Korea United Pharm Inc
KRX:033270

Watchlist Manager
Korea United Pharm Inc Logo
Korea United Pharm Inc
KRX:033270
Watchlist
Price: 18 130 KRW -1.15% Market Closed
Market Cap: 266.7B KRW

Relative Value

The Relative Value of one Korea United Pharm Inc stock under the Base Case scenario is 26 663.29 KRW. Compared to the current market price of 18 130 KRW, Korea United Pharm Inc is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
26 663.29 KRW
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Korea United Pharm Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Korea United Pharm Inc
KRX:033270
261.8B KRW 0.9 6.3 2.3 2.9
US
Eli Lilly and Co
NYSE:LLY
979.6B USD 16.5 53.2 35.7 38.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 5.8 -157.8 0.4 1.9
US
Johnson & Johnson
NYSE:JNJ
526.4B USD 5.7 21 17.1 22.2
CH
Roche Holding AG
SIX:ROG
276.6B CHF 4.5 29.4 12.5 14.6
UK
AstraZeneca PLC
LSE:AZN
216.6B GBP 0.1 0.3 0 0
CH
Novartis AG
SIX:NOVN
221.2B CHF 5 19.3 15.2 19.6
US
Merck & Co Inc
NYSE:MRK
271.3B USD 4.2 14.3 10.1 12
DK
Novo Nordisk A/S
CSE:NOVO B
1.7T DKK 5.3 16.2 11.3 13.1
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 344.9 865
US
Pfizer Inc
NYSE:PFE
146.5B USD 2.3 14.9 7.6 10.3
P/E Multiple
Earnings Growth PEG
KR
Korea United Pharm Inc
KRX:033270
Average P/E: 19.4
6.3
13%
0.5
US
Eli Lilly and Co
NYSE:LLY
53.2
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -157.8 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
21
29%
0.7
CH
Roche Holding AG
SIX:ROG
29.4
29%
1
UK
AstraZeneca PLC
LSE:AZN
0.3
37%
0
CH
Novartis AG
SIX:NOVN
19.3
17%
1.1
US
Merck & Co Inc
NYSE:MRK
14.3
15%
1
DK
Novo Nordisk A/S
CSE:NOVO B
16.2
3%
5.4
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.9
27%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Korea United Pharm Inc
KRX:033270
Average EV/EBITDA: 41.6
2.3
1%
2.3
US
Eli Lilly and Co
NYSE:LLY
35.7
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
0.4
36%
0
US
Johnson & Johnson
NYSE:JNJ
17.1
9%
1.9
CH
Roche Holding AG
SIX:ROG
12.5
5%
2.5
UK
AstraZeneca PLC
LSE:AZN
0
10%
0
CH
Novartis AG
SIX:NOVN
15.2
6%
2.5
US
Merck & Co Inc
NYSE:MRK
10.1
6%
1.7
DK
Novo Nordisk A/S
CSE:NOVO B
11.3
1%
11.3
IE
E
Endo International PLC
LSE:0Y5F
344.9
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.6
0%
N/A