Dong-Ah Geological Engineering Co Ltd
KRX:028100
Dong-Ah Geological Engineering Co Ltd
KRX:028100
Price:
17 270
KRW
1.05%
Market Closed
Market Cap:
₩231.2B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Dong-Ah Geological Engineering Co Ltd
17270
+180 (+1.05%)
| 52 Week Range |
12 930
18 410
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Dong-Ah Geological Engineering Co Ltd
Dong-Ah Geological Engineering Co Ltd
Income Statement
Dong-Ah Geological Engineering Co Ltd
Dong-Ah Geological Engineering Co Ltd
Currency: KRW
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
301
|
379
|
511
|
555
|
512
|
420
|
317
|
324
|
933
|
1 017
|
1 047
|
1 049
|
500
|
471
|
457
|
512
|
733
|
796
|
1 006
|
1 130
|
1 325
|
1 403
|
1 453
|
1 538
|
1 509
|
1 445
|
1 402
|
1 314
|
1 183
|
1 085
|
959
|
868
|
809
|
895
|
972
|
952
|
951
|
855
|
796
|
826
|
837
|
817
|
798
|
776
|
1 373
|
1 784
|
2 221
|
2 460
|
1 896
|
1 548
|
1 139
|
918
|
952
|
909
|
970
|
1 062
|
1 429
|
1 823
|
2 209
|
2 587
|
2 662
|
2 820
|
2 772
|
2 742
|
2 586
|
0
|
0
|
0
|
|
| Revenue |
263 735
N/A
|
250 812
-5%
|
249 853
0%
|
262 145
+5%
|
281 049
+7%
|
309 033
+10%
|
324 171
+5%
|
326 657
+1%
|
326 081
0%
|
310 204
-5%
|
291 620
-6%
|
271 392
-7%
|
253 840
-6%
|
252 623
0%
|
253 529
+0%
|
273 969
+8%
|
283 353
+3%
|
299 191
+6%
|
318 660
+7%
|
320 007
+0%
|
329 945
+3%
|
334 714
+1%
|
324 290
-3%
|
316 485
-2%
|
305 654
-3%
|
298 274
-2%
|
298 563
+0%
|
298 930
+0%
|
296 677
-1%
|
289 414
-2%
|
287 905
-1%
|
289 431
+1%
|
323 175
+12%
|
339 766
+5%
|
346 111
+2%
|
361 397
+4%
|
339 724
-6%
|
343 691
+1%
|
356 851
+4%
|
346 207
-3%
|
360 734
+4%
|
364 621
+1%
|
364 041
0%
|
377 109
+4%
|
380 903
+1%
|
378 003
-1%
|
351 421
-7%
|
331 907
-6%
|
314 648
-5%
|
291 889
-7%
|
306 092
+5%
|
305 649
0%
|
289 482
-5%
|
285 250
-1%
|
274 881
-4%
|
273 431
-1%
|
266 283
-3%
|
281 365
+6%
|
301 578
+7%
|
317 571
+5%
|
344 964
+9%
|
356 862
+3%
|
358 830
+1%
|
373 159
+4%
|
393 493
+5%
|
406 156
+3%
|
417 409
+3%
|
449 517
+8%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(248 355)
|
(235 833)
|
(231 584)
|
(241 600)
|
(261 231)
|
(285 755)
|
(297 185)
|
(302 421)
|
(295 633)
|
(282 339)
|
(270 450)
|
(251 812)
|
(241 405)
|
(240 848)
|
(240 670)
|
(257 283)
|
(265 623)
|
(281 243)
|
(301 761)
|
(306 493)
|
(318 964)
|
(326 000)
|
(315 662)
|
(307 549)
|
(294 308)
|
(285 141)
|
(286 326)
|
(286 315)
|
(285 447)
|
(277 644)
|
(274 634)
|
(274 307)
|
(302 169)
|
(315 855)
|
(318 715)
|
(331 883)
|
(308 070)
|
(311 305)
|
(321 312)
|
(309 209)
|
(320 320)
|
(322 264)
|
(324 797)
|
(337 850)
|
(347 336)
|
(348 693)
|
(326 607)
|
(311 547)
|
(301 983)
|
(284 521)
|
(294 446)
|
(292 714)
|
(274 238)
|
(266 693)
|
(268 994)
|
(278 354)
|
(286 223)
|
(299 878)
|
(310 718)
|
(313 228)
|
(327 318)
|
(339 250)
|
(341 246)
|
(359 204)
|
(373 304)
|
(384 337)
|
(392 942)
|
(422 418)
|
|
| Gross Profit |
15 379
N/A
|
14 979
-3%
|
18 269
+22%
|
20 544
+12%
|
19 817
-4%
|
23 278
+17%
|
26 986
+16%
|
24 237
-10%
|
30 448
+26%
|
27 866
-8%
|
21 170
-24%
|
19 581
-8%
|
12 435
-36%
|
11 774
-5%
|
12 858
+9%
|
16 684
+30%
|
17 730
+6%
|
17 948
+1%
|
16 900
-6%
|
13 515
-20%
|
10 981
-19%
|
8 714
-21%
|
8 628
-1%
|
8 936
+4%
|
11 345
+27%
|
13 132
+16%
|
12 235
-7%
|
12 612
+3%
|
11 230
-11%
|
11 767
+5%
|
13 269
+13%
|
15 123
+14%
|
21 006
+39%
|
23 911
+14%
|
27 396
+15%
|
29 514
+8%
|
31 655
+7%
|
32 386
+2%
|
35 538
+10%
|
36 996
+4%
|
40 414
+9%
|
42 355
+5%
|
39 243
-7%
|
39 259
+0%
|
33 567
-14%
|
29 309
-13%
|
24 813
-15%
|
20 359
-18%
|
12 665
-38%
|
7 368
-42%
|
11 647
+58%
|
12 935
+11%
|
15 244
+18%
|
18 557
+22%
|
5 887
-68%
|
(4 923)
N/A
|
(19 940)
-305%
|
(18 513)
+7%
|
(9 140)
+51%
|
4 342
N/A
|
17 646
+306%
|
17 612
0%
|
17 585
0%
|
13 955
-21%
|
20 189
+45%
|
21 820
+8%
|
24 467
+12%
|
27 099
+11%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 896)
|
(6 470)
|
(6 644)
|
(6 120)
|
(6 389)
|
(6 953)
|
(8 139)
|
(8 089)
|
(8 320)
|
(9 542)
|
(8 201)
|
(8 962)
|
(8 113)
|
(7 938)
|
(8 235)
|
(7 743)
|
(8 111)
|
(7 762)
|
(7 588)
|
(7 387)
|
(6 805)
|
(7 064)
|
(7 688)
|
(8 394)
|
(8 368)
|
(8 487)
|
(8 344)
|
(7 707)
|
(7 233)
|
(7 622)
|
(7 613)
|
(8 084)
|
(8 458)
|
(8 732)
|
(9 778)
|
(9 912)
|
(11 304)
|
(11 495)
|
(11 102)
|
(10 532)
|
(14 330)
|
(14 568)
|
(14 411)
|
(16 133)
|
(10 634)
|
(10 706)
|
(10 881)
|
(9 084)
|
(9 410)
|
(8 877)
|
(10 094)
|
(10 983)
|
(11 201)
|
(11 852)
|
(10 530)
|
(10 353)
|
(10 622)
|
(10 871)
|
(16 310)
|
(20 038)
|
(9 947)
|
(9 632)
|
(10 972)
|
(6 746)
|
(10 575)
|
(10 869)
|
(10 910)
|
(10 585)
|
|
| Selling, General & Administrative |
(5 838)
|
(5 430)
|
(5 621)
|
(5 236)
|
(5 369)
|
(5 859)
|
(6 358)
|
(6 690)
|
(6 955)
|
(7 389)
|
(6 880)
|
(6 654)
|
(5 875)
|
(6 008)
|
(5 888)
|
(5 777)
|
(5 591)
|
(5 708)
|
(5 665)
|
(5 751)
|
(5 356)
|
(5 580)
|
(5 668)
|
(5 803)
|
(5 894)
|
(6 250)
|
(6 461)
|
(6 389)
|
(6 300)
|
(6 616)
|
(6 711)
|
(7 180)
|
(7 571)
|
(7 515)
|
(8 586)
|
(9 069)
|
(10 445)
|
(10 401)
|
(10 151)
|
(9 554)
|
(13 327)
|
(13 651)
|
(13 492)
|
(15 222)
|
(9 801)
|
(9 869)
|
(10 022)
|
(8 259)
|
(8 446)
|
(7 837)
|
(8 828)
|
(9 384)
|
(9 382)
|
(10 176)
|
(8 818)
|
(8 657)
|
(9 167)
|
(9 405)
|
(8 303)
|
(12 246)
|
(8 696)
|
(8 418)
|
(9 637)
|
(5 387)
|
(9 211)
|
(9 590)
|
(9 709)
|
(9 439)
|
|
| Research & Development |
(540)
|
(543)
|
(546)
|
(589)
|
(751)
|
(882)
|
(1 405)
|
(1 549)
|
(1 782)
|
(2 077)
|
(1 770)
|
(1 953)
|
(1 984)
|
(2 015)
|
(2 255)
|
(2 168)
|
(2 264)
|
(1 931)
|
(1 800)
|
(1 502)
|
(1 107)
|
(1 156)
|
(1 587)
|
(2 127)
|
(2 048)
|
(1 892)
|
(1 097)
|
(570)
|
(551)
|
(602)
|
(654)
|
(659)
|
(648)
|
(638)
|
(649)
|
(625)
|
(648)
|
(772)
|
(743)
|
(775)
|
(804)
|
(709)
|
(700)
|
(696)
|
(613)
|
(609)
|
(626)
|
(580)
|
(562)
|
(468)
|
(438)
|
(465)
|
(472)
|
(464)
|
(447)
|
(518)
|
(459)
|
(532)
|
(470)
|
(360)
|
(486)
|
(418)
|
(499)
|
(523)
|
(506)
|
(514)
|
(516)
|
(499)
|
|
| Depreciation & Amortization |
(519)
|
(495)
|
(476)
|
(294)
|
(268)
|
(240)
|
0
|
0
|
(198)
|
(58)
|
0
|
0
|
(255)
|
0
|
0
|
(51)
|
(256)
|
0
|
0
|
(134)
|
(341)
|
(327)
|
(431)
|
(461)
|
(425)
|
(342)
|
(452)
|
(416)
|
(382)
|
(401)
|
(245)
|
(242)
|
(239)
|
(228)
|
(225)
|
(218)
|
(211)
|
(211)
|
(206)
|
(201)
|
(199)
|
(204)
|
(216)
|
(212)
|
(220)
|
(228)
|
(232)
|
(245)
|
(403)
|
(644)
|
(901)
|
(1 207)
|
(1 346)
|
(1 302)
|
(1 250)
|
(1 169)
|
(997)
|
(940)
|
(850)
|
(739)
|
(766)
|
(795)
|
(835)
|
(835)
|
(859)
|
(765)
|
(685)
|
(647)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
28
|
(376)
|
150
|
615
|
(18)
|
449
|
(355)
|
0
|
85
|
(92)
|
253
|
0
|
(123)
|
(123)
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(3)
|
(334)
|
(332)
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(351)
|
(318)
|
0
|
0
|
(111)
|
0
|
0
|
0
|
(4)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
72
|
73
|
73
|
0
|
90
|
(15)
|
(9)
|
0
|
6
|
(6 687)
|
(6 693)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
8 483
N/A
|
8 509
+0%
|
11 625
+37%
|
14 425
+24%
|
13 428
-7%
|
16 326
+22%
|
18 849
+15%
|
16 150
-14%
|
22 128
+37%
|
18 326
-17%
|
12 970
-29%
|
10 618
-18%
|
4 322
-59%
|
3 836
-11%
|
4 624
+21%
|
8 943
+93%
|
9 618
+8%
|
10 188
+6%
|
9 314
-9%
|
6 130
-34%
|
4 177
-32%
|
1 652
-60%
|
941
-43%
|
543
-42%
|
2 978
+448%
|
4 646
+56%
|
3 893
-16%
|
4 908
+26%
|
3 997
-19%
|
4 147
+4%
|
5 657
+36%
|
7 040
+24%
|
12 547
+78%
|
15 180
+21%
|
17 619
+16%
|
19 602
+11%
|
20 350
+4%
|
20 892
+3%
|
24 438
+17%
|
26 466
+8%
|
26 084
-1%
|
27 789
+7%
|
24 833
-11%
|
23 127
-7%
|
22 933
-1%
|
18 603
-19%
|
13 933
-25%
|
11 276
-19%
|
3 255
-71%
|
(1 507)
N/A
|
1 554
N/A
|
1 953
+26%
|
4 043
+107%
|
6 705
+66%
|
(4 642)
N/A
|
(15 277)
-229%
|
(30 562)
-100%
|
(29 384)
+4%
|
(25 449)
+13%
|
(15 695)
+38%
|
7 699
N/A
|
7 980
+4%
|
6 613
-17%
|
7 209
+9%
|
9 614
+33%
|
10 951
+14%
|
13 557
+24%
|
16 514
+22%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
532
|
150
|
(343)
|
310
|
580
|
1 089
|
1 679
|
1 919
|
202
|
1 051
|
723
|
1 480
|
3 886
|
2 460
|
2 732
|
1 150
|
(1 076)
|
86
|
(501)
|
(319)
|
135
|
(329)
|
(610)
|
(119)
|
137
|
351
|
1 073
|
807
|
412
|
(352)
|
(769)
|
(221)
|
257
|
825
|
259
|
(269)
|
(127)
|
(599)
|
206
|
272
|
437
|
830
|
765
|
577
|
(19)
|
(775)
|
(1 220)
|
(1 054)
|
(537)
|
(223)
|
261
|
248
|
445
|
1 079
|
1 207
|
1 638
|
1 893
|
2 175
|
2 833
|
3 170
|
4 193
|
4 330
|
4 396
|
4 312
|
3 400
|
3 197
|
3 279
|
3 286
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
(211)
|
(34)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(39)
|
(41)
|
(365)
|
(370)
|
0
|
0
|
(5)
|
(8)
|
(40)
|
(98)
|
(358)
|
0
|
0
|
(283)
|
(109)
|
0
|
(169)
|
(146)
|
(92)
|
(92)
|
(37)
|
(37)
|
(5)
|
(10)
|
(6)
|
(11)
|
(11)
|
(7)
|
98
|
103
|
89
|
0
|
0
|
0
|
(6 622)
|
(6 693)
|
0
|
0
|
(71)
|
(0)
|
0
|
0
|
(979)
|
(2 598)
|
(3 396)
|
(3 427)
|
|
| Gain/Loss on Disposition of Assets |
7
|
25
|
(49)
|
(87)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(928)
|
0
|
0
|
123
|
301
|
0
|
0
|
183
|
(258)
|
(2 834)
|
(2 834)
|
(2 826)
|
(2 860)
|
(343)
|
970
|
959
|
1 495
|
2 199
|
1 210
|
1 467
|
1 239
|
665
|
395
|
2 250
|
2 565
|
2 579
|
2 571
|
908
|
946
|
883
|
1 082
|
909
|
597
|
(165)
|
(424)
|
(677)
|
(722)
|
247
|
1 254
|
1 088
|
1 154
|
1 797
|
707
|
215
|
195
|
(499)
|
(793)
|
(350)
|
(62)
|
(245)
|
(67)
|
171
|
(82)
|
(3)
|
286
|
245
|
|
| Total Other Income |
20
|
269
|
217
|
147
|
110
|
(144)
|
(139)
|
(35)
|
0
|
0
|
0
|
0
|
1 135
|
(1)
|
226
|
901
|
991
|
1 539
|
1 467
|
1 322
|
979
|
4 600
|
4 466
|
4 143
|
3 978
|
558
|
541
|
111
|
107
|
116
|
280
|
1 010
|
597
|
1 827
|
1 748
|
1 041
|
1 267
|
546
|
569
|
420
|
337
|
325
|
312
|
1 052
|
1 472
|
1 642
|
1 978
|
1 279
|
894
|
838
|
942
|
736
|
457
|
472
|
(66)
|
151
|
6 887
|
7 340
|
7 503
|
7 587
|
580
|
419
|
608
|
(175)
|
1 486
|
2 117
|
2 017
|
3 056
|
|
| Pre-Tax Income |
9 042
N/A
|
8 953
-1%
|
11 451
+28%
|
14 796
+29%
|
14 105
-5%
|
17 284
+23%
|
20 389
+18%
|
18 034
-12%
|
22 119
+23%
|
19 341
-13%
|
13 692
-29%
|
12 097
-12%
|
8 415
-30%
|
6 296
-25%
|
7 583
+20%
|
11 119
+47%
|
9 834
-12%
|
11 813
+20%
|
10 280
-13%
|
7 314
-29%
|
5 033
-31%
|
3 088
-39%
|
1 925
-38%
|
1 702
-12%
|
3 868
+127%
|
4 842
+25%
|
6 477
+34%
|
6 787
+5%
|
6 006
-12%
|
6 104
+2%
|
6 339
+4%
|
9 199
+45%
|
14 282
+55%
|
18 496
+30%
|
20 020
+8%
|
22 340
+12%
|
23 945
+7%
|
23 418
-2%
|
27 615
+18%
|
27 920
+1%
|
27 713
-1%
|
29 735
+7%
|
26 956
-9%
|
25 629
-5%
|
24 978
-3%
|
19 296
-23%
|
14 260
-26%
|
10 812
-24%
|
2 879
-73%
|
(651)
N/A
|
4 111
N/A
|
4 130
+0%
|
6 188
+50%
|
10 053
+62%
|
(2 794)
N/A
|
(13 272)
-375%
|
(28 209)
-113%
|
(27 061)
+4%
|
(15 907)
+41%
|
(5 288)
+67%
|
12 338
N/A
|
12 485
+1%
|
11 549
-7%
|
11 517
0%
|
13 439
+17%
|
13 664
+2%
|
15 742
+15%
|
19 674
+25%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 109)
|
(1 744)
|
(2 403)
|
(3 163)
|
(2 624)
|
(3 716)
|
(4 008)
|
(4 225)
|
(4 275)
|
(3 301)
|
(2 533)
|
(1 359)
|
(1 570)
|
(1 198)
|
(1 519)
|
(1 869)
|
(1 957)
|
(2 483)
|
(3 702)
|
(3 937)
|
(2 945)
|
(1 274)
|
738
|
1 217
|
337
|
(908)
|
(1 259)
|
(1 370)
|
(1 504)
|
(1 732)
|
(2 006)
|
(2 628)
|
(2 913)
|
(3 758)
|
(4 500)
|
(5 901)
|
(6 841)
|
(6 763)
|
(7 418)
|
(6 727)
|
(8 988)
|
(9 418)
|
(9 035)
|
(8 484)
|
(5 935)
|
(4 738)
|
(3 128)
|
(2 442)
|
(837)
|
(381)
|
(826)
|
(791)
|
(1 499)
|
(1 900)
|
(354)
|
207
|
5 379
|
5 548
|
3 907
|
3 382
|
(2 108)
|
(1 947)
|
(1 655)
|
(1 648)
|
(2 051)
|
(2 963)
|
(3 179)
|
(4 017)
|
|
| Income from Continuing Operations |
6 933
|
7 209
|
9 048
|
11 633
|
11 481
|
13 568
|
16 382
|
13 809
|
17 843
|
16 042
|
11 161
|
10 740
|
6 845
|
5 098
|
6 063
|
9 249
|
7 877
|
9 330
|
6 578
|
3 377
|
2 088
|
1 814
|
2 663
|
2 918
|
4 204
|
3 933
|
5 217
|
5 417
|
4 502
|
4 373
|
4 334
|
6 572
|
11 369
|
14 738
|
15 520
|
16 438
|
17 105
|
16 653
|
20 195
|
21 192
|
18 725
|
20 317
|
17 921
|
17 145
|
19 043
|
14 558
|
11 133
|
8 371
|
2 042
|
(1 032)
|
3 284
|
3 338
|
4 689
|
8 153
|
(3 148)
|
(13 065)
|
(22 830)
|
(21 513)
|
(12 000)
|
(1 906)
|
10 230
|
10 537
|
9 894
|
9 869
|
11 388
|
10 701
|
12 564
|
15 657
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
29
|
42
|
49
|
60
|
62
|
67
|
84
|
67
|
55
|
39
|
15
|
6
|
1
|
0
|
1
|
0
|
4
|
6
|
8
|
14
|
14
|
12
|
11
|
3
|
17
|
4
|
3
|
3
|
(10)
|
4
|
3
|
(33)
|
(61)
|
(60)
|
(60)
|
16
|
43
|
41
|
41
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
6 933
N/A
|
7 209
+4%
|
9 048
+26%
|
11 633
+29%
|
11 481
-1%
|
13 568
+18%
|
16 382
+21%
|
13 809
-16%
|
17 824
+29%
|
16 023
-10%
|
11 142
-30%
|
10 721
-4%
|
6 845
-36%
|
5 098
-26%
|
6 063
+19%
|
9 249
+53%
|
7 877
-15%
|
9 330
+18%
|
6 578
-29%
|
3 377
-49%
|
2 103
-38%
|
1 843
-12%
|
2 705
+47%
|
2 967
+10%
|
4 265
+44%
|
3 995
-6%
|
5 284
+32%
|
5 501
+4%
|
4 569
-17%
|
4 427
-3%
|
4 372
-1%
|
6 587
+51%
|
11 375
+73%
|
14 741
+30%
|
15 522
+5%
|
16 440
+6%
|
17 105
+4%
|
16 657
-3%
|
20 200
+21%
|
21 199
+5%
|
18 740
-12%
|
20 330
+8%
|
17 932
-12%
|
17 155
-4%
|
19 046
+11%
|
14 575
-23%
|
11 138
-24%
|
8 375
-25%
|
2 045
-76%
|
(1 043)
N/A
|
3 287
N/A
|
3 340
+2%
|
4 656
+39%
|
8 092
+74%
|
(3 208)
N/A
|
(13 125)
-309%
|
(22 814)
-74%
|
(21 469)
+6%
|
(11 959)
+44%
|
(1 865)
+84%
|
10 231
N/A
|
10 538
+3%
|
9 895
-6%
|
9 870
0%
|
11 388
+15%
|
10 701
-6%
|
12 564
+17%
|
15 657
+25%
|
|
| EPS (Diluted) |
866.62
N/A
|
901.12
+4%
|
1 005.33
+12%
|
1 057.54
+5%
|
1 148.09
+9%
|
1 233.45
+7%
|
1 489.27
+21%
|
1 255.36
-16%
|
1 620.36
+29%
|
1 456.63
-10%
|
1 012.9
-30%
|
974.63
-4%
|
622.27
-36%
|
463.45
-26%
|
551.18
+19%
|
840.81
+53%
|
716.09
-15%
|
848.18
+18%
|
598
-29%
|
307
-49%
|
191.18
-38%
|
167.54
-12%
|
245.9
+47%
|
269.72
+10%
|
387.72
+44%
|
363.18
-6%
|
480.36
+32%
|
500.09
+4%
|
415.36
-17%
|
402.45
-3%
|
397.45
-1%
|
598.81
+51%
|
1 034.09
+73%
|
1 340.09
+30%
|
1 411.09
+5%
|
1 494.54
+6%
|
1 555
+4%
|
1 514.27
-3%
|
1 836.36
+21%
|
1 927.18
+5%
|
1 703.63
-12%
|
1 848.18
+8%
|
1 630.18
-12%
|
1 559.54
-4%
|
1 587.16
+2%
|
1 325
-17%
|
1 012.54
-24%
|
761.36
-25%
|
185.9
-76%
|
-94.81
N/A
|
269.68
N/A
|
260.39
-3%
|
363.53
+40%
|
652.24
+79%
|
-231.59
N/A
|
-947.48
-309%
|
-1 690.44
-78%
|
-1 548.1
+8%
|
-863.67
+44%
|
-135.2
+84%
|
742.21
N/A
|
777.26
+5%
|
733.31
-6%
|
738.91
+1%
|
850.31
+15%
|
816.77
-4%
|
960.12
+18%
|
1 217.95
+27%
|
|
Switch to:
Switch to:
See Also
Discover More
