YG Plus Inc
KRX:037270

Watchlist Manager
YG Plus Inc Logo
YG Plus Inc
KRX:037270
Watchlist
Price: 7 060 KRW 1% Market Closed
Market Cap: 449.4B KRW

Relative Value

The Relative Value of one YG Plus Inc stock under the Base Case scenario is 6 138.37 KRW. Compared to the current market price of 7 060 KRW, YG Plus Inc is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 138.37 KRW
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
36
Median 3Y
1.7
Median 5Y
2
Industry
1.5
Forward
1.7
vs History
52
vs Industry
26
Median 3Y
22.2
Median 5Y
21.4
Industry
17.1
Forward
21
vs History
77
vs Industry
13
Median 3Y
22.6
Median 5Y
26.8
Industry
11.1
vs History
53
vs Industry
7
Median 3Y
16.5
Median 5Y
15.1
Industry
15.3
vs History
49
vs Industry
33
Median 3Y
2
Median 5Y
2.4
Industry
1.8
vs History
61
vs Industry
41
Median 3Y
1.3
Median 5Y
1.6
Industry
1.6
Forward
1.2
vs History
66
vs Industry
19
Median 3Y
6
Median 5Y
7.9
Industry
3.5
vs History
80
vs Industry
6
Median 3Y
14.1
Median 5Y
25.5
Industry
8.8
Forward
11
vs History
80
vs Industry
0
Median 3Y
17.6
Median 5Y
40.2
Industry
12.4
Forward
15.9
vs History
73
vs Industry
16
Median 3Y
16.4
Median 5Y
19.1
Industry
10.4
vs History
74
vs Industry
11
Median 3Y
21.1
Median 5Y
30.4
Industry
12.5
vs History
39
vs Industry
26
Median 3Y
1.9
Median 5Y
2.2
Industry
1.5

Multiples Across Competitors

Competitors Multiples
YG Plus Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
YG Plus Inc
KRX:037270
449.5B KRW 1.9 20.8 12 14.9
US
Omnicom Group Inc
NYSE:OMC
25.5B USD 1.6 19.1 10.2 11.2
FR
Publicis Groupe SA
PAR:PUB
21.7B EUR 1.3 12.7 7.3 9.6
UK
Informa PLC
LSE:INF
11.7B GBP 3 160.1 11.8 18.4
CN
Focus Media Information Technology Co Ltd
SZSE:002027
107.3B CNY 8.5 19.8 17 17
CN
Leo Group Co Ltd
SZSE:002131
67.5B CNY 3.4 138.1 572.1 572.1
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
57.6B CNY 0.9 -264.2 -264.8 -264.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
US
NIQ Global Intelligence PLC
NYSE:NIQ
5.2B USD 0 0 0 0
JP
Dentsu Group Inc
TSE:4324
806.8B JPY 0.6 -3.2 4 5.9
P/E Multiple
Earnings Growth PEG
KR
YG Plus Inc
KRX:037270
Average P/E: 55.3
20.8
165%
0.1
US
Omnicom Group Inc
NYSE:OMC
19.1
34%
0.6
FR
Publicis Groupe SA
PAR:PUB
12.7
9%
1.4
UK
Informa PLC
LSE:INF
160.1
43%
3.7
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.8
9%
2.2
CN
Leo Group Co Ltd
SZSE:002131
138.1
N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -264.2 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
YG Plus Inc
KRX:037270
Average EV/EBITDA: 80.1
12
68%
0.2
US
Omnicom Group Inc
NYSE:OMC
10.2
16%
0.6
FR
Publicis Groupe SA
PAR:PUB
7.3
3%
2.4
UK
Informa PLC
LSE:INF
11.8
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17
16%
1.1
CN
Leo Group Co Ltd
SZSE:002131
572.1
N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -264.8 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
JP
Dentsu Group Inc
TSE:4324
4
4%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
YG Plus Inc
KRX:037270
Average EV/EBIT: 82.1
14.9
78%
0.2
US
Omnicom Group Inc
NYSE:OMC
11.2
17%
0.7
FR
Publicis Groupe SA
PAR:PUB
9.6
5%
1.9
UK
Informa PLC
LSE:INF
18.4
22%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17
9%
1.9
CN
Leo Group Co Ltd
SZSE:002131
572.1
N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -264.8 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
157%
N/A
JP
Dentsu Group Inc
TSE:4324
5.9
N/A N/A