STX Heavy Industries Co Ltd
KRX:071970
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
10 010
24 600
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
STX Heavy Industries Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
(287 601)
|
(125 792)
|
(30 628)
|
(38 417)
|
(29 978)
|
(4 919)
|
(115 479)
|
(168 786)
|
(403 932)
|
(718 304)
|
(4 303)
|
112 425
|
365 521
|
735 482
|
55 736
|
45 219
|
42 209
|
(104 718)
|
(100 731)
|
(141 505)
|
(145 821)
|
(34 813)
|
(35 074)
|
(30 040)
|
(28 576)
|
1 103
|
(1 130)
|
(16 160)
|
(14 809)
|
(7 828)
|
(3 573)
|
7 820
|
20 755
|
14 144
|
15 813
|
20 927
|
8 253
|
31 642
|
38 306
|
41 860
|
51 617
|
|
Depreciation & Amortization |
37 039
|
34 272
|
32 412
|
30 527
|
28 720
|
27 758
|
27 511
|
29 076
|
27 749
|
25 747
|
21 265
|
15 120
|
11 841
|
9 242
|
8 425
|
7 259
|
6 122
|
5 938
|
5 876
|
6 289
|
6 687
|
6 246
|
5 802
|
5 195
|
5 244
|
4 238
|
3 674
|
4 256
|
2 046
|
1 933
|
1 947
|
959
|
2 219
|
1 238
|
1 414
|
1 507
|
1 526
|
2 675
|
2 797
|
2 918
|
3 026
|
|
Other Non-Cash Items |
212 420
|
99 578
|
19 611
|
26 682
|
42 531
|
23 879
|
116 481
|
148 764
|
324 717
|
561 004
|
(156 818)
|
(242 159)
|
(451 557)
|
(737 385)
|
(45 458)
|
(61 752)
|
(47 776)
|
109 858
|
104 157
|
152 552
|
143 113
|
28 311
|
29 434
|
34 112
|
37 675
|
7 127
|
8 437
|
14 988
|
10 737
|
13 368
|
11 451
|
4 370
|
(3 900)
|
(560)
|
(1 149)
|
(1 650)
|
7 724
|
(8 832)
|
(7 608)
|
(2 805)
|
(3 188)
|
|
Cash Taxes Paid |
11 877
|
10 128
|
8 328
|
8 853
|
6 565
|
5 765
|
6 267
|
4 718
|
3 552
|
3 076
|
15 749
|
15 062
|
14 561
|
14 217
|
316
|
179
|
23
|
109
|
94
|
(4)
|
104
|
28
|
37
|
7
|
(8)
|
133
|
173
|
130
|
108
|
(69)
|
(130)
|
(41)
|
(31)
|
(31)
|
(27)
|
(68)
|
(52)
|
(56)
|
(62)
|
(362)
|
(182)
|
|
Cash Interest Paid |
32 745
|
39 591
|
36 234
|
39 185
|
38 085
|
31 332
|
34 182
|
29 194
|
23 305
|
16 377
|
9 418
|
2 086
|
580
|
42
|
175
|
134
|
153
|
153
|
44
|
94
|
130
|
510
|
1 290
|
2 203
|
4 323
|
3 864
|
3 938
|
6 639
|
5 806
|
7 814
|
15 472
|
12 809
|
12 561
|
11 744
|
4 448
|
6 715
|
7 786
|
7 914
|
7 876
|
5 870
|
4 620
|
|
Change in Working Capital |
(343 358)
|
(90 735)
|
(131 352)
|
(13 615)
|
(7 355)
|
(42 827)
|
3 911
|
(69 860)
|
39 231
|
124 682
|
152 448
|
141 751
|
120 627
|
76
|
(5 653)
|
8 817
|
(3 972)
|
496
|
626
|
(387)
|
(3 516)
|
(13 115)
|
(6 445)
|
(14 227)
|
(12 656)
|
2 771
|
2 445
|
(4 749)
|
14 815
|
7 446
|
(6 273)
|
(4 146)
|
(18 934)
|
(35 254)
|
(19 842)
|
(28 466)
|
(22 268)
|
10 890
|
1 460
|
30 702
|
14 635
|
|
Cash from Operating Activities |
(381 502)
N/A
|
(82 678)
+78%
|
(109 958)
-33%
|
5 176
N/A
|
33 918
+555%
|
3 892
-89%
|
32 425
+733%
|
(60 805)
N/A
|
(12 235)
+80%
|
(6 870)
+44%
|
12 592
N/A
|
27 138
+116%
|
46 434
+71%
|
7 416
-84%
|
13 052
+76%
|
(456)
N/A
|
(3 416)
-649%
|
11 573
N/A
|
9 926
-14%
|
16 949
+71%
|
462
-97%
|
(13 371)
N/A
|
(6 282)
+53%
|
(4 960)
+21%
|
1 687
N/A
|
15 240
+803%
|
13 427
-12%
|
(1 666)
N/A
|
12 788
N/A
|
14 918
+17%
|
3 552
-76%
|
9 002
+153%
|
139
-98%
|
(20 431)
N/A
|
(3 764)
+82%
|
(7 682)
-104%
|
(4 765)
+38%
|
36 374
N/A
|
34 954
-4%
|
72 676
+108%
|
66 089
-9%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(13 841)
|
(11 104)
|
(12 154)
|
(11 675)
|
(12 285)
|
(11 632)
|
(9 663)
|
(9 572)
|
(7 575)
|
(5 438)
|
(5 192)
|
(2 122)
|
(1 989)
|
(2 406)
|
(2 746)
|
(2 928)
|
(2 766)
|
(2 267)
|
(3 052)
|
(4 322)
|
(5 480)
|
(6 512)
|
(6 635)
|
(6 704)
|
(6 073)
|
(5 263)
|
(6 051)
|
(5 134)
|
(4 983)
|
(4 464)
|
(5 021)
|
(4 882)
|
(8 405)
|
(10 267)
|
(9 370)
|
(9 649)
|
(7 365)
|
(5 509)
|
(3 865)
|
(3 414)
|
(2 933)
|
|
Other Items |
131 368
|
143 025
|
143 410
|
11 747
|
4 133
|
13 895
|
38 494
|
43 546
|
45 136
|
30 411
|
4 080
|
(41 296)
|
(46 571)
|
(36 499)
|
(7 128)
|
23 595
|
113 668
|
71 464
|
41 086
|
40 413
|
(42 527)
|
481
|
7 318
|
16 932
|
18 253
|
27 798
|
19 736
|
18 197
|
16 818
|
28 359
|
54 031
|
51 710
|
88 823
|
58 353
|
34 244
|
36 347
|
6 272
|
(7 977)
|
(12 065)
|
(25 625)
|
(22 395)
|
|
Cash from Investing Activities |
117 527
N/A
|
131 921
+12%
|
131 257
-1%
|
71
-100%
|
(8 151)
N/A
|
2 263
N/A
|
28 830
+1 174%
|
33 975
+18%
|
37 560
+11%
|
24 974
-34%
|
(1 110)
N/A
|
(43 418)
-3 812%
|
(48 558)
-12%
|
(38 905)
+20%
|
(9 874)
+75%
|
20 668
N/A
|
110 902
+437%
|
69 198
-38%
|
38 035
-45%
|
36 091
-5%
|
(48 006)
N/A
|
(6 031)
+87%
|
683
N/A
|
10 228
+1 398%
|
12 180
+19%
|
22 534
+85%
|
13 684
-39%
|
13 062
-5%
|
11 833
-9%
|
23 895
+102%
|
49 010
+105%
|
46 828
-4%
|
80 418
+72%
|
48 086
-40%
|
24 874
-48%
|
26 698
+7%
|
(1 092)
N/A
|
(13 486)
-1 134%
|
(15 930)
-18%
|
(29 039)
-82%
|
(25 328)
+13%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
(41)
|
(41)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48 850
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42 225
|
|
Net Issuance of Debt |
320 051
|
6 862
|
51 074
|
62 372
|
25 186
|
69 392
|
(23 147)
|
(16 076)
|
(15 514)
|
(9 960)
|
0
|
5 611
|
(400)
|
(7 584)
|
(26 995)
|
(26 782)
|
(26 782)
|
(84 044)
|
(93 799)
|
(94 731)
|
(66 743)
|
(32 577)
|
1 605
|
(3 214)
|
(25 917)
|
(506)
|
(12 630)
|
(7 937)
|
(3 682)
|
(28 275)
|
(48 327)
|
(49 644)
|
(56 597)
|
(47 321)
|
(20 517)
|
(18 894)
|
(30 580)
|
(10 606)
|
(11 576)
|
(10 124)
|
(86 673)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
|
Other |
(32 745)
|
(39 591)
|
(36 238)
|
(39 338)
|
(38 237)
|
(31 485)
|
(34 331)
|
(29 194)
|
(23 306)
|
(16 377)
|
(9 421)
|
(2 089)
|
(583)
|
(45)
|
(175)
|
(134)
|
(153)
|
(153)
|
(46)
|
(96)
|
(133)
|
(513)
|
(1 301)
|
(2 214)
|
(4 333)
|
(3 874)
|
(3 938)
|
(6 639)
|
(5 806)
|
(7 814)
|
(15 472)
|
(12 809)
|
(12 561)
|
(11 689)
|
(4 404)
|
(6 694)
|
(7 764)
|
(7 971)
|
(7 922)
|
(5 893)
|
(4 734)
|
|
Cash from Financing Activities |
287 307
N/A
|
(32 729)
N/A
|
14 836
N/A
|
23 035
+55%
|
(13 094)
N/A
|
37 866
N/A
|
(57 519)
N/A
|
(45 312)
+21%
|
(38 819)
+14%
|
(26 337)
+32%
|
(8 312)
+68%
|
3 522
N/A
|
(983)
N/A
|
(7 629)
-676%
|
(27 170)
-256%
|
(26 917)
+1%
|
(26 936)
0%
|
(35 347)
-31%
|
(44 995)
-27%
|
(45 976)
-2%
|
(18 025)
+61%
|
(33 090)
-84%
|
293
N/A
|
(5 428)
N/A
|
(30 250)
-457%
|
(4 380)
+86%
|
(16 557)
-278%
|
(14 576)
+12%
|
(9 488)
+35%
|
(36 090)
-280%
|
(63 799)
-77%
|
(62 453)
+2%
|
(69 158)
-11%
|
(59 010)
+15%
|
(24 920)
+58%
|
(25 587)
-3%
|
(38 344)
-50%
|
(18 577)
+52%
|
(19 498)
-5%
|
(16 017)
+18%
|
(49 187)
-207%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
27
|
0
|
(43)
|
329
|
8
|
(85)
|
(127)
|
(526)
|
(350)
|
(138)
|
(139)
|
39
|
99
|
(12)
|
49
|
(2)
|
(19)
|
(2)
|
4
|
(6)
|
8
|
7
|
3
|
3
|
(1)
|
(1)
|
(2)
|
(2)
|
1
|
1
|
1
|
7
|
182
|
(103)
|
(61)
|
(81)
|
(154)
|
(71)
|
(62)
|
(65)
|
(206)
|
|
Net Change in Cash |
23 359
N/A
|
16 514
-29%
|
36 092
+119%
|
28 611
-21%
|
12 681
-56%
|
43 936
+246%
|
3 609
-92%
|
(72 668)
N/A
|
(13 844)
+81%
|
(8 371)
+40%
|
3 031
N/A
|
(12 719)
N/A
|
(3 008)
+76%
|
(39 130)
-1 201%
|
(23 943)
+39%
|
(6 707)
+72%
|
80 531
N/A
|
45 422
-44%
|
2 970
-93%
|
7 058
+138%
|
(65 561)
N/A
|
(52 485)
+20%
|
(5 303)
+90%
|
(157)
+97%
|
(16 384)
-10 336%
|
33 393
N/A
|
10 552
-68%
|
(3 181)
N/A
|
15 135
N/A
|
2 724
-82%
|
(11 236)
N/A
|
(6 616)
+41%
|
11 583
N/A
|
(31 457)
N/A
|
(3 871)
+88%
|
(6 653)
-72%
|
(44 355)
-567%
|
4 239
N/A
|
(535)
N/A
|
27 555
N/A
|
(8 632)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(395 343)
N/A
|
(93 782)
+76%
|
(122 112)
-30%
|
(6 499)
+95%
|
21 633
N/A
|
(7 740)
N/A
|
22 762
N/A
|
(70 377)
N/A
|
(19 810)
+72%
|
(12 308)
+38%
|
7 400
N/A
|
25 016
+238%
|
44 445
+78%
|
5 010
-89%
|
10 306
+106%
|
(3 384)
N/A
|
(6 182)
-83%
|
9 306
N/A
|
6 874
-26%
|
12 627
+84%
|
(5 018)
N/A
|
(19 883)
-296%
|
(12 917)
+35%
|
(11 664)
+10%
|
(4 386)
+62%
|
9 977
N/A
|
7 377
-26%
|
(6 799)
N/A
|
7 805
N/A
|
10 453
+34%
|
(1 469)
N/A
|
4 120
N/A
|
(8 266)
N/A
|
(30 698)
-271%
|
(13 134)
+57%
|
(17 331)
-32%
|
(12 130)
+30%
|
30 865
N/A
|
31 090
+1%
|
69 262
+123%
|
63 156
-9%
|