+32%
|
(8 312)
+68%
|
3 522
N/A
|
(983)
N/A
|
(7 629)
-676%
|
(27 170)
-256%
|
(26 917)
+1%
|
(26 936)
0%
|
(35 347)
-31%
|
(44 995)
-27%
|
(45 976)
-2%
|
(18 025)
+61%
|
(33 090)
-84%
|
293
N/A
|
(5 428)
N/A
|
(30 250)
-457%
|
(4 380)
+86%
|
(16 557)
-278%
|
(14 576)
+12%
|
(9 488)
+35%
|
(36 090)
-280%
|
(63 799)
-77%
|
(62 453)
+2%
|
(69 158)
-11%
|
(59 010)
+15%
|
(24 920)
+58%
|
(25 587)
-3%
|
(38 344)
-50%
|
(18 577)
+52%
|
(19 498)
-5%
|
(16 017)
+18%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(272)
|
27
|
0
|
(43)
|
329
|
8
|
(85)
|
(127)
|
(526)
|
(350)
|
(138)
|
(139)
|
39
|
99
|
(12)
|
49
|
(2)
|
(19)
|
(2)
|
4
|
(6)
|
8
|
7
|
3
|
3
|
(1)
|
(1)
|
(2)
|
(2)
|
1
|
1
|
1
|
7
|
182
|
(103)
|
(61)
|
(81)
|
(154)
|
(71)
|
(62)
|
(65)
|
|
| Net Change in Cash |
38 412
N/A
|
23 359
-39%
|
16 514
-29%
|
36 092
+119%
|
28 611
-21%
|
12 681
-56%
|
43 936
+246%
|
3 609
-92%
|
(72 668)
N/A
|
(13 844)
+81%
|
(8 371)
+40%
|
3 031
N/A
|
(12 719)
N/A
|
(3 008)
+76%
|
(39 130)
-1 201%
|
(23 943)
+39%
|
(6 707)
+72%
|
80 531
N/A
|
45 422
-44%
|
2 970
-93%
|
7 058
+138%
|
(65 561)
N/A
|
(52 485)
+20%
|
(5 303)
+90%
|
(157)
+97%
|
(16 384)
-10 336%
|
33 393
N/A
|
10 552
-68%
|
(3 181)
N/A
|
15 135
N/A
|
2 724
-82%
|
(11 236)
N/A
|
(6 616)
+41%
|
11 583
N/A
|
(31 457)
N/A
|
(3 871)
+88%
|
(6 653)
-72%
|
(44 355)
-567%
|
4 239
N/A
|
(535)
N/A
|
27 555
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(420 167)
N/A
|
(395 343)
+6%
|
(93 782)
+76%
|
(122 112)
-30%
|
(6 499)
+95%
|
21 633
N/A
|
(7 740)
N/A
|
22 762
N/A
|
(70 377)
N/A
|
(19 810)
+72%
|
(12 308)
+38%
|
7 400
N/A
|
25 016
+238%
|
44 445
+78%
|
5 010
-89%
|
10 306
+106%
|
(3 384)
N/A
|
(6 182)
-83%
|
9 306
N/A
|
6 874
-26%
|
12 627
+84%
|
(5 018)
N/A
|
(19 883)
-296%
|
(12 917)
+35%
|
(11 664)
+10%
|
(4 386)
+62%
|
9 977
N/A
|
7 377
-26%
|
(6 799)
N/A
|
7 805
N/A
|
10 453
+34%
|
(1 469)
N/A
|
4 120
N/A
|
(8 266)
N/A
|
(30 698)
-271%
|
(13 134)
+57%
|
(17 331)
-32%
|
(12 130)
+30%
|
30 865
N/A
|
31 090
+1%
|
69 262
+123%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
