Celltrion Inc
KRX:068270
Celltrion Inc
KRX:068270
Price:
207 500
KRW
0.48%
Market Closed
Market Cap:
47.9T
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Celltrion Inc
207500
+1000 (+0.48%)
| 52 Week Range |
145 961.5313
221 000
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Celltrion Inc
Celltrion Inc
Currency: KRW
| Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
3 707
|
2 689
|
2 249
|
2 583
|
2 322
|
2 284
|
2 657
|
1 871
|
44 933
|
83 925
|
121 659
|
174 431
|
162 938
|
159 792
|
158 642
|
102 455
|
83 867
|
122 289
|
101 208
|
117 482
|
88 651
|
72 561
|
120 047
|
139 045
|
164 826
|
166 245
|
161 870
|
149 419
|
204 710
|
260 361
|
315 716
|
386 157
|
400 581
|
365 375
|
306 068
|
237 476
|
218 980
|
217 228
|
224 162
|
301 443
|
343 713
|
404 030
|
518 255
|
519 232
|
611 169
|
602 100
|
566 713
|
595 779
|
519 792
|
574 279
|
600 718
|
542 566
|
588 469
|
555 316
|
609 682
|
539 707
|
393 331
|
320 910
|
183 767
|
418 883
|
506 449
|
491 296
|
739 125
|
|
| Depreciation & Amortization |
2 873
|
2 848
|
3 306
|
3 297
|
3 188
|
3 347
|
3 419
|
3 443
|
7 781
|
15 910
|
25 863
|
36 507
|
39 481
|
42 091
|
44 048
|
47 483
|
55 222
|
63 061
|
70 924
|
76 279
|
77 324
|
78 931
|
80 676
|
81 599
|
83 046
|
83 578
|
81 145
|
84 774
|
89 698
|
95 717
|
103 240
|
97 950
|
101 367
|
106 253
|
111 356
|
124 826
|
132 483
|
140 299
|
148 777
|
153 720
|
160 176
|
164 633
|
168 531
|
179 310
|
189 850
|
198 459
|
210 377
|
214 160
|
214 864
|
219 348
|
221 214
|
226 390
|
227 478
|
226 986
|
229 694
|
245 680
|
321 509
|
397 221
|
412 307
|
419 270
|
358 602
|
303 108
|
300 596
|
|
| Change in Deffered Taxes |
62
|
82
|
251
|
84
|
191
|
99
|
35
|
236
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
483
|
1 180
|
1 907
|
2 642
|
3 021
|
3 072
|
3 121
|
3 222
|
3 322
|
3 494
|
3 668
|
3 781
|
3 796
|
3 928
|
4 052
|
4 201
|
4 229
|
4 435
|
4 729
|
4 873
|
5 214
|
5 601
|
0
|
6 308
|
9 765
|
11 367
|
14 337
|
11 222
|
14 229
|
15 552
|
16 853
|
17 814
|
17 441
|
18 168
|
19 122
|
20 225
|
20 340
|
20 739
|
21 505
|
22 046
|
22 844
|
23 919
|
24 749
|
25 726
|
26 742
|
27 495
|
28 282
|
27 767
|
30 903
|
35 552
|
39 649
|
45 220
|
45 268
|
43 008
|
40 490
|
|
| Other Non-Cash Items |
140
|
272
|
238
|
506
|
516
|
691
|
722
|
670
|
4 253
|
6 068
|
12 907
|
24 845
|
29 092
|
28 699
|
30 583
|
3 242
|
16 705
|
42 257
|
58 760
|
95 364
|
130 818
|
134 624
|
117 559
|
114 288
|
81 208
|
69 903
|
76 034
|
116 141
|
117 656
|
126 158
|
133 968
|
121 376
|
140 929
|
123 947
|
123 439
|
90 131
|
67 359
|
72 056
|
100 074
|
105 646
|
105 157
|
143 809
|
175 754
|
222 995
|
227 311
|
212 747
|
179 859
|
237 554
|
243 178
|
221 246
|
251 772
|
197 087
|
154 075
|
181 543
|
155 669
|
127 332
|
168 987
|
151 872
|
314 581
|
229 872
|
259 340
|
341 825
|
194 567
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
15 257
|
25 050
|
25 189
|
25 223
|
26 106
|
27 858
|
27 902
|
36 772
|
33 047
|
22 404
|
28 264
|
22 095
|
12 947
|
17 680
|
20 678
|
18 318
|
46 317
|
47 243
|
45 167
|
45 819
|
36 327
|
37 336
|
39 118
|
38 363
|
69 029
|
84 694
|
76 447
|
76 525
|
57 065
|
60 291
|
66 109
|
82 061
|
72 850
|
58 734
|
64 440
|
83 355
|
111 081
|
147 761
|
135 943
|
171 653
|
217 026
|
228 796
|
217 041
|
183 200
|
137 817
|
110 688
|
154 144
|
123 044
|
124 851
|
122 468
|
144 824
|
234 838
|
297 990
|
391 370
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 387
|
13 039
|
20 181
|
28 330
|
29 593
|
33 376
|
39 867
|
32 574
|
35 829
|
32 786
|
30 118
|
36 575
|
35 974
|
35 765
|
32 672
|
35 237
|
30 486
|
29 055
|
27 055
|
23 158
|
23 314
|
23 515
|
23 003
|
22 335
|
21 686
|
21 070
|
20 658
|
20 102
|
18 984
|
18 673
|
17 916
|
17 376
|
17 125
|
15 938
|
15 287
|
14 869
|
15 335
|
15 424
|
15 804
|
16 022
|
15 941
|
17 014
|
19 171
|
22 667
|
27 614
|
32 043
|
35 558
|
41 769
|
57 712
|
64 495
|
67 937
|
75 215
|
71 100
|
81 594
|
94 245
|
|
| Change in Working Capital |
(4 569)
|
(1 603)
|
(2 417)
|
(4 710)
|
(3 011)
|
(5 109)
|
(4 819)
|
(4 560)
|
(31 963)
|
(84 003)
|
(107 700)
|
(214 812)
|
(212 895)
|
(262 588)
|
(189 828)
|
(16 099)
|
(60 218)
|
(62 788)
|
(46 497)
|
(143 966)
|
(126 017)
|
(129 153)
|
(273 260)
|
(275 646)
|
(233 510)
|
(263 088)
|
(191 793)
|
(120 220)
|
(45 777)
|
11 886
|
(72 262)
|
(108 032)
|
(218 371)
|
(175 796)
|
(135 918)
|
(87 647)
|
(24 855)
|
(47 451)
|
(15 114)
|
(86 814)
|
(213 074)
|
(296 595)
|
(555 898)
|
(570 790)
|
(622 537)
|
(477 557)
|
(237 088)
|
(136 334)
|
(165 122)
|
(664 494)
|
(792 260)
|
(965 179)
|
(831 940)
|
(303 127)
|
(520 168)
|
(375 561)
|
(460 901)
|
(437 675)
|
(165 123)
|
(166 155)
|
(146 094)
|
(263 400)
|
(422 185)
|
|
| Cash from Operating Activities |
2 212
N/A
|
4 288
+94%
|
3 627
-15%
|
1 761
-51%
|
3 205
+82%
|
1 312
-59%
|
2 014
+53%
|
1 660
-18%
|
25 005
+1 407%
|
21 901
-12%
|
52 730
+141%
|
20 971
-60%
|
18 617
-11%
|
(32 006)
N/A
|
43 445
N/A
|
137 081
+216%
|
95 576
-30%
|
164 819
+72%
|
184 395
+12%
|
145 159
-21%
|
170 776
+18%
|
156 963
-8%
|
45 022
-71%
|
59 286
+32%
|
95 571
+61%
|
56 638
-41%
|
127 255
+125%
|
230 113
+81%
|
366 287
+59%
|
494 123
+35%
|
480 662
-3%
|
497 451
+3%
|
424 506
-15%
|
419 780
-1%
|
404 945
-4%
|
364 786
-10%
|
393 968
+8%
|
382 131
-3%
|
457 900
+20%
|
473 994
+4%
|
395 972
-16%
|
415 876
+5%
|
306 641
-26%
|
350 747
+14%
|
405 793
+16%
|
535 749
+32%
|
719 861
+34%
|
911 159
+27%
|
812 712
-11%
|
350 378
-57%
|
281 444
-20%
|
864
-100%
|
138 081
+15 890%
|
660 719
+378%
|
474 877
-28%
|
537 159
+13%
|
422 925
-21%
|
432 328
+2%
|
745 531
+72%
|
901 870
+21%
|
978 297
+8%
|
872 829
-11%
|
812 103
-7%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(10 711)
|
(12 075)
|
(11 481)
|
(10 700)
|
(7 029)
|
(5 343)
|
(6 882)
|
(4 812)
|
(32 649)
|
(55 588)
|
(77 123)
|
(114 962)
|
(111 489)
|
(106 506)
|
(104 942)
|
(87 171)
|
(93 827)
|
(104 356)
|
(120 154)
|
(135 389)
|
(140 094)
|
(151 527)
|
(168 009)
|
(166 302)
|
(160 727)
|
(155 993)
|
(142 718)
|
(157 511)
|
(145 138)
|
(142 146)
|
(138 862)
|
(108 456)
|
(115 083)
|
(130 111)
|
(143 083)
|
(187 817)
|
(206 648)
|
(215 963)
|
(247 988)
|
(286 138)
|
(299 619)
|
(288 274)
|
(284 484)
|
(541 392)
|
(523 840)
|
(568 756)
|
(603 098)
|
(321 565)
|
(341 384)
|
(321 482)
|
(304 834)
|
(311 986)
|
(322 569)
|
(343 929)
|
(348 147)
|
(353 732)
|
(359 256)
|
(350 403)
|
(327 355)
|
(333 524)
|
(316 340)
|
(313 554)
|
(318 192)
|
|
| Other Items |
3 620
|
1 571
|
1 741
|
725
|
(2 094)
|
(1 158)
|
(5 921)
|
(4 211)
|
(625)
|
13 871
|
(46 097)
|
(31 366)
|
(9 848)
|
(113 766)
|
(66 122)
|
(142 204)
|
(141 663)
|
(48 308)
|
(25 825)
|
29 051
|
14 705
|
14 367
|
13 221
|
17 645
|
12 671
|
18 552
|
13 004
|
15 791
|
(110 399)
|
(127 440)
|
(99 780)
|
(136 647)
|
(9 070)
|
(85 962)
|
(104 911)
|
11 981
|
(34 034)
|
66 153
|
140 791
|
34 697
|
128 717
|
141 635
|
62 524
|
69 409
|
18 585
|
(39 379)
|
(30 282)
|
(34 260)
|
(23 566)
|
16 391
|
9 878
|
14 934
|
(4 897)
|
(16 569)
|
(26 597)
|
214 867
|
267 859
|
455 485
|
394 583
|
164 135
|
127 448
|
(94 679)
|
(14 252)
|
|
| Cash from Investing Activities |
(7 091)
N/A
|
(10 504)
-48%
|
(9 741)
+7%
|
(9 975)
-2%
|
(9 122)
+9%
|
(6 501)
+29%
|
(12 804)
-97%
|
(9 023)
+30%
|
(33 273)
-269%
|
(41 717)
-25%
|
(123 220)
-195%
|
(146 329)
-19%
|
(121 336)
+17%
|
(220 271)
-82%
|
(171 065)
+22%
|
(229 375)
-34%
|
(235 490)
-3%
|
(152 665)
+35%
|
(145 979)
+4%
|
(106 338)
+27%
|
(125 389)
-18%
|
(137 160)
-9%
|
(154 788)
-13%
|
(148 657)
+4%
|
(148 056)
+0%
|
(137 441)
+7%
|
(129 715)
+6%
|
(141 720)
-9%
|
(255 536)
-80%
|
(269 586)
-5%
|
(238 643)
+11%
|
(245 104)
-3%
|
(124 153)
+49%
|
(216 073)
-74%
|
(247 994)
-15%
|
(175 836)
+29%
|
(240 683)
-37%
|
(149 809)
+38%
|
(107 197)
+28%
|
(251 441)
-135%
|
(170 902)
+32%
|
(146 639)
+14%
|
(221 960)
-51%
|
(471 983)
-113%
|
(505 255)
-7%
|
(608 135)
-20%
|
(633 380)
-4%
|
(355 825)
+44%
|
(364 950)
-3%
|
(305 091)
+16%
|
(294 957)
+3%
|
(297 051)
-1%
|
(327 466)
-10%
|
(360 499)
-10%
|
(374 745)
-4%
|
(138 865)
+63%
|
(91 397)
+34%
|
105 082
N/A
|
67 228
-36%
|
(169 389)
N/A
|
(188 892)
-12%
|
(408 233)
-116%
|
(332 444)
+19%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
5 941
|
5 941
|
5 941
|
0
|
4 608
|
3 925
|
732
|
(13 340)
|
(12 852)
|
(12 814)
|
(12 961)
|
(56 305)
|
(66 073)
|
(66 111)
|
0
|
(9 052)
|
30 691
|
31 135
|
31 167
|
38 075
|
7 991
|
7 630
|
7 996
|
4 051
|
3 927
|
4 288
|
(19 887)
|
(41 255)
|
(40 415)
|
(38 637)
|
(14 667)
|
1 800
|
749
|
(54 417)
|
(98 379)
|
(93 134)
|
(92 579)
|
(39 573)
|
4 544
|
429
|
3 234
|
3 529
|
4 506
|
(16 268)
|
(18 319)
|
(17 640)
|
(193 608)
|
(258 278)
|
(270 843)
|
(270 687)
|
(197 419)
|
(172 451)
|
(324 203)
|
(911 488)
|
(881 926)
|
(930 060)
|
(810 318)
|
(417 687)
|
(569 528)
|
(809 078)
|
(1 036 735)
|
|
| Net Issuance of Debt |
4 859
|
5 950
|
3 188
|
3 220
|
1 406
|
111
|
4 506
|
2 195
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15 531)
|
0
|
0
|
(15 960)
|
(95 964)
|
(141 949)
|
(2 157)
|
(2 355)
|
66 467
|
101 254
|
(2 633)
|
(2 756)
|
(74 746)
|
(81 286)
|
(134 994)
|
(149 339)
|
(69 980)
|
(63 879)
|
(57 644)
|
(54 238)
|
(46 840)
|
(53 047)
|
(89 687)
|
(99 453)
|
(105 744)
|
(108 028)
|
(80 434)
|
(99 768)
|
(91 670)
|
(81 998)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11 513)
|
(11 516)
|
(11 516)
|
0
|
(2 596)
|
(2 593)
|
(2 593)
|
(2 593)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
(102 455)
|
(102 451)
|
(102 451)
|
0
|
(51 664)
|
(51 664)
|
(51 664)
|
(51 669)
|
(103 597)
|
(103 604)
|
(103 604)
|
(103 599)
|
(153 771)
|
(153 764)
|
|
| Other |
0
|
142
|
97
|
70
|
92
|
(50)
|
(65)
|
37
|
31 994
|
51 102
|
160 771
|
153 754
|
444 796
|
334 033
|
207 921
|
188 571
|
(149 638)
|
(41 799)
|
(61 907)
|
(42 453)
|
(8 167)
|
73 067
|
112 118
|
122 797
|
62 895
|
25 351
|
13 104
|
24 377
|
62 109
|
(31 027)
|
(33 785)
|
(57 642)
|
(67 678)
|
(64 496)
|
(112 794)
|
(143 724)
|
(139 717)
|
(13 666)
|
63 823
|
(44 191)
|
(37 106)
|
(75 611)
|
(68 971)
|
265 093
|
243 666
|
268 896
|
264 567
|
83 361
|
116 469
|
102 026
|
94 358
|
80 562
|
60 230
|
52 998
|
97 411
|
667 724
|
942 061
|
865 487
|
825 157
|
248 681
|
5 951
|
337 785
|
628 128
|
|
| Cash from Financing Activities |
4 859
N/A
|
6 092
+25%
|
9 225
+51%
|
9 231
+0%
|
7 439
-19%
|
6 002
-19%
|
9 049
+51%
|
6 157
-32%
|
32 727
+432%
|
26 249
-20%
|
136 402
+420%
|
129 423
-5%
|
420 318
+225%
|
275 132
-35%
|
139 255
-49%
|
119 867
-14%
|
(218 927)
N/A
|
(50 852)
+77%
|
(31 216)
+39%
|
(11 318)
+64%
|
22 999
N/A
|
111 142
+383%
|
120 109
+8%
|
130 426
+9%
|
70 891
-46%
|
29 402
-59%
|
17 031
-42%
|
28 665
+68%
|
42 222
+47%
|
(72 282)
N/A
|
(74 200)
-3%
|
(96 280)
-30%
|
(82 346)
+14%
|
(78 227)
+5%
|
(112 045)
-43%
|
(198 141)
-77%
|
(238 524)
-20%
|
(187 233)
+22%
|
(170 704)
+9%
|
(85 920)
+50%
|
(34 917)
+59%
|
(8 714)
+75%
|
35 517
N/A
|
265 988
+649%
|
245 417
-8%
|
177 883
-28%
|
164 958
-7%
|
(69 278)
N/A
|
(226 481)
-227%
|
(328 687)
-45%
|
(342 815)
-4%
|
(350 219)
-2%
|
(293 879)
+16%
|
(217 957)
+26%
|
(331 502)
-52%
|
(385 115)
-16%
|
(90 986)
+76%
|
(273 914)
-201%
|
(196 793)
+28%
|
(353 044)
-79%
|
(766 944)
-117%
|
(716 733)
+7%
|
(644 369)
+10%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
285
|
191
|
(392)
|
(187)
|
827
|
2 026
|
(592)
|
22
|
(1 234)
|
(2 406)
|
1 018
|
496
|
457
|
536
|
396
|
118
|
96
|
87
|
(177)
|
1 423
|
(2 700)
|
1 890
|
2 297
|
(5 270)
|
(8 300)
|
(4 542)
|
(5 118)
|
533
|
8 692
|
(648)
|
1 291
|
(1 043)
|
3 721
|
1 963
|
538
|
(6 595)
|
(4 745)
|
(1 283)
|
10 319
|
17 976
|
14 467
|
18 844
|
12 627
|
9 268
|
7 967
|
3 087
|
3 597
|
246
|
8 122
|
14 064
|
(4 717)
|
52 382
|
59 259
|
(1 836)
|
2 041
|
|
| Net Change in Cash |
(20)
N/A
|
(124)
-533%
|
3 111
N/A
|
1 017
-67%
|
1 522
+50%
|
813
-47%
|
(1 740)
N/A
|
(1 206)
+31%
|
24 742
N/A
|
6 624
-73%
|
65 520
+889%
|
3 878
-94%
|
318 426
+8 111%
|
24 881
-92%
|
11 043
-56%
|
27 595
+150%
|
(360 076)
N/A
|
(41 103)
+89%
|
8 218
N/A
|
27 999
+241%
|
68 843
+146%
|
131 481
+91%
|
10 738
-92%
|
41 174
+283%
|
18 502
-55%
|
(51 314)
N/A
|
14 395
N/A
|
118 482
+723%
|
150 273
+27%
|
154 145
+3%
|
170 117
+10%
|
150 798
-11%
|
209 707
+39%
|
120 939
-42%
|
39 788
-67%
|
(8 658)
N/A
|
(76 547)
-784%
|
44 441
N/A
|
181 290
+308%
|
135 590
-25%
|
193 874
+43%
|
262 485
+35%
|
120 737
-54%
|
138 156
+14%
|
141 210
+2%
|
104 213
-26%
|
261 757
+151%
|
504 032
+93%
|
235 748
-53%
|
(264 556)
N/A
|
(343 700)
-30%
|
(637 139)
-85%
|
(475 296)
+25%
|
85 350
N/A
|
(227 772)
N/A
|
13 425
N/A
|
248 664
+1 752%
|
277 559
+12%
|
611 250
+120%
|
431 819
-29%
|
81 721
-81%
|
(253 974)
N/A
|
(162 669)
+36%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(8 499)
N/A
|
(7 787)
+8%
|
(7 855)
-1%
|
(8 939)
-14%
|
(3 823)
+57%
|
(4 031)
-5%
|
(4 868)
-21%
|
(3 153)
+35%
|
(7 644)
-142%
|
(33 687)
-341%
|
(24 393)
+28%
|
(93 992)
-285%
|
(92 872)
+1%
|
(138 511)
-49%
|
(61 498)
+56%
|
49 910
N/A
|
1 749
-96%
|
60 463
+3 358%
|
64 241
+6%
|
9 770
-85%
|
30 682
+214%
|
5 436
-82%
|
(122 987)
N/A
|
(107 016)
+13%
|
(65 157)
+39%
|
(99 355)
-52%
|
(15 463)
+84%
|
72 603
N/A
|
221 149
+205%
|
351 976
+59%
|
341 800
-3%
|
388 995
+14%
|
309 423
-20%
|
289 669
-6%
|
261 862
-10%
|
176 969
-32%
|
187 319
+6%
|
166 169
-11%
|
209 912
+26%
|
187 856
-11%
|
96 353
-49%
|
127 602
+32%
|
22 157
-83%
|
(190 646)
N/A
|
(118 046)
+38%
|
(33 007)
+72%
|
116 763
N/A
|
589 594
+405%
|
471 328
-20%
|
28 896
-94%
|
(23 390)
N/A
|
(311 122)
-1 230%
|
(184 488)
+41%
|
316 790
N/A
|
126 730
-60%
|
183 426
+45%
|
63 669
-65%
|
81 924
+29%
|
418 177
+410%
|
568 346
+36%
|
661 957
+16%
|
559 274
-16%
|
493 911
-12%
|
|
Switch to:
Switch to:
See Also
Discover More
